Kameda Seika Co Ltd
TSE:2220
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 810
4 730
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kameda Seika Co Ltd
Revenue
|
100B
JPY
|
Cost of Revenue
|
-72.5B
JPY
|
Gross Profit
|
27.5B
JPY
|
Operating Expenses
|
-23.6B
JPY
|
Operating Income
|
3.9B
JPY
|
Other Expenses
|
-1.9B
JPY
|
Net Income
|
2.1B
JPY
|
Income Statement
Kameda Seika Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
94 406
N/A
|
95 149
+1%
|
94 849
0%
|
94 903
+0%
|
95 524
+1%
|
96 363
+1%
|
97 317
+1%
|
98 302
+1%
|
98 425
+0%
|
97 588
-1%
|
98 206
+1%
|
98 308
+0%
|
98 628
+0%
|
99 350
+1%
|
99 522
+0%
|
99 435
0%
|
99 541
+0%
|
99 783
+0%
|
100 041
+0%
|
100 089
+0%
|
101 690
+2%
|
102 540
+1%
|
103 808
+1%
|
105 144
+1%
|
104 057
-1%
|
104 321
+0%
|
103 305
-1%
|
98 224
-5%
|
94 057
-4%
|
88 606
-6%
|
85 163
-4%
|
88 694
+4%
|
91 533
+3%
|
94 472
+3%
|
94 992
+1%
|
93 927
-1%
|
93 039
-1%
|
93 288
+0%
|
95 534
+2%
|
97 378
+2%
|
100 027
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(54 197)
|
(54 298)
|
(53 912)
|
(53 811)
|
(54 017)
|
(54 531)
|
(55 009)
|
(55 472)
|
(55 385)
|
(54 945)
|
(55 518)
|
(55 922)
|
(56 942)
|
(57 833)
|
(57 799)
|
(57 900)
|
(57 339)
|
(57 091)
|
(57 251)
|
(57 055)
|
(57 984)
|
(58 196)
|
(58 764)
|
(59 474)
|
(58 619)
|
(59 115)
|
(58 670)
|
(58 787)
|
(59 466)
|
(59 797)
|
(61 286)
|
(63 663)
|
(66 240)
|
(68 963)
|
(70 458)
|
(70 028)
|
(69 356)
|
(69 059)
|
(69 760)
|
(70 728)
|
(72 545)
|
|
Gross Profit |
40 208
N/A
|
40 850
+2%
|
40 937
+0%
|
41 090
+0%
|
41 505
+1%
|
41 830
+1%
|
42 307
+1%
|
42 829
+1%
|
43 039
+0%
|
42 642
-1%
|
42 688
+0%
|
42 386
-1%
|
41 686
-2%
|
41 517
0%
|
41 723
+0%
|
41 535
0%
|
42 202
+2%
|
42 692
+1%
|
42 790
+0%
|
43 034
+1%
|
43 706
+2%
|
44 344
+1%
|
45 044
+2%
|
45 670
+1%
|
45 438
-1%
|
45 206
-1%
|
44 635
-1%
|
39 437
-12%
|
34 591
-12%
|
28 809
-17%
|
23 877
-17%
|
25 031
+5%
|
25 293
+1%
|
25 509
+1%
|
24 534
-4%
|
23 899
-3%
|
23 683
-1%
|
24 229
+2%
|
25 774
+6%
|
26 650
+3%
|
27 482
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(36 813)
|
(36 600)
|
(36 905)
|
(36 965)
|
(37 255)
|
(37 309)
|
(37 728)
|
(37 748)
|
(37 602)
|
(37 393)
|
(37 070)
|
(37 151)
|
(36 942)
|
(36 859)
|
(36 716)
|
(36 733)
|
(36 876)
|
(37 055)
|
(37 452)
|
(37 670)
|
(38 284)
|
(38 821)
|
(39 231)
|
(40 400)
|
(40 453)
|
(40 431)
|
(39 015)
|
(34 480)
|
(29 374)
|
(24 052)
|
(19 045)
|
(19 266)
|
(20 463)
|
(20 485)
|
(20 970)
|
(22 804)
|
(22 876)
|
(21 027)
|
(21 328)
|
(23 263)
|
(23 556)
|
|
Selling, General & Administrative |
(36 501)
|
(36 601)
|
(35 928)
|
(36 964)
|
(37 254)
|
(37 308)
|
(36 691)
|
(37 747)
|
(37 601)
|
(37 393)
|
(36 134)
|
(37 150)
|
(36 940)
