Kameda Seika Co Ltd
TSE:2220

Watchlist Manager
Kameda Seika Co Ltd Logo
Kameda Seika Co Ltd
TSE:2220
Watchlist
Price: 4 100 JPY -0.73% Market Closed
Market Cap: 86.4B JPY
Have any thoughts about
Kameda Seika Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Kameda Seika Co Ltd

Revenue
100B JPY
Cost of Revenue
-72.5B JPY
Gross Profit
27.5B JPY
Operating Expenses
-23.6B JPY
Operating Income
3.9B JPY
Other Expenses
-1.9B JPY
Net Income
2.1B JPY

Income Statement
Kameda Seika Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
94 406
N/A
95 149
+1%
94 849
0%
94 903
+0%
95 524
+1%
96 363
+1%
97 317
+1%
98 302
+1%
98 425
+0%
97 588
-1%
98 206
+1%
98 308
+0%
98 628
+0%
99 350
+1%
99 522
+0%
99 435
0%
99 541
+0%
99 783
+0%
100 041
+0%
100 089
+0%
101 690
+2%
102 540
+1%
103 808
+1%
105 144
+1%
104 057
-1%
104 321
+0%
103 305
-1%
98 224
-5%
94 057
-4%
88 606
-6%
85 163
-4%
88 694
+4%
91 533
+3%
94 472
+3%
94 992
+1%
93 927
-1%
93 039
-1%
93 288
+0%
95 534
+2%
97 378
+2%
100 027
+3%
Gross Profit
Cost of Revenue
(54 197)
(54 298)
(53 912)
(53 811)
(54 017)
(54 531)
(55 009)
(55 472)
(55 385)
(54 945)
(55 518)
(55 922)
(56 942)
(57 833)
(57 799)
(57 900)
(57 339)
(57 091)
(57 251)
(57 055)
(57 984)
(58 196)
(58 764)
(59 474)
(58 619)
(59 115)
(58 670)
(58 787)
(59 466)
(59 797)
(61 286)
(63 663)
(66 240)
(68 963)
(70 458)
(70 028)
(69 356)
(69 059)
(69 760)
(70 728)
(72 545)
Gross Profit
40 208
N/A
40 850
+2%
40 937
+0%
41 090
+0%
41 505
+1%
41 830
+1%
42 307
+1%
42 829
+1%
43 039
+0%
42 642
-1%
42 688
+0%
42 386
-1%
41 686
-2%
41 517
0%
41 723
+0%
41 535
0%
42 202
+2%
42 692
+1%
42 790
+0%
43 034
+1%
43 706
+2%
44 344
+1%
45 044
+2%
45 670
+1%
45 438
-1%
45 206
-1%
44 635
-1%
39 437
-12%
34 591
-12%
28 809
-17%
23 877
-17%
25 031
+5%
25 293
+1%
25 509
+1%
24 534
-4%
23 899
-3%
23 683
-1%
24 229
+2%
25 774
+6%
26 650
+3%
27 482
+3%
Operating Income
Operating Expenses
(36 813)
(36 600)
(36 905)
(36 965)
(37 255)
(37 309)
(37 728)
(37 748)
(37 602)
(37 393)
(37 070)
(37 151)
(36 942)
(36 859)
(36 716)
(36 733)
(36 876)
(37 055)
(37 452)
(37 670)
(38 284)
(38 821)
(39 231)
(40 400)
(40 453)
(40 431)
(39 015)
(34 480)
(29 374)
(24 052)
(19 045)
(19 266)
(20 463)
(20 485)
(20 970)
(22 804)
(22 876)
(21 027)
(21 328)
(23 263)
(23 556)
Selling, General & Administrative
(36 501)
(36 601)
(35 928)
(36 964)
(37 254)
(37 308)
(36 691)
(37 747)
(37 601)
(37 393)
(36 134)
(37 150)
(36 940)
(36 857)
(35 760)
(36 733)
(36 877)
(37 050)
(36 448)
(37 661)
(38 277)
(38 819)
(38 112)
(39 386)
(39 359)
(39 337)
(37 875)
(34 094)
(29 373)
(24 051)
(17 988)
(19 549)
(20 017)
(20 484)
(19 877)
(20 883)
(20 955)
(20 898)
(21 307)
(21 808)
(22 101)
Research & Development
0
0
(977)
0
0
0
0
0
0
0
(935)
0
0
0
(956)
0
0
0
(1 003)
0
0
0
(1 117)
0
0
0
(1 139)
0
0
0
(1 056)
0
0
0
(1 091)
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
0
0
Other Operating Expenses
(312)
0
(0)
0
0
0
(1 037)
(1)
0
0
(1)
(1)
(2)
(2)
0
0
0
(5)
(1)
(9)
(7)
(2)
(2)
(1 014)
(1 094)
(1 094)
(1)
(386)
(1)
(1)
(1)
283
(446)
(1)
(2)
(1 921)
(1 921)
(129)
0
(1 455)
(1 455)
Operating Income
3 395
N/A
4 250
+25%
4 032
-5%
4 127
+2%
4 252
+3%
4 523
+6%
4 579
+1%
5 082
+11%
5 438
+7%
5 250
-3%
5 618
+7%
5 235
-7%
4 744
-9%
4 658
-2%
5 007
+7%
4 802
-4%
5 326
+11%
5 637
+6%
5 338
-5%
5 364
+0%
5 422
+1%
5 523
+2%
5 813
+5%
