Yamazaki Baking Co Ltd
TSE:2212

Watchlist Manager
Yamazaki Baking Co Ltd Logo
Yamazaki Baking Co Ltd
TSE:2212
Watchlist
Price: 2 908.5 JPY -0.46% Market Closed
Market Cap: 589.2B JPY
Have any thoughts about
Yamazaki Baking Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Yamazaki Baking Co Ltd

Revenue
1.2T JPY
Cost of Revenue
-840.4B JPY
Gross Profit
408.6B JPY
Operating Expenses
-355.7B JPY
Operating Income
52.9B JPY
Other Expenses
-14.8B JPY
Net Income
38.1B JPY

Income Statement
Yamazaki Baking Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
997 991
N/A
995 011
0%
1 005 269
+1%
1 015 295
+1%
1 023 093
+1%
1 027 199
+0%
1 034 726
+1%
1 039 215
+0%
1 040 477
+0%
1 041 943
+0%
1 040 356
0%
1 044 254
+0%
1 048 045
+0%
1 053 164
+0%
1 059 340
+1%
1 059 561
+0%
1 059 590
+0%
1 059 442
0%
1 056 110
0%
1 054 107
0%
1 054 838
+0%
1 061 152
+1%
1 060 710
0%
1 044 937
-1%
1 030 072
-1%
1 014 741
-1%
1 008 759
-1%
1 019 125
+1%
1 027 272
+1%
1 052 972
+3%
1 059 913
+1%
1 069 014
+1%
1 083 045
+1%
1 077 009
-1%
1 094 121
+2%
1 112 701
+2%
1 131 106
+2%
1 175 562
+4%
1 205 381
+3%
1 229 365
+2%
1 248 930
+2%
Gross Profit
Cost of Revenue
(643 066)
(638 871)
(645 815)
(653 070)
(656 706)
(658 638)
(661 238)
(661 424)
(660 913)
(661 768)
(661 192)
(665 102)
(669 116)
(672 657)
(677 712)
(678 453)
(679 817)
(681 877)
(681 623)
(681 131)
(681 928)
(686 356)
(686 282)
(678 943)
(670 604)
(661 123)
(656 978)
(662 594)
(668 622)
(685 116)
(695 966)
(708 454)
(726 083)
(733 401)
(746 272)
(759 434)
(769 038)
(796 516)
(813 226)
(826 804)
(840 350)
Gross Profit
354 925
N/A
356 140
+0%
359 454
+1%
362 225
+1%
366 387
+1%
368 561
+1%
373 488
+1%
377 791
+1%
379 564
+0%
380 175
+0%
379 164
0%
379 152
0%
378 929
0%
380 507
+0%
381 628
+0%
381 108
0%
379 773
0%
377 565
-1%
374 487
-1%
372 976
0%
372 910
0%
374 796
+1%
374 428
0%
365 994
-2%
359 468
-2%
353 618
-2%
351 781
-1%
356 531
+1%
358 650
+1%
367 856
+3%
363 947
-1%
360 560
-1%
356 962
-1%
343 608
-4%
347 849
+1%
353 267
+2%
362 068
+2%
379 046
+5%
392 155
+3%
402 561
+3%
408 580
+1%
Operating Income
Operating Expenses
(337 586)
(336 975)
(337 092)
(339 030)
(340 736)
(341 560)
(343 128)
(344 232)
(344 735)
(345 006)
(345 222)
(346 625)
(347 953)
(350 420)
(352 344)
(353 151)
(353 472)
(353 222)
(351 867)
(350 148)
(349 399)
(349 972)
(349 842)
(344 764)
(341 075)
(336 180)
(333 946)
(336 738)
(338 448)
(349 497)
(344 518)
(340 043)
(336 275)
(321 576)
(323 427)
(325 006)
(328 193)
(337 084)
