Kameda Seika Co Ltd
TSE:2220

Watchlist Manager
Kameda Seika Co Ltd Logo
Kameda Seika Co Ltd
TSE:2220
Watchlist
Price: 4 130 JPY Market Closed
Market Cap: 87.1B JPY
Have any thoughts about
Kameda Seika Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Kameda Seika Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(47)
414
613
406
322
(350)
(433)
402
647
(294)
(155)
(477)
705
4 422
4 145
3 018
4 131
4 492
3 936
4 158
5 220
5 616
5 695
6 444
3 795
2 952
5 911
6 131
6 391
6 423
5 669
6 045
6 330
6 468
6 181
6 914
2 901
2 074
5 106
4 770
Depreciation & Amortization
72
(12)
(70)
42
250
19
23
13
237
82
844
167
1 309
3 760
3 674
3 578
3 497
3 924
4 295
4 494
4 605
4 542
4 637
4 685
4 722
4 701
4 145
3 885
4 064
4 514
4 752
4 699
4 686
4 893
5 153
5 664
6 090
6 095
6 181
6 317
Other Non-Cash Items
(219)
15
(210)
(42)
(45)
724
(580)
(10)
27
(120)
(966)
(220)
152
(940)
(1 122)
(801)
(1 040)
(1 600)
(6 371)
(5 629)
(1 022)
(1 187)
(879)
(1 115)
1 715
1 948
(1 057)
(719)
(879)
(954)
306
226
(504)
(998)
(981)
(1 091)
918
784
(293)
754
Cash Taxes Paid
(614)
(504)
(18)
306
430
(342)
(453)
(152)
(273)
706
706
966
966
1 258
1 128
1 242
1 223
1 236
1 201
1 419
1 530
1 288
1 190
1 490
1 610
1 839
2 035
1 731
1 629
2 003
2 161
1 662
1 425
1 665
1 778
847
408
853
887
1 393
Cash Interest Paid
0
0
0
0
0
5
32
(1)
(6)
8
27
8
21
49
52
46
48
68
69
45
41
38
44
52
42
47
102
130
123
139
134
102
94
81
43
57
116
124
74
51
Change in Working Capital
1 632
(139)
685
(585)
(370)
(478)
460
(624)
(69)
1 161
409
(1 473)
(97)
(850)
(893)
(1 352)
(1 359)
(850)
4 078
3 410
(1 166)
(2 575)
(2 979)
(2 807)
(2 798)
(3 059)
(1 648)
(984)
(2 612)
(2 376)
(2 681)
(2 152)
(1 843)
(1 833)
(2 047)
(3 027)
(1 624)
(1 098)
(1 265)
(1 706)
Cash from Operating Activities
1 438
N/A
279
-81%
1 017
+265%
(179)
N/A
156
N/A
(86)
N/A
(531)
-518%
(219)
+59%
841
N/A
828
-2%
132
-84%
(2 002)
N/A
2 069
N/A
6 391
+209%
5 803
-9%
4 443
-23%
5 229
+18%
5 967
+14%
5 937
0%
6 432
+8%
7 638
+19%
6 395
-16%
6 474
+1%
7 207
+11%
7 434
+3%
6 542
-12%
7 351
+12%
8 313
+13%
6 964
-16%
7 607
+9%
8 046
+6%
8 818
+10%
8 669
-2%
8 530
-2%
8 306
-3%
8 460
+2%
8 285
-2%
7 855
-5%
9 729
+24%
10 135
+4%
Investing Cash Flow
Capital Expenditures
26
86
62
(246)
(754)
173
616
(224)
(1 483)
(596)
(1 603)
(395)
(2 801)
(4 647)
(3 140)
(3 236)
(3 376)
(4 011)
(5 441)
(5 802)
(5 145)
(5 440)
(5 380)
(5 357)
(8 519)
(10 444)
(8 366)
(7 271)
(7 182)
(6 609)
(5 339)
(5 279)
(5 985)
(6 838)
(8 452)
(8 255)
(7 653)
(8 743)
(7 650)
(8 043)
Other Items
(385)
(11)
(629)
26
672
(12)
(857)
(1 058)
240
1 052
859
88
318
66
(44)
(113)
(4 668)
(4 271)
18
(25)
422
62
(159)
161
(39)
(158)
42
(177)
(101)
182
(2 292)
(2 677)
(352)
(1 339)
(1 389)
(4)
(789)
(810)
(490)
240
Cash from Investing Activities
(360)
N/A
75
N/A
(568)
N/A
(220)
+61%
(82)
+63%
161
N/A
(241)
N/A
(1 282)
-432%
