Calbee Inc
TSE:2229

Watchlist Manager
Calbee Inc Logo
Calbee Inc
TSE:2229
Watchlist
Price: 3 050 JPY -0.26% Market Closed
Market Cap: 393.8B JPY
Have any thoughts about
Calbee Inc?
Write Note

Intrinsic Value

The intrinsic value of one Calbee Inc stock under the Base Case scenario is 2 753.19 JPY. Compared to the current market price of 3 050 JPY, Calbee Inc is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 753.19 JPY
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Calbee Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Calbee Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Calbee Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Calbee Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Calbee Inc

Provide an overview of the primary business activities
of Calbee Inc.

What unique competitive advantages
does Calbee Inc hold over its rivals?

What risks and challenges
does Calbee Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Calbee Inc.

Provide P/S
for Calbee Inc.

Provide P/E
for Calbee Inc.

Provide P/OCF
for Calbee Inc.

Provide P/FCFE
for Calbee Inc.

Provide P/B
for Calbee Inc.

Provide EV/S
for Calbee Inc.

Provide EV/GP
for Calbee Inc.

Provide EV/EBITDA
for Calbee Inc.

Provide EV/EBIT
for Calbee Inc.

Provide EV/OCF
for Calbee Inc.

Provide EV/FCFF
for Calbee Inc.

Provide EV/IC
for Calbee Inc.

Show me price targets
for Calbee Inc made by professional analysts.

What are the Revenue projections
for Calbee Inc?

How accurate were the past Revenue estimates
for Calbee Inc?

What are the Net Income projections
for Calbee Inc?

How accurate were the past Net Income estimates
for Calbee Inc?

What are the EPS projections
for Calbee Inc?

How accurate were the past EPS estimates
for Calbee Inc?

What are the EBIT projections
for Calbee Inc?

How accurate were the past EBIT estimates
for Calbee Inc?

Compare the revenue forecasts
for Calbee Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Calbee Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Calbee Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Calbee Inc compared to its peers.

Compare the P/E ratios
of Calbee Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Calbee Inc with its peers.

Analyze the financial leverage
of Calbee Inc compared to its main competitors.

Show all profitability ratios
for Calbee Inc.

Provide ROE
for Calbee Inc.

Provide ROA
for Calbee Inc.

Provide ROIC
for Calbee Inc.

Provide ROCE
for Calbee Inc.

Provide Gross Margin
for Calbee Inc.

Provide Operating Margin
for Calbee Inc.

Provide Net Margin
for Calbee Inc.

Provide FCF Margin
for Calbee Inc.

Show all solvency ratios
for Calbee Inc.

Provide D/E Ratio
for Calbee Inc.

Provide D/A Ratio
for Calbee Inc.

Provide Interest Coverage Ratio
for Calbee Inc.

Provide Altman Z-Score Ratio
for Calbee Inc.

Provide Quick Ratio
for Calbee Inc.

Provide Current Ratio
for Calbee Inc.

Provide Cash Ratio
for Calbee Inc.

What is the historical Revenue growth
over the last 5 years for Calbee Inc?

What is the historical Net Income growth
over the last 5 years for Calbee Inc?

What is the current Free Cash Flow
of Calbee Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Calbee Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Calbee Inc

Current Assets 121.7B
Cash & Short-Term Investments 51.5B
Receivables 37.7B
Other Current Assets 32.5B
Non-Current Assets 179.1B
PP&E 141.7B
Intangibles 24B
Other Non-Current Assets 13.4B
Current Liabilities 50.3B
Accounts Payable 16.6B
Accrued Liabilities 4.8B
Short-Term Debt 1.9B
Other Current Liabilities 26.9B
Non-Current Liabilities 56.1B
Long-Term Debt 35B
Other Non-Current Liabilities 21.1B
Efficiency

Earnings Waterfall
Calbee Inc

Revenue
313B JPY
Cost of Revenue
-205.5B JPY
Gross Profit
107.5B JPY
Operating Expenses
-78.9B JPY
Operating Income
28.6B JPY
Other Expenses
-9B JPY
Net Income
19.7B JPY

Free Cash Flow Analysis
Calbee Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Calbee Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
51/100
Profitability
Score

Calbee Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Calbee Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
86/100
Solvency
Score

Calbee Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Calbee Inc

Wall Street analysts forecast Calbee Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Calbee Inc is 3 582.75 JPY with a low forecast of 3 080.5 JPY and a high forecast of 4 305 JPY.

Lowest
Price Target
3 080.5 JPY
1% Upside
Average
Price Target
3 582.75 JPY
17% Upside
Highest
Price Target
4 305 JPY
41% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Calbee Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Calbee Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Calbee Inc Logo
Calbee Inc

Country

Japan

Industry

Food Products

Market Cap

381.1B JPY

Dividend Yield

1.84%

Description

CALBEE, Inc. engages in the manufacture and sale of snacks and food products. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 4,311 full-time employees. The company went IPO on 2011-03-11. The firm operates Food Manufacture and Sale segment. The Food Manufacture and Sale segment is engaged in the manufacture and sale of potato series snacks such as potato chips, wheat series snacks and corn series snacks, bakery food such as confectionary bread and prepared food bread, as well as cereal food. The firm is also engaged in the logistics business.

Contact

TOKYO-TO
Chiyoda-ku
22F, Marunouchi Trust Tower Main, 1-8-3, Marunouchi
+81120558570.0
www.calbee.co.jp

IPO

2011-03-11

Employees

4 311

Officers

President, CEO & Chairman
Mr. Makoto Ehara
Senior Managing Executive Officer, President of Calbee Japan Region & Director
Mr. Akira Imoto
Executive Officer and CFO of Calbee Asia Oceania Region
Ms. Chisa Hayakawa
Senior Managing Executive Officer, CSO & Director
Mr. Keiei Sho
Executive Officer and President of Calbee Europe & America Region
Mr. Ryo Tsutsumi
Manager of IR Department
Atsushi Wagatsuma

See Also

Discover More
What is the Intrinsic Value of one Calbee Inc stock?

The intrinsic value of one Calbee Inc stock under the Base Case scenario is 2 753.19 JPY.

Is Calbee Inc stock undervalued or overvalued?

Compared to the current market price of 3 050 JPY, Calbee Inc is Overvalued by 10%.

Back to Top