|
(36 857)
|
(35 760)
|
(36 733)
|
(36 877)
|
(37 050)
|
(36 448)
|
(37 661)
|
(38 277)
|
(38 819)
|
(38 112)
|
(39 386)
|
(39 359)
|
(39 337)
|
(37 875)
|
(34 094)
|
(29 373)
|
(24 051)
|
(17 988)
|
(19 549)
|
(20 017)
|
(20 484)
|
(19 877)
|
(20 883)
|
(20 955)
|
(20 898)
|
(21 307)
|
(21 808)
|
(22 101)
|
|
Research & Development |
0
|
0
|
(977)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(935)
|
0
|
0
|
0
|
(956)
|
0
|
0
|
0
|
(1 003)
|
0
|
0
|
0
|
(1 117)
|
0
|
0
|
0
|
(1 139)
|
0
|
0
|
0
|
(1 056)
|
0
|
0
|
0
|
(1 091)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
0
|
0
|
|
Other Operating Expenses |
(312)
|
0
|
(0)
|
0
|
0
|
0
|
(1 037)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
(5)
|
(1)
|
(9)
|
(7)
|
(2)
|
(2)
|
(1 014)
|
(1 094)
|
(1 094)
|
(1)
|
(386)
|
(1)
|
(1)
|
(1)
|
283
|
(446)
|
(1)
|
(2)
|
(1 921)
|
(1 921)
|
(129)
|
0
|
(1 455)
|
(1 455)
|
|
Operating Income |
3 395
N/A
|
4 250
+25%
|
4 032
-5%
|
4 127
+2%
|
4 252
+3%
|
4 523
+6%
|
4 579
+1%
|
5 082
+11%
|
5 438
+7%
|
5 250
-3%
|
5 618
+7%
|
5 235
-7%
|
4 744
-9%
|
4 658
-2%
|
5 007
+7%
|
4 802
-4%
|
5 326
+11%
|
5 637
+6%
|
5 338
-5%
|
5 364
+0%
|
5 422
+1%
|
5 523
+2%
|
5 813
+5%
|
5 270
-9%
|
4 985
-5%
|
4 775
-4%
|
5 620
+18%
|
4 957
-12%
|
5 217
+5%
|
4 757
-9%
|
4 832
+2%
|
5 765
+19%
|
4 830
-16%
|
5 024
+4%
|
3 564
-29%
|
1 095
-69%
|
807
-26%
|
3 202
+297%
|
4 446
+39%
|
3 387
-24%
|
3 926
+16%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
853
|
852
|
949
|
1 005
|
1 099
|
1 260
|
1 377
|
1 519
|
1 522
|
1 445
|
1 386
|
1 254
|
1 228
|
1 218
|
1 427
|
1 350
|
1 451
|
1 606
|
1 315
|
1 261
|
1 042
|
983
|
1 072
|
1 059
|
1 066
|
883
|
896
|
713
|
713
|
862
|
1 115
|
1 925
|
2 217
|
1 687
|
1 453
|
1 413
|
1 411
|
1 316
|
2 030
|
2 236
|
965
|
|
Non-Reccuring Items |
0
|
(512)
|
353
|
348
|
343
|
514
|
(132)
|
(327)
|
(349)
|
(311)
|
(3 037)
|
(2 883)
|
(2 860)
|
(3 025)
|
(333)
|
(462)
|
(529)
|
(374)
|
(236)
|
0
|
149
|
149
|
(1 012)
|
0
|
0
|
0
|
(385)
|
0
|
345
|
345
|
284
|
0
|
0
|
(2 239)
|
(1 920)
|
0
|
0
|
0
|
(1 455)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(371)
|
(244)
|
(290)
|
(325)
|
(272)
|
(266)
|
0
|
(241)
|
(279)
|
(296)
|
(289)
|
(290)
|
(287)
|
(252)
|
(206)
|
(221)
|
(185)
|
(183)
|
(166)
|
(211)
|
(233)
|
(234)
|
(227)
|
(232)
|
(231)
|
0
|
(174)
|
(137)
|
(139)
|
(178)
|
(202)
|
(173)
|
(169)
|
(150)
|
(394)
|
(401)
|
(375)
|
(387)
|
(237)
|
(247)
|
(267)
|
|
Total Other Income |
280
|
186
|
175
|
166
|
194
|
160
|
(129)
|
142
|
113
|
149
|
117
|
137
|
127
|
73
|
16
|
35
|
68
|
50
|
140
|
112
|
43
|
82
|
23
|
40
|
225
|
47
|
373
|
460
|
332
|
306
|
120
|
(6)
|
21
|
37
|
198
|
238
|
231
|
239
|
322
|
284
|
146
|
|
