
Yamazaki Baking Co Ltd
TSE:2212

Intrinsic Value
The intrinsic value of one
Yamazaki Baking Co Ltd
stock under the Base Case scenario is
4 123.1
JPY.
Compared to the current market price of 2 930 JPY,
Yamazaki Baking Co Ltd
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Yamazaki Baking Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Yamazaki Baking Co Ltd
Balance Sheet Decomposition
Yamazaki Baking Co Ltd
Current Assets | 341.4B |
Cash & Short-Term Investments | 152.4B |
Receivables | 140.7B |
Other Current Assets | 48.2B |
Non-Current Assets | 523.7B |
Long-Term Investments | 76.7B |
PP&E | 358.6B |
Intangibles | 19.2B |
Other Non-Current Assets | 69.2B |
Free Cash Flow Analysis
Yamazaki Baking Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Yamazaki Baking Co Ltd
Revenue
|
1.2T
JPY
|
Cost of Revenue
|
-839.2B
JPY
|
Gross Profit
|
405.3B
JPY
|
Operating Expenses
|
-353.4B
JPY
|
Operating Income
|
51.9B
JPY
|
Other Expenses
|
-15.9B
JPY
|
Net Income
|
36B
JPY
|
Profitability Score
Profitability Due Diligence
Yamazaki Baking Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Yamazaki Baking Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Yamazaki Baking Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Score
Yamazaki Baking Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Yamazaki Baking Co Ltd
According to Wall Street analysts, the average 1-year price target for
Yamazaki Baking Co Ltd
is 3 535.03 JPY
with a low forecast of 2 929 JPY and a high forecast of 4 200 JPY.
Dividends
Current shareholder yield for Yamazaki Baking Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Yamazaki Baking Co Ltd
stock under the Base Case scenario is
4 123.1
JPY.
Compared to the current market price of 2 930 JPY,
Yamazaki Baking Co Ltd
is
Undervalued by 29%.