5 270
-9%
4 985
-5%
4 775
-4%
5 620
+18%
4 957
-12%
5 217
+5%
4 757
-9%
4 832
+2%
5 765
+19%
4 830
-16%
5 024
+4%
3 564
-29%
1 095
-69%
807
-26%
3 202
+297%
4 446
+39%
3 387
-24%
3 926
+16%
Pre-Tax Income
Interest Income Expense
853
852
949
1 005
1 099
1 260
1 377
1 519
1 522
1 445
1 386
1 254
1 228
1 218
1 427
1 350
1 451
1 606
1 315
1 261
1 042
983
1 072
1 059
1 066
883
896
713
713
862
1 115
1 925
2 217
1 687
1 453
1 413
1 411
1 316
2 030
2 236
965
Non-Reccuring Items
0
(512)
353
348
343
514
(132)
(327)
(349)
(311)
(3 037)
(2 883)
(2 860)
(3 025)
(333)
(462)
(529)
(374)
(236)
0
149
149
(1 012)
0
0
0
(385)
0
345
345
284
0
0
(2 239)
(1 920)
0
0
0
(1 455)
0
0
Gain/Loss on Disposition of Assets
(371)
(244)
(290)
(325)
(272)
(266)
0
(241)
(279)
(296)
(289)
(290)
(287)
(252)
(206)
(221)
(185)
(183)
(166)
(211)
(233)
(234)
(227)
(232)
(231)
0
(174)
(137)
(139)
(178)
(202)
(173)
(169)
(150)
(394)
(401)
(375)
(387)
(237)
(247)
(267)
Total Other Income
280
186
175
166
194
160
(129)
142
113
149
117
137
127
73
16
35
68
50
140
112
43
82
23
40
225
47
373
460
332
306
120
(6)
21
37
198
238
231
239
322
284
146
Pre-Tax Income
4 158
N/A
4 533
+9%
5 220
+15%
5 320
+2%
5 615
+6%
6 190
+10%
5 695
-8%
6 174
+8%
6 444
+4%
6 236
-3%
3 795
-39%
3 453
-9%
2 952
-15%
2 672
-9%
5 911
+121%
5 504
-7%
6 131
+11%
6 736
+10%
6 391
-5%
6 526
+2%
6 423
-2%
6 503
+1%
5 669
-13%
6 137
+8%
6 045
-1%
5 705
-6%
6 330
+11%
5 993
-5%
6 468
+8%
6 092
-6%
6 149
+1%
7 511
+22%
6 899
-8%
4 359
-37%
2 901
-33%
2 345
-19%
2 074
-12%
4 370
+111%
5 106
+17%
5 660
+11%
4 770
-16%
Net Income
Tax Provision
(1 681)
(1 766)
(1 861)
(1 859)
(1 902)
(1 979)
(1 721)
(1 859)
(1 928)
(1 895)
(1 177)
(1 057)
(894)
(860)
(1 799)
(1 666)
(1 911)
(2 020)
(2 007)
(2 138)
(2 038)
(1 970)
(1 236)
(1 303)
(1 190)
(1 166)
(1 635)
(1 589)
(1 636)
(1 598)
(1 652)
(1 987)
(2 104)
(1 102)
(741)
(704)
(712)
(1 760)
(2 332)
(2 467)
(2 122)
Income from Continuing Operations
2 478
2 767
3 359
3 461
3 714
4 212
3 974
4 315
4 515
4 340
2 618
2 396
2 058
1 812
4 112
3 838
4 220
4 716
4 384
4 388
4 385
4 533
4 433
4 834
4 855
4 539
4 695
4 404
4 832
4 494
4 497
5 524
4 795
3 257
2 160
1 641
1 362
2 610
2 774
3 193
2 648
Income to Minority Interest
3
3
10
(2)
(14)
(14)
(20)
(17)
(9)
(7)
84
79
70
74
(2)
(7)
(3)
2
18
48
62
56
30
6
(23)
2
62
69
92
10
(77)
(131)
(226)
(306)
(266)
(316)
(354)
(329)
(517)
(543)
(577)
Net Income (Common)
2 482
N/A
2 770
+12%
3 369
+22%
3 459
+3%
3 700
+7%
4 199
+13%
3 954
-6%
4 300
+9%
4 506
+5%
4 335
-4%
2 702
-38%
2 474
-8%
2 129
-14%
1 884
-12%
4 110
+118%
3 831
-7%
4 217
+10%
4 719
+12%
4 402
-7%
4 436
+1%
4 447
+0%
4 589
+3%
4 463
-3%
4 840
+8%
4 831
0%
4 540
-6%
4 757
+5%
4 473
-6%
4 925
+10%
4 503
-9%
4 419
-2%
5 389
+22%
4 565
-15%
2 949
-35%
1 892
-36%
1 322
-30%
1 007
-24%
2 279
+126%
2 257
-1%
2 651
+17%
2 071
-22%
EPS (Diluted)
118.19
N/A
131.9
+12%
159.75
+21%
164.71
+3%
176.19
+7%
199.95
+13%
187.52
-6%
204.76
+9%
214.57
+5%
206.42
-4%
128.15
-38%
117.8
-8%
101.38
-14%
89.71
-12%
194.93
+117%
182.42
-6%
200.8
+10%
223.82
+11%
208.78
-7%
210.4
+1%
210.92
+0%
217.65
+3%
211.68
-3%
229.56
+8%
229.13
0%
215.33
-6%
225.62
+5%
212.15
-6%
233.59
+10%
213.58
-9%
209.6
-2%
255.61
+22%
216.53
-15%
139.88
-35%
89.74
-36%
62.7
-30%
47.76
-24%
108.1
+126%
107.05
-1%
125.74
+17%
98.23
-22%

See Also

Discover More