Pre-Tax Income |
4 158
N/A
|
4 533
+9%
|
5 220
+15%
|
5 320
+2%
|
5 615
+6%
|
6 190
+10%
|
5 695
-8%
|
6 174
+8%
|
6 444
+4%
|
6 236
-3%
|
3 795
-39%
|
3 453
-9%
|
2 952
-15%
|
2 672
-9%
|
5 911
+121%
|
5 504
-7%
|
6 131
+11%
|
6 736
+10%
|
6 391
-5%
|
6 526
+2%
|
6 423
-2%
|
6 503
+1%
|
5 669
-13%
|
6 137
+8%
|
6 045
-1%
|
5 705
-6%
|
6 330
+11%
|
5 993
-5%
|
6 468
+8%
|
6 092
-6%
|
6 149
+1%
|
7 511
+22%
|
6 899
-8%
|
4 359
-37%
|
2 901
-33%
|
2 345
-19%
|
2 074
-12%
|
4 370
+111%
|
5 106
+17%
|
5 660
+11%
|
4 770
-16%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 681)
|
(1 766)
|
(1 861)
|
(1 859)
|
(1 902)
|
(1 979)
|
(1 721)
|
(1 859)
|
(1 928)
|
(1 895)
|
(1 177)
|
(1 057)
|
(894)
|
(860)
|
(1 799)
|
(1 666)
|
(1 911)
|
(2 020)
|
(2 007)
|
(2 138)
|
(2 038)
|
(1 970)
|
(1 236)
|
(1 303)
|
(1 190)
|
(1 166)
|
(1 635)
|
(1 589)
|
(1 636)
|
(1 598)
|
(1 652)
|
(1 987)
|
(2 104)
|
(1 102)
|
(741)
|
(704)
|
(712)
|
(1 760)
|
(2 332)
|
(2 467)
|
(2 122)
|
|
Income from Continuing Operations |
2 478
|
2 767
|
3 359
|
3 461
|
3 714
|
4 212
|
3 974
|
4 315
|
4 515
|
4 340
|
2 618
|
2 396
|
2 058
|
1 812
|
4 112
|
3 838
|
4 220
|
4 716
|
4 384
|
4 388
|
4 385
|
4 533
|
4 433
|
4 834
|
4 855
|
4 539
|
4 695
|
4 404
|
4 832
|
4 494
|
4 497
|
5 524
|
4 795
|
3 257
|
2 160
|
1 641
|
1 362
|
2 610
|
2 774
|
3 193
|
2 648
|
|
Income to Minority Interest |
3
|
3
|
10
|
(2)
|
(14)
|
(14)
|
(20)
|
(17)
|
(9)
|
(7)
|
84
|
79
|
70
|
74
|
(2)
|
(7)
|
(3)
|
2
|
18
|
48
|
62
|
56
|
30
|
6
|
(23)
|
2
|
62
|
69
|
92
|
10
|
(77)
|
(131)
|
(226)
|
(306)
|
(266)
|
(316)
|
(354)
|
(329)
|
(517)
|
(543)
|
(577)
|
|
Net Income (Common) |
2 482
N/A
|
2 770
+12%
|
3 369
+22%
|
3 459
+3%
|
3 700
+7%
|
4 199
+13%
|
3 954
-6%
|
4 300
+9%
|
4 506
+5%
|
4 335
-4%
|
2 702
-38%
|
2 474
-8%
|
2 129
-14%
|
1 884
-12%
|
4 110
+118%
|
3 831
-7%
|
4 217
+10%
|
4 719
+12%
|
4 402
-7%
|
4 436
+1%
|
4 447
+0%
|
4 589
+3%
|
4 463
-3%
|
4 840
+8%
|
4 831
0%
|
4 540
-6%
|
4 757
+5%
|
4 473
-6%
|
4 925
+10%
|
4 503
-9%
|
4 419
-2%
|
5 389
+22%
|
4 565
-15%
|
2 949
-35%
|
1 892
-36%
|
1 322
-30%
|
1 007
-24%
|
2 279
+126%
|
2 257
-1%
|
2 651
+17%
|
2 071
-22%
|
|
EPS (Diluted) |
118.19
N/A
|
131.9
+12%
|
159.75
+21%
|
164.71
+3%
|
176.19
+7%
|
199.95
+13%
|
187.52
-6%
|
204.76
+9%
|
214.57
+5%
|
206.42
-4%
|
128.15
-38%
|
117.8
-8%
|
101.38
-14%
|
89.71
-12%
|
194.93
+117%
|
182.42
-6%
|
200.8
+10%
|
223.82
+11%
|
208.78
-7%
|
210.4
+1%
|
210.92
+0%
|
217.65
+3%
|
211.68
-3%
|
229.56
+8%
|
229.13
0%
|
215.33
-6%
|
225.62
+5%
|
212.15
-6%
|
233.59
+10%
|
213.58
-9%
|
209.6
-2%
|
255.61
+22%
|
216.53
-15%
|
139.88
-35%
|
89.74
-36%
|
62.7
-30%
|
47.76
-24%
|
108.1
+126%
|
107.05
-1%
|
125.74
+17%
|
98.23
-22%
|