(343 016)
(350 180)
(355 701)
Selling, General & Administrative
(337 585)
(319 460)
(336 925)
(338 862)
(340 568)
(327 294)
(343 127)
(344 230)
(344 734)
(331 312)
(345 219)
(346 624)
(347 660)
(336 699)
(352 051)
(352 859)
(353 470)
(339 811)
(351 867)
(350 147)
(349 399)
(337 977)
(349 840)
(344 761)
(341 072)
(324 165)
(333 946)
(336 738)
(338 450)
(336 476)
(344 517)
(340 043)
(336 272)
(308 738)
(323 424)
(325 004)
(328 191)
(323 841)
(343 017)
(350 179)
(355 702)
Depreciation & Amortization
0
(17 514)
0
0
0
(14 265)
0
0
0
(13 692)
0
0
(291)
(13 720)
0
0
0
(13 410)
0
0
0
(11 993)
0
0
0
(12 015)
0
0
0
(13 020)
0
0
0
(12 836)
0
0
0
(13 243)
0
0
0
Other Operating Expenses
(1)
(1)
(167)
(168)
(168)
(1)
0
(2)
(1)
(2)
(3)
(1)
(2)
(1)
(293)
(292)
(2)
(1)
0
(1)
0
(2)
(2)
(3)
(3)
0
0
0
2
(1)
(1)
0
(3)
(2)
(3)
(2)
(2)
0
1
(1)
1
Operating Income
17 339
N/A
19 165
+11%
22 362
+17%
23 195
+4%
25 651
+11%
27 001
+5%
30 360
+12%
33 559
+11%
34 829
+4%
35 169
+1%
33 942
-3%
32 527
-4%
30 976
-5%
30 087
-3%
29 284
-3%
27 957
-5%
26 301
-6%
24 343
-7%
22 620
-7%
22 828
+1%
23 511
+3%
24 824
+6%
24 586
-1%
21 230
-14%
18 393
-13%
17 438
-5%
17 835
+2%
19 793
+11%
20 202
+2%
18 359
-9%
19 429
+6%
20 517
+6%
20 687
+1%
22 032
+7%
24 422
+11%
28 261
+16%
33 875
+20%
41 962
+24%
49 139
+17%
52 381
+7%
52 879
+1%
Pre-Tax Income
Interest Income Expense
1 115
307
234
324
406
(138)
393
218
71
712
434
768
931
568
497
594
521
721
723
793
857
951
1 016
1 012
1 124
895
1 233
1 421
1 450
1 710
1 767
2 630
2 971
2 217
1 904
1 749
1 754
2 105
2 813
3 185
3 018
Non-Reccuring Items
5 236
6 645
5 328
(1 790)
(1 885)
(970)
(1 203)
(1 368)
(1 925)
(2 638)
(2 639)
(2 113)
(1 565)
(1 265)
(1 262)
(1 327)
(1 699)
(1 617)
(1 622)
(1 788)
(1 548)
(2 374)
(2 001)
(2 132)
(2 169)
(1 852)
(1 762)
(1 048)
(793)
(152)
(288)
(1 039)
(1 149)
(1 399)
(1 394)
(1 022)
(1 077)
1 794
2 094
2 138
2 310
Gain/Loss on Disposition of Assets
(1 810)
(2 026)
(1 977)
(1 736)
(1 760)
(1 744)
(1 863)
(1 917)
(1 999)
(2 075)
(1 984)
(1 932)
(1 923)
10 484
10 526
10 618
10 894
(1 389)
(1 617)
(1 630)
(1 972)
(1 902)
(1 656)
(1 566)
(1 404)
(1 545)
(1 530)
(1 534)
(1 559)
(1 275)
(1 254)
(1 453)
(1 353)
(1 509)
(1 525)
(1 313)
(1 361)
(1 498)
(1 512)
(1 575)
(1 736)
Total Other Income
1 766
1 587
1 597
1 644
1 258
1 439
1 394
1 389
1 511
1 466
1 581
1 677
1 573
1 500
1 337
1 255
1 593
1 565
2 066
2 013
1 722
1 846
1 533
1 499
1 469
1 470
1 407
1 440
1 602
1 313
1 416
1 593
1 849
1 877
1 830
1 775