(1 243)
+3%
456
N/A
(744)
N/A
(307)
+59%
(2 484)
-708%
(4 580)
-84%
(3 184)
+30%
(3 349)
-5%
(8 044)
-140%
(8 282)
-3%
(5 423)
+35%
(5 828)
-7%
(4 723)
+19%
(5 378)
-14%
(5 539)
-3%
(5 196)
+6%
(8 558)
-65%
(10 602)
-24%
(8 324)
+21%
(7 448)
+11%
(7 283)
+2%
(6 427)
+12%
(7 631)
-19%
(7 956)
-4%
(6 337)
+20%
(8 177)
-29%
(9 841)
-20%
(8 259)
+16%
(8 442)
-2%
(9 553)
-13%
(8 140)
+15%
(7 803)
+4%
Financing Cash Flow
Net Issuance of Common Stock
(748)
123
754
(1)
(1)
0
(42)
(108)
(290)
109
80
(103)
(157)
(932)
(470)
(0)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(1)
0
0
0
0
(1)
0
(1)
0
0
0
(1)
0
Net Issuance of Debt
667
35
(914)
(63)
2
33
109
9
1 039
(167)
(365)
(304)
886
1 597
(899)
(899)
1 990
817
(1 099)
(102)
(2 023)
(989)
1 293
775
(239)
1 635
2 330
2 349
1 803
(478)
915
1 841
842
579
2 316
1 446
2 161
3 268
(23)
277
Cash Paid for Dividends
(26)
615
(39)
(199)
(243)
129
109
6
5
(43)
(61)
(62)
(75)
(474)
(468)
(506)
(506)
(507)
(527)
(548)
(570)
(654)
(675)
(736)
(758)
(907)
(885)
(1 032)
(1 054)
(1 075)
(1 074)
(1 095)
(1 096)
(1 117)
(1 116)
(1 137)
(1 137)
(1 158)
(1 159)
(1 179)
Other
0
0
0
0
0
0
0
(6)
0
(2)
(11)
(28)
0
(41)
0
(9)
0
(61)
0
33
(0)
(390)
(392)
(61)
(1)
(72)
(67)
(41)
6
(2)
(2)
8
(2)
4
(1)
(94)
(52)
(36)
(72)
(619)
Cash from Financing Activities
(107)
N/A
773
N/A
(200)
N/A
(263)
-31%
(242)
+8%
162
N/A
177
+9%
(98)
N/A
754
N/A
(104)
N/A
(358)
-245%
(496)
-39%
655
N/A
178
-73%
(1 836)
N/A
(1 414)
+23%
1 482
N/A
247
-83%
(1 628)
N/A
(619)
+62%
(2 595)
-319%
(2 036)
+22%
225
N/A
(25)
N/A
(1 001)
-3 953%
653
N/A
1 376
+111%
1 275
-7%
755
-41%
(1 555)
N/A
(161)
+90%
754
N/A
(257)
N/A
(535)
-108%
1 198
N/A
214
-82%
972
+354%
2 074
+113%
(1 255)
N/A
(1 522)
-21%
Change in Cash
Effect of Foreign Exchange Rates
(24)
(5)
25
1
(6)
(32)
10
54
9
(25)
(27)
(22)
(30)
(1)
(12)
(17)
58
124
143
58
113
121
(49)
(192)
(49)
86
6
(3)
(53)
(37)
(2)
43
(151)
(16)
(223)
(148)
214
112
133
281
Net Change in Cash
947
N/A
1 121
+18%
275
-75%
(661)
N/A
(174)
+74%
206
N/A
(585)
N/A
(1 545)
-164%
361
N/A
1 155
+220%
(997)
N/A
(2 827)
-184%
209
N/A
1 988
+850%
771
-61%
(337)
N/A
(1 276)
-279%
(1 944)
-52%
(971)
+50%
43
N/A
433
+899%
(898)
N/A
1 110
N/A
1 794
+62%
(2 174)
N/A
(3 321)
-53%
409
N/A
2 137
+422%
383
-82%
(412)
N/A
252
N/A
1 659
+558%
1 924
+16%
(198)
N/A
(560)
-183%
267
N/A
1 029
+285%
488
-53%
467
-4%
1 091
+134%
Free Cash Flow
Free Cash Flow
1 463
N/A
364
-75%
1 079
+196%
(425)
N/A
(597)
-41%
87
N/A
86
-2%
(443)
N/A
(641)
-45%
233
N/A
(1 471)
N/A
(2 396)
-63%
(733)
+69%
1 745
N/A
2 663
+53%
1 207
-55%
1 853
+53%
1 956
+6%
496
-75%
630
+27%
2 493
+296%
955
-62%
1 094
+15%
1 850
+69%
(1 085)
N/A
(3 902)
-260%
(1 015)
+74%
1 042
N/A
(218)
N/A
998
N/A
2 707
+171%
3 539
+31%
2 684
-24%
1 692
-37%
(146)
N/A
205
N/A
632
+208%
(888)
N/A
2 079
N/A
2 092
+1%

See Also

Discover More