Yamazaki Baking Co Ltd
TSE:2212

Watchlist Manager
Yamazaki Baking Co Ltd Logo
Yamazaki Baking Co Ltd
TSE:2212
Watchlist
Price: 2 929.5 JPY 0.72% Market Closed
Market Cap: 593.5B JPY
Have any thoughts about
Yamazaki Baking Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Yamazaki Baking Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
(1 456)
(3 392)
(3 022)
3 689
4 397
(1 715)
(832)
2 192
2 933
2 714
2 883
9 589
18 754
26 853
20 739
20 849
26 502
24 116
19 986
16 447
21 074
25 678
21 637
25 588
31 881
32 634
30 927
41 374
39 097
23 623
22 216
23 345
20 043
16 406
20 072
19 955
22 248
23 218
29 450
45 821
57 554
Depreciation & Amortization
571
19
99
132
638
906
2 582
1 058
4 169
1 313
3 680
14 620
41 503
51 649
41 360
41 543
41 828
42 204
41 771
41 492
42 737
41 550
39 186
38 234
37 916
37 969
38 052
38 232
38 815
39 431
38 721
38 720
39 349
38 946
38 692
40 616
41 801
41 077
41 225
41 972
42 834
Other Non-Cash Items
0
3 236
3 247
(3 236)
(3 247)
2 759
2 593
5 386
(548)
757
8 889
3 087
8 518
4 098
10 965
12 188
5 392
3 875
4 995
4 921
(4 797)
4 122
13 494
4 035
3 091
3 756
3 104
(10 856)
(10 989)
1 500
2 246
2 888
2 607
2 344
1 051
114
(3)
831
786
(1 976)
(2 933)
Cash Taxes Paid
(4 157)
(401)
(1 018)
(955)
(1 600)
907
808
2 132
3 406
(1 870)
(2 056)
(1 711)
12 640
12 627
14 111
14 027
14 092
14 943
12 768
12 048
8 403
4 728
9 736
11 586
11 802
13 221
12 637
12 847
13 121
11 911
8 183
7 460
9 353
9 678
8 971
8 779
8 542
8 286
8 633
9 009
13 627
Cash Interest Paid
0
0
0
0
0
0
0
771
1 971
(42)
(110)
398
2 288
2 780
2 214
2 146
1 940
1 817
1 769
1 710
1 573
1 397
1 351
1 314
1 167
1 035
908
834
837
827
754
723
693
652
662
774
806
765
739
520
602
Change in Working Capital
(1 356)
921
(3 239)
(2 976)
6 058
6 728
8 919
(15 472)
(15 237)
3 365
103
(6 312)
(7 922)
(3 814)
(16 808)
(17 620)
(19 357)
(14 926)
(14 589)
(13 578)
1 059
(6 593)
(19 417)
(12 440)
(7 569)
(11 596)
(11 306)
(12 086)
(24 412)
(14 607)
(6 817)
(4 701)
1 196
(10 539)
(2 494)
4 759
1 530
(12 353)
(15 174)
(12 129)
(29 108)
Cash from Operating Activities
(2 241)
N/A
788
N/A
(2 915)
N/A
(2 391)
+18%
7 846
N/A
8 678
+11%
13 262
+53%
(6 836)
N/A
(8 683)
-27%
8 149
N/A
15 555
+91%
20 984
+35%
60 853
+190%
78 786
+29%
56 256
-29%
56 960
+1%
54 365
-5%
55 269
+2%
52 163
-6%
49 282
-6%
60 073
+22%
64 757
+8%
54 900
-15%
55 417
+1%
65 319
+18%
62 763
-4%
60 777
-3%
56 664
-7%
42 511
-25%
49 947
+17%
56 366
+13%
60 252
+7%
63 195
+5%
47 157
-25%
57 321
+22%
65 444
+14%
65 576
+0%
52 773
-20%
56 287
+7%
73 688
+31%
68 347
-7%
Investing Cash Flow
Capital Expenditures
(2 522)
1 513
3 731
(981)
(1 320)
531
665
(4 589)
(14 381)
4 642
12 457
4 965
(35 350)
(39 699)
(33 510)
(31 761)
(33 898)
(35 862)
(35 921)
(34 219)
(31 653)
(33 531)
(35 360)
(34 861)
(34 612)
(36 886)
(49 518)
(52 184)
(44 138)
(48 587)
(44 306)
(38 714)
(39 635)
(37 009)
(36 656)
(38 700)
(40 619)
(40 606)
(39 695)
(40 522)
(42 669)
Other Items
(4 947)
(842)
(11 983)
2 135
453
(2 839)
11 308
136
2 076
525
2 570
1 821
(608)
1 818
(309)
(1 766)
(4 803)
(1 093)
1 140
1 187
1 121
1 577
1 456
192
1 749
(5 907)
(9 592)
18 204
20 600
(418)
(1 925)
(3 459)
(2 318)
(1 614)
(1 335)
910
72
(1 378)
(10 006)
(5 137)
6 378
Cash from Investing Activities
(7 469)
N/A
671
N/A
(8 252)
N/A
1 154
N/A
(867)
N/A
(2 308)
-166%
11 973
N/A
(4 453)
N/A
(12 305)
-176%
5 167
