Kameda Seika Co Ltd
TSE:2220

Watchlist Manager
Kameda Seika Co Ltd Logo
Kameda Seika Co Ltd
TSE:2220
Watchlist
Price: 4 040 JPY 1.13% Market Closed
Market Cap: 85.2B JPY

Relative Value

The Relative Value of one Kameda Seika Co Ltd stock under the Base Case scenario is 4 985.61 JPY. Compared to the current market price of 4 040 JPY, Kameda Seika Co Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 985.61 JPY
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
45
Median 3Y
1
Median 5Y
1
Industry
0.9
Forward
0.8
vs History
55
vs Industry
13
Median 3Y
34.3
Median 5Y
21.8
Industry
15.7
Forward
26.2
vs History
98
vs Industry
37
Median 3Y
10.5
Median 5Y
10.9
Industry
9.7
vs History
61
vs Industry
13
Median 3Y
39.2
Median 5Y
37.7
Industry
17.4
vs History
98
vs Industry
49
Median 3Y
1.3
Median 5Y
1.4
Industry
1.5
vs History
98
vs Industry
45
Median 3Y
1
Median 5Y
1
Industry
1.1
Forward
0.9
vs History
55
vs Industry
52
Median 3Y
3.6
Median 5Y
3.3
Industry
4.7
vs History
98
vs Industry
38
Median 3Y
9
Median 5Y
9.5
Industry
9.9
Forward
8.2
vs History
98
vs Industry
19
Median 3Y
22.2
Median 5Y
19.4
Industry
12.6
vs History
98
vs Industry
35
Median 3Y
10.4
Median 5Y
11.1
Industry
10.8
vs History
52
vs Industry
10
Median 3Y
45.1
Median 5Y
42.5
Industry
15
vs History
98
vs Industry
49
Median 3Y
0.9
Median 5Y
1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Kameda Seika Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kameda Seika Co Ltd
TSE:2220
85.2B JPY 0.8 22.5 7.5 15.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
233B CHF 2.6 21.4 14.4 17.7
US
Mondelez International Inc
NASDAQ:MDLZ
85.2B USD 2.3 18.5 12.5 14.9
FR
Danone SA
PAR:BN
45.9B EUR 1.7 22.7 10.9 14.5
ZA
Tiger Brands Ltd
JSE:TBS
41.8B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
36.3B USD 1.4 13.2 8.6 10.1
US
Hershey Co
NYSE:HSY
34.3B USD 3.1 15.4 11.3 13
US
General Mills Inc
NYSE:GIS
33.4B USD 1.7 12.8 10.3 11.8
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
229.9B CNY 8.7 37.6 31.9 31.9
ZA
Avi Ltd
JSE:AVI
29.3B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
JP
Kameda Seika Co Ltd
TSE:2220
Average P/E: 60 101.9
22.5
17%
1.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
21.4
9%
2.4
US
Mondelez International Inc
NASDAQ:MDLZ
18.5
0%
N/A
FR
Danone SA
PAR:BN
22.7
13%
1.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
14%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
13.2
9%
1.5
US
Hershey Co
NYSE:HSY
15.4
-12%
N/A
US
General Mills Inc
NYSE:GIS
12.8
2%
6.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.6
12%
3.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kameda Seika Co Ltd
TSE:2220
Average EV/EBITDA: 20 738.9
7.5
5%
1.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.4
3%
4.8
US
Mondelez International Inc
NASDAQ:MDLZ
12.5
2%
6.2
FR
Danone SA
PAR:BN
10.9
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.6
4%
2.1
US
Hershey Co
NYSE:HSY
11.3
-2%
N/A
US
General Mills Inc
NYSE:GIS
10.3
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.9
18%
1.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kameda Seika Co Ltd
TSE:2220
Average EV/EBIT: 35 379.3
15.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.7
3%
5.9
US
Mondelez International Inc
NASDAQ:MDLZ
14.9
-2%
N/A
FR
Danone SA
PAR:BN
14.5
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.1
0%
N/A
US
Hershey Co
NYSE:HSY
13
-10%
N/A
US
General Mills Inc
NYSE:GIS
11.8
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.9
14%
2.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A