Calbee Inc
TSE:2229
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 808
3 637
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Calbee Inc
Revenue
|
313B
JPY
|
Cost of Revenue
|
-205.5B
JPY
|
Gross Profit
|
107.5B
JPY
|
Operating Expenses
|
-78.9B
JPY
|
Operating Income
|
28.6B
JPY
|
Other Expenses
|
-9B
JPY
|
Net Income
|
19.7B
JPY
|
Income Statement
Calbee Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
210 542
N/A
|
215 655
+2%
|
222 150
+3%
|
229 711
+3%
|
236 822
+3%
|
242 677
+2%
|
246 129
+1%
|
248 054
+1%
|
248 840
+0%
|
249 906
+0%
|
252 420
+1%
|
247 182
-2%
|
247 588
+0%
|
250 167
+1%
|
251 575
+1%
|
256 287
+2%
|
253 820
-1%
|
251 906
-1%
|
248 655
-1%
|
249 336
+0%
|
252 834
+1%
|
253 737
+0%
|
255 938
+1%
|
258 411
+1%
|
261 639
+1%
|
265 037
+1%
|
266 745
+1%
|
262 256
-2%
|
256 238
-2%
|
251 012
-2%
|
245 419
-2%
|
250 846
+2%
|
258 191
+3%
|
268 448
+4%
|
279 315
+4%
|
287 148
+3%
|
293 174
+2%
|
298 155
+2%
|
303 027
+2%
|
307 527
+1%
|
313 026
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(117 770)
|
(120 853)
|
(124 588)
|
(130 138)
|
(134 444)
|
(137 807)
|
(139 095)
|
(139 016)
|
(138 815)
|
(139 309)
|
(140 847)
|
(139 589)
|
(141 068)
|
(142 340)
|
(142 671)
|
(143 805)
|
(141 106)
|
(139 506)
|
(137 534)
|
(137 301)
|
(139 042)
|
(139 505)
|
(140 852)
|
(142 686)
|
(145 343)
|
(147 247)
|
(148 935)
|
(151 497)
|
(153 554)
|
(157 790)
|
(161 465)
|
(166 975)
|
(173 550)
|
(180 845)
|
(189 115)
|
(193 665)
|
(197 388)
|
(198 782)
|
(201 068)
|
(202 928)
|
(205 548)
|
|
Gross Profit |
92 772
N/A
|
94 802
+2%
|
97 562
+3%
|
99 573
+2%
|
102 378
+3%
|
104 870
+2%
|
107 034
+2%
|
109 038
+2%
|
110 025
+1%
|
110 597
+1%
|
111 573
+1%
|
107 593
-4%
|
106 520
-1%
|
107 827
+1%
|
108 904
+1%
|
112 482
+3%
|
112 714
+0%
|
112 400
0%
|
111 121
-1%
|
112 035
+1%
|
113 792
+2%
|
114 232
+0%
|
115 086
+1%
|
115 725
+1%
|
116 296
+0%
|
117 790
+1%
|
117 810
+0%
|
110 759
-6%
|
102 684
-7%
|
93 222
-9%
|
83 954
-10%
|
83 871
0%
|
84 641
+1%
|
87 603
+3%
|
90 200
+3%
|
93 483
+4%
|
95 786
+2%
|
99 373
+4%
|
101 959
+3%
|
104 599
+3%
|
107 478
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(70 452)
|
(71 393)
|
(73 395)
|
(75 160)
|
(76 854)
|
(78 089)
|
(78 909)
|
(79 881)
|
(80 955)
|
(82 175)
|
(82 895)
|
(82 542)
|
(81 167)
|
(82 075)
|
(82 117)
|
(83 329)
|
(84 544)
|
(84 406)
|
(84 249)
|
(84 497)
|
(85 417)
|
(85 942)
|
(87 544)
|
(88 097)
|
(89 002)
|
(90 300)
|
(90 885)
|
(83 425)
|
(75 455)
|
(67 222)
|
(58 918)
|
(60 410)
|
(62 664)
|
(65 389)
|
(68 079)
|
(69 476)
|
(70 427)
|
(71 655)
|
(74 801)
|
(77 003)
|
(78 850)
|
|
Selling, General & Administrative |
(70 448)
|
(71 390)
|
(71 331)
|
(75 159)
|
(76 853)
|
(78 087)
|
(76 816)
|
(79 878)
|
(80 952)
|
(82 134)
|
(80 699)
|
(82 467)
|
(81 093)
|
(82 040)
|
(79 685)
|
(83 293)
|
(84 482)
|
(84 319)
|
(81 550)
|
(84 395)