1 470
1 458
1 472
1 425
1 515
Pre-Tax Income
23 646
N/A
25 678
+9%
27 544
+7%
21 637
-21%
23 670
+9%
25 588
+8%
29 081
+14%
31 881
+10%
32 487
+2%
32 634
+0%
31 334
-4%
30 927
-1%
29 992
-3%
41 374
+38%
40 382
-2%
39 097
-3%
37 610
-4%
23 623
-37%
22 170
-6%
22 216
+0%
22 570
+2%
23 345
+3%
23 478
+1%
20 043
-15%
17 413
-13%
16 406
-6%
17 183
+5%
20 072
+17%
20 902
+4%
19 955
-5%
21 070
+6%
22 248
+6%
23 005
+3%
23 218
+1%
25 237
+9%
29 450
+17%
34 661
+18%
45 821
+32%
54 006
+18%
57 554
+7%
57 986
+1%
Net Income
Tax Provision
(12 501)
(12 887)
(15 115)
(12 218)
(13 165)
(13 382)
(13 274)
(13 846)
(13 760)
(13 066)
(11 075)
(10 663)
(9 875)
(10 710)
(10 565)
(10 023)
(9 790)
(9 111)
(8 627)
(8 694)
(9 020)
(8 531)
(8 782)
(8 302)
(7 795)
(8 423)
(8 704)
(9 126)
(8 513)
(7 475)
(7 582)
(7 594)
(8 133)
(8 728)
(9 275)
(10 496)
(11 966)
(14 190)
(16 636)
(17 822)
(17 755)
Income from Continuing Operations
11 145
12 791
12 429
9 419
10 505
12 206
15 807
18 035
18 727
19 568
20 259
20 264
20 117
30 664
29 817
29 074
27 820
14 512
13 543
13 522
13 550
14 814
14 696
11 741
9 618
7 983
8 479
10 946
12 389
12 480
13 488
14 654
14 872
14 490
15 962
18 954
22 695
31 631
37 370
39 732
40 231
Income to Minority Interest
(785)
(743)
(812)
(722)
(786)
(1 110)
(1 274)
(1 532)
(1 609)
(1 393)
(1 161)
(983)
(1 021)
(5 557)
(5 622)
(5 759)
(5 810)
(976)
(877)
(851)
(708)
(955)
(760)
(830)
(1 123)
(1 026)
(1 424)
(1 652)
(1 922)
(2 102)
(2 245)
(2 489)
(2 358)
(2 121)
(2 031)
(1 554)
(1 404)
(1 462)
(1 740)
(2 048)
(2 125)
Net Income (Common)
10 362
N/A
12 048
+16%
11 616
-4%
8 697
-25%
9 718
+12%
11 095
+14%
14 533
+31%
16 502
+14%
17 116
+4%
18 175
+6%
19 098
+5%
19 280
+1%
19 096
-1%
25 106
+31%
24 194
-4%
23 315
-4%
22 010
-6%
13 534
-39%
12 663
-6%
12 670
+0%
12 839
+1%
13 858
+8%
13 937
+1%
10 909
-22%
8 494
-22%
6 956
-18%
7 054
+1%
9 294
+32%
10 466
+13%
10 378
-1%
11 242
+8%
12 164
+8%
12 514
+3%
12 368
-1%
13 931
+13%
17 400
+25%
21 290
+22%
30 168
+42%
35 629
+18%
37 682
+6%
38 106
+1%
EPS (Diluted)
47.31
N/A
54.89
+16%
53.04
-3%
39.71
-25%
44.37
+12%
50.56
+14%
66.36
+31%
75.35
+14%
78.15
+4%
82.82
+6%
87.2
+5%
88.03
+1%
87.19
-1%
114.41
+31%
110.98
-3%
106.94
-4%
101.21
-5%
62.17
-39%
58.23
-6%
58.28
+0%
59.06
+1%
63.75
+8%
64.11
+1%
50.18
-22%
39.07
-22%
32
-18%
32.79
+2%
43.6
+33%
49.14
+13%
48.6
-1%
53.34
+10%
58.21
+9%
59.94
+3%
59.1
-1%
67.2
+14%
84.4
+26%
103.33
+22%
146.19
+41%
174.42
+19%
185.78
+7%
190.09
+2%

See Also

Discover More