N/A
15 027
+191%
6 786
-55%
(35 958)
N/A
(37 881)
-5%
(33 819)
+11%
(33 527)
+1%
(38 701)
-15%
(36 955)
+5%
(34 781)
+6%
(33 032)
+5%
(30 532)
+8%
(31 954)
-5%
(33 904)
-6%
(34 669)
-2%
(32 863)
+5%
(42 793)
-30%
(59 110)
-38%
(33 980)
+43%
(23 538)
+31%
(49 005)
-108%
(46 231)
+6%
(42 173)
+9%
(41 953)
+1%
(38 623)
+8%
(37 991)
+2%
(37 790)
+1%
(40 547)
-7%
(41 984)
-4%
(49 701)
-18%
(45 659)
+8%
(36 291)
+21%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
(14)
(75)
8
(49)
(64)
(137)
(155)
(57)
(49)
(51)
(40)
(41)
(45)
(25)
(18)
(43)
(43)
(38)
(25)
(1)
(1)
(4 343)
(4 343)
0
0
0
0
(9 575)
(9 576)
(7 074)
(7 073)
(4 294)
(4 294)
(11 905)
Net Issuance of Debt
4 940
(1 641)
18 271
(66)
(10 819)
(1 551)
(12 411)
696
3 925
(10 680)
(1 114)
(2 717)
130
(5 315)
(19 482)
(24 385)
(19 853)
3 312
835
(22 597)
(21 865)
3 874
1 523
(20 606)
(20 364)
(20 350)
(17 912)
6 538
8 329
(13 905)
(14 210)
(13 677)
(10 574)
(6 788)
18 579
17 001
(13 287)
(14 304)
(10 596)
(9 395)
(9 336)
Cash Paid for Dividends
0
43
1
(81)
0
24
3
(47)
(1)
(390)
(424)
(436)
(3 263)
(3 649)
(3 303)
(3 295)
(3 294)
(3 291)
(3 511)
(3 511)
(3 513)
(3 513)
(3 514)
(3 514)
(3 514)
(3 506)
(3 935)
(3 942)
(5 036)
(5 036)
(4 340)
(4 339)
(4 336)
(4 338)
(4 773)
(4 772)
(4 670)
(4 670)
(4 579)
(4 579)
(5 132)
Other
1
4
(9)
(5)
(1)
(432)
(896)
377
936
67
0
0
(64)
(64)
(98)
(98)
(105)
(71)
(266)
(308)
(292)
(282)
(136)
(102)
(313)
(343)
(476)
(453)
(430)
(424)
(433)
(450)
(412)
(459)
(637)
(583)
(654)
(648)
(564)
(566)
(633)
Cash from Financing Activities
4 941
N/A
(1 594)
N/A
18 263
N/A
(152)
N/A
(10 820)
-7 018%
(1 959)
+82%
(13 304)
-579%
1 012
N/A
4 785
+373%
(10 995)
N/A
(1 587)
+86%
(3 217)
-103%
(3 334)
-4%
(9 183)
-175%
(22 940)
-150%
(27 827)
-21%
(23 303)
+16%
(90)
+100%
(2 983)
-3 214%
(26 461)
-787%
(25 695)
+3%
61
N/A
(2 170)
N/A
(24 265)
-1 018%
(24 229)
+0%
(24 224)
+0%
(22 324)
+8%
2 142
N/A
(1 480)
N/A
(23 708)
-1 502%
(18 983)
+20%
(18 466)
+3%
(15 322)
+17%
(11 585)
+24%
3 594
N/A
2 070
-42%
(25 685)
N/A
(26 695)
-4%
(20 033)
+25%
(18 834)
+6%
(27 006)
-43%
Change in Cash
Effect of Foreign Exchange Rates
4
88
14
(48)
1
(39)
(80)
(21)
16
93
32
(10)
(88)
(82)
(70)
(42)
(15)
37
191
211
34
111
220
52
(212)
(117)
56
83
21
(64)
(52)
(121)
(95)
(22)
206
927
1 785
1 970
747
827
1 406
Net Change in Cash
(4 765)
N/A
(47)
+99%
7 110
N/A
(1 437)
N/A
(3 840)
-167%
4 372
N/A
11 851
+171%
(10 298)
N/A
(16 187)
-57%
2 414
N/A
29 027
+1 102%
24 543
-15%
21 473
-13%
31 640
+47%
(573)
N/A
(4 436)
-674%
(7 654)
-73%
18 261
N/A
14 590
-20%
(10 000)
N/A
3 880
N/A
32 975
+750%
19 046
-42%
(3 465)
N/A
8 015
N/A
(4 371)
N/A
(20 601)
-371%
24 909
N/A
17 514
-30%
(22 830)
N/A
(8 900)
+61%
(508)
+94%
5 825
N/A
(3 073)
N/A
23 130
N/A
30 651
+33%
1 129
-96%
(13 936)
N/A
(12 700)
+9%
10 022
N/A
6 456
-36%
Free Cash Flow
Free Cash Flow
(4 763)
N/A
2 301
N/A
816
-65%
(3 372)
N/A
6 526
N/A
9 209
+41%
13 927
+51%
(11 425)
N/A
(23 064)
-102%
12 791
N/A
28 012
+119%
25 949
-7%
25 503
-2%
39 087
+53%
22 746
-42%
25 199
+11%
20 467
-19%
19 407
-5%
16 242
-16%
15 063
-7%
28 420
+89%
31 226
+10%
19 540
-37%
20 556
+5%
30 707
+49%
25 877
-16%
11 259
-56%
4 480
-60%
(1 627)
N/A
1 360
N/A
12 060
+787%
21 538
+79%
23 560
+9%
10 148
-57%
20 665
+104%
26 744
+29%
24 957
-7%
12 167
-51%
16 592
+36%
33 166
+100%
25 678
-23%

See Also

Discover More