|
(85 310)
|
(85 830)
|
(84 694)
|
(87 957)
|
(88 876)
|
(90 164)
|
(88 054)
|
(83 308)
|
(75 333)
|
(67 114)
|
(55 513)
|
(60 312)
|
(62 560)
|
(65 288)
|
(64 299)
|
(69 368)
|
(70 286)
|
(71 488)
|
(70 753)
|
(76 863)
|
(78 759)
|
|
Research & Development |
0
|
0
|
(2 047)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 033)
|
0
|
0
|
0
|
(2 390)
|
0
|
0
|
0
|
(2 606)
|
0
|
0
|
0
|
(2 728)
|
0
|
0
|
0
|
(2 692)
|
0
|
0
|
0
|
(3 305)
|
0
|
0
|
0
|
(3 668)
|
0
|
0
|
0
|
(3 901)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
(163)
|
0
|
0
|
0
|
(41)
|
(36)
|
(60)
|
(85)
|
(92)
|
(100)
|
(107)
|
(112)
|
(122)
|
(140)
|
(125)
|
(136)
|
(139)
|
(116)
|
(124)
|
(108)
|
(99)
|
(99)
|
(102)
|
(99)
|
(112)
|
(107)
|
(142)
|
(167)
|
(146)
|
(138)
|
(88)
|
|
Other Operating Expenses |
(4)
|
(3)
|
(10)
|
0
|
(1)
|
(2)
|
(2 093)
|
(3)
|
(3)
|
(4)
|
0
|
(75)
|
(74)
|
(35)
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
2
|
0
|
(1)
|
0
|
(2)
|
(2)
|
0
|
(1)
|
1
|
0
|
(1)
|
(2)
|
(3)
|
|
Operating Income |
22 320
N/A
|
23 409
+5%
|
24 167
+3%
|
24 413
+1%
|
25 524
+5%
|
26 781
+5%
|
28 125
+5%
|
29 157
+4%
|
29 070
0%
|
28 422
-2%
|
28 678
+1%
|
25 051
-13%
|
25 353
+1%
|
25 752
+2%
|
26 787
+4%
|
29 153
+9%
|
28 170
-3%
|
27 994
-1%
|
26 872
-4%
|
27 538
+2%
|
28 375
+3%
|
28 290
0%
|
27 542
-3%
|
27 628
+0%
|
27 294
-1%
|
27 490
+1%
|
26 925
-2%
|
27 334
+2%
|
27 229
0%
|
26 000
-5%
|
25 036
-4%
|
23 461
-6%
|
21 977
-6%
|
22 214
+1%
|
22 121
0%
|
24 007
+9%
|
25 359
+6%
|
27 718
+9%
|
27 158
-2%
|
27 596
+2%
|
28 628
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 180
|
1 596
|
1 624
|
1 915
|
1 069
|
196
|
(418)
|
(1 457)
|
(1 487)
|
(460)
|
(164)
|
708
|
1 044
|
(30)
|
(514)
|
(153)
|
168
|
(313)
|
539
|
(299)
|
(852)
|
(111)
|
(371)
|
(113)
|
(110)
|
(572)
|
441
|
702
|
944
|
1 607
|
1 824
|
3 286
|
3 967
|
2 057
|
1 220
|
1 699
|
1 797
|
2 473
|
3 839
|
3 165
|
637
|
|
Non-Reccuring Items |
(720)
|
(1 322)
|
(1 186)
|
(1 183)
|
(1 487)
|
(810)
|
(1 404)
|
(1 463)
|
(1 171)
|
(1 227)
|
(945)
|
(849)
|
(808)
|
(742)
|
(84)
|
75
|
(812)
|
(1 013)
|
(1 231)
|
(1 536)
|
(658)
|
(472)
|
(1 640)
|
(1 703)
|
(1 618)
|
(1 676)
|
(1 159)
|
(1 127)
|
(1 264)
|
(853)
|
(243)
|
(196)
|
(70)
|
(456)
|
(852)
|
(797)
|
(750)
|
(787)
|
(797)
|
(702)
|
(890)
|
|
Gain/Loss on Disposition of Assets |
40
|
(226)
|
(222)
|
(221)
|
(222)
|
373
|
0
|
378
|
374
|
0
|
7
|
2
|
4
|
6
|
4
|
(2)
|
2 396
|
2 391
|
2 152
|
2 402
|
8
|
(8)
|
(41)
|
(56)
|
(90)
|
0
|
(43)
|
10
|
26
|
27
|
(17)
|
2
|
27
|
24
|
(21)
|
(19)
|
(25)
|
(25)
|
(229)
|
(232)
|
(237)
|
|
Total Other Income |
165
|
74
|
(166)
|
(544)
|
(565)
|
(765)
|
(180)
|
(291)
|
(306)
|
(31)
|
124
|
27
|
7
|
0
|
(94)
|
(91)
|
(123)
|
(70)
|
137
|
69
|
172
|
195
|
253
|
221
|
181
|
82
|
217
|
173
|
186
|
119
|
148
|
116
|
141
|
144
|
173
|
236
|
227
|
241
|
233
|
302
|
204
|
|
Pre-Tax Income |
22 985
N/A
|
23 531
+2%
|
24 217
+3%
|
24 380
+1%
|
24 319
0%
|
25 775
+6%
|
26 123
+1%
|
26 324
+1%
|
26 480
+1%
|
26 704
+1%
|
27 700
+4%
|
24 939
-10%
|
25 600
+3%
|
24 986
-2%
|
26 099
+4%
|
28 982
+11%
|
29 799
+3%
|
28 989
-3%
|
28 469
-2%
|
28 174
-1%
|
27 045
-4%
|
27 894
+3%
|
25 743
-8%
|
25 977
+1%
|
25 657
-1%
|
25 324
-1%
|
26 381
+4%
|
27 091
+3%
|
27 120
+0%
|
26 900
-1%
|
26 748
-1%
|
26 669
0%
|
26 042
-2%
|
23 983
-8%
|
22 641
-6%
|
25 126
+11%
|
26 608
+6%
|
29 620
+11%
|
30 204
+2%
|
30 129
0%
|
28 342
-6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(8 989)
|
(9 275)
|
(9 311)
|
(9 180)
|
(8 610)
|
(8 625)
|
(8 091)
|
(8 064)
|
(8 442)
|
(8 423)
|
(8 754)
|
(7 943)
|
(8 090)
|
(7 875)
|
(9 026)
|
(9 894)
|
(10 084)
|
(9 894)
|
(9 093)
|
(8 775)
|
(8 454)
|
(8 734)
|
(8 531)
|
(8 734)
|
(8 690)
|
(8 369)
|
(8 315)
|
(8 275)
|
(8 404)
|
(8 518)
|
(8 470)
|
(8 778)
|
(8 488)
|
(7 793)
|
(7 667)
|
(8 409)
|
(8 945)
|
(9 706)
|
(9 739)
|
(8 623)
|
(7 986)
|
|
Income from Continuing Operations |
13 996
|
14 256
|
14 906
|
15 200
|
15 709
|
17 150
|
18 032
|
18 260
|
18 038
|
18 281
|
18 946
|
16 996
|
17 510
|
17 111
|
17 073
|
19 088
|
19 715
|
19 095
|
19 376
|
19 399
|
18 591
|
19 160
|
17 212
|
17 243
|
16 967
|
16 955
|
18 066
|
18 816
|
18 716
|
18 382
|
18 278
|
17 891
|
17 554
|
16 190
|
14 974
|
16 717
|
17 663
|
19 914
|
20 465
|
21 506
|
20 356
|
|
Income to Minority Interest |
(678)
|
(716)
|
(791)
|
(980)
|
(1 003)
|
(1 428)
|
(1 232)
|
(1 106)
|
(905)
|
(465)
|
(341)
|
63
|
155
|
154
|
258
|
170
|
200
|
186
|
53
|
63
|
30
|
(67)
|
327
|
99
|
(24)
|
(49)
|
(383)
|
(229)
|
(79)
|
(46)
|
(224)
|
(237)
|
(366)
|
(306)
|
(201)
|
(245)
|
(338)
|
(507)
|
(579)
|
(801)
|
(700)
|
|
Net Income (Common) |
13 316
N/A
|
13 537
+2%
|
14 114
+4%
|
14 217
+1%
|
14 704
+3%
|
15 720
+7%
|
16 799
+7%
|
17 151
+2%
|
17 129
0%
|
17 813
+4%
|
18 605
+4%
|
17 059
-8%
|
17 666
+4%
|
17 265
-2%
|
17 330
+0%
|
19 256
+11%
|
19 913
+3%
|
19 282
-3%
|
19 429
+1%
|
19 461
+0%
|
18 621
-4%
|
19 090
+3%
|
17 539
-8%
|
17 344
-1%
|
16 942
-2%
|
16 907
0%
|
17 682
+5%
|
18 585
+5%
|
18 637
+0%
|
18 335
-2%
|
18 053
-2%
|
17 653
-2%
|
17 186
-3%
|
15 883
-8%
|
14 772
-7%
|
16 471
+12%
|
17 325
+5%
|
19 406
+12%
|
19 886
+2%
|
20 705
+4%
|
19 655
-5%
|
|
EPS (Diluted) |
99.37
N/A
|
101.02
+2%
|
105.53
+4%
|
106.09
+1%
|
109.73
+3%
|
117.31
+7%
|
125.64
+7%
|
127.99
+2%
|
127.82
0%
|
132.93
+4%
|
139.08
+5%
|
127.3
-8%
|
131.83
+4%
|
128.84
-2%
|
129.61
+1%
|
143.7
+11%
|
148.6
+3%
|
144.22
-3%
|
145.34
+1%
|
145.56
+0%
|
139.29
-4%
|
142.81
+3%
|
131.2
-8%
|
129.75
-1%
|
126.74
-2%
|
126.49
0%
|
132.3
+5%
|
139.06
+5%
|
139.45
+0%
|
138.03
-1%
|
136.25
-1%
|
136.71
+0%
|
133.08
-3%
|
123.54
-7%
|
115.16
-7%
|
131.84
+14%
|
138.69
+5%
|
155.39
+12%
|
159.22
+2%
|
165.79
+4%
|
157.34
-5%
|