Imuraya Group Co Ltd
TSE:2209

Watchlist Manager
Imuraya Group Co Ltd Logo
Imuraya Group Co Ltd
TSE:2209
Watchlist
Price: 2 400 JPY -0.74% Market Closed
Market Cap: 31.4B JPY
Have any thoughts about
Imuraya Group Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Imuraya Group Co Ltd

Revenue
49B JPY
Cost of Revenue
-32.4B JPY
Gross Profit
16.6B JPY
Operating Expenses
-14B JPY
Operating Income
2.6B JPY
Other Expenses
-579.8m JPY
Net Income
2.1B JPY

Income Statement
Imuraya Group Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
36 503
N/A
36 057
-1%
36 007
0%
36 347
+1%
36 570
+1%
37 045
+1%
37 965
+2%
38 645
+2%
39 482
+2%
40 638
+3%
41 365
+2%
41 998
+2%
42 537
+1%
43 692
+3%
44 577
+2%
45 062
+1%
45 189
+0%
45 354
+0%
45 443
+0%
45 108
-1%
44 975
0%
43 461
-3%
42 831
-1%
42 310
-1%
41 351
-2%
41 799
+1%
42 344
+1%
42 153
0%
41 790
-1%
41 860
+0%
41 286
-1%
42 151
+2%
43 168
+2%
44 117
+2%
44 563
+1%
44 685
+0%
45 040
+1%
46 171
+3%
47 267
+2%
48 223
+2%
49 019
+2%
Gross Profit
Cost of Revenue
(25 016)
(24 757)
(25 017)
(25 135)
(25 283)
(25 481)
(25 832)
(26 408)
(26 841)
(27 529)
(27 926)
(28 322)
(28 704)
(29 285)
(30 064)
(30 559)
(30 809)
(31 084)
(31 320)
(31 021)
(31 040)
(30 316)
(29 822)
(29 566)
(29 027)
(29 165)
(29 388)
(29 176)
(28 541)
(28 227)
(27 200)
(27 344)
(27 733)
(28 406)
(28 941)
(29 074)
(29 534)
(30 381)
(31 137)
(31 918)
(32 428)
Gross Profit
11 486
N/A
11 299
-2%
10 988
-3%
11 212
+2%
11 285
+1%
11 562
+2%
12 132
+5%
12 237
+1%
12 641
+3%
13 109
+4%
13 439
+3%
13 675
+2%
13 832
+1%
14 406
+4%
14 512
+1%
14 503
0%
14 380
-1%
14 270
-1%
14 123
-1%
14 087
0%
13 935
-1%
13 146
-6%
13 009
-1%
12 744
-2%
12 324
-3%
12 634
+3%
12 956
+3%
12 977
+0%
13 249
+2%
13 634
+3%
14 086
+3%
14 807
+5%
15 435
+4%
15 712
+2%
15 623
-1%
15 611
0%
15 506
-1%
15 790
+2%
16 129
+2%
16 305
+1%
16 591
+2%
Operating Income
Operating Expenses
(10 520)
(10 539)
(10 503)
(10 765)
(10 817)
(11 059)
(11 430)
(11 494)
(11 692)
(11 924)
(12 153)
(12 443)
(12 547)
(12 967)
(13 070)
(13 013)
(12 929)
(12 790)
(12 678)
(12 674)
(12 744)
(12 545)
(12 579)
(12 384)
(12 146)
(12 184)
(12 146)
(12 223)
(12 297)
(12 470)
(12 709)
(13 103)
(13 391)
(13 490)
(13 611)
(13 618)
(13 693)
(13 836)
(13 745)
(13 768)
(13 954)
Selling, General & Administrative
(10 521)
(10 540)
(10 503)
(10 617)
(10 815)
(11 057)
(11 430)
(11 352)
(11 693)
(11 925)
(12 154)
(12 263)
(12 548)
(12 968)
(13 069)
(12 820)
(12 928)
(12 789)
(12 678)
(12 500)
(12 744)
(12 545)
(12 579)
(11 712)
(12 146)
(12 184)
(12 146)
(11 592)
(12 297)
(12 470)
(12 709)
(12 481)
(13 391)
(13 490)
(13 611)
(13 443)
(13 693)
(13 836)
(13 745)
(13 608)
(13 954)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(477)
0
0
0
(457)
0
0
0
(452)
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
(147)
0
0
0
(142)
0
0
0
(180)
0
0
0
(193)
0
0
0
(174)
0
0
0
(196)
0
0
0
(174)
0
0
0
(170)
0
0
0
(176)
0
0
0
(160)
0
Other Operating Expenses
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
0
0
0
(0)
(0)
0
(0)
(0)
(0)
Operating Income
966
N/A
760
-21%
486
-36%
447
-8%
471
+5%
506
+7%
703
+39%
743
+6%
948
+28%
1 184
+25%
1 286
+9%
1 232
-4%
1 287
+4%
1 441
+12%
1 444
+0%
1 490
+3%
1 453
-2%
1 482
+2%
1 447
-2%
1 413
-2%
1 192
-16%
601
-50%
430
-28%
360
-16%
177
-51%
450
+154%
811
+80%
753
-7%
952
+26%
1 164
+22%
1 378
+18%
1 705
+24%
2 044
+20%
2 222
+9%
2 012
-9%
1 993
-1%
1 813
-9%
1 954
+8%
2 384
+22%
2 537
+6%
2 637
+4%
Pre-Tax Income
Interest Income Expense
4
61
118
178
202
122
6
(67)
(181)
(192)
(78)
(20)
62
104
(7)
(50)
(29)
(10)
(34)
192
(18)
(56)
(28)
73
(11)
1
(39)
156
170
188
277
266
442
557
363
193
144
73
132
231
210
Non-Reccuring Items
(45)
89
89
81
128
(20)
(21)
(50)
(69)
(19)
(137)
(154)
(164)
52
174
181
209
30
30
66
321
258
199
(96)
(76)
(63)
147
48
56
63
(22)
190
183
599
525
270
187
(210)
(205)
(6)
95
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(44)
(44)
0
0
0
(88)
0
0
0
0
(36)
Total Other Income
103
115
115
88
112
97
82
81
88
94
106
94
92
86
53
56
58
63
91
117
115
106
111
107
105
127
127
130
140
118
116
106
60
64
111
115
115
119
123
134
141
Pre-Tax Income
1 029
N/A
1 026
0%
808
-21%
793
-2%
911
+15%
703
-23%
769
+9%
706
-8%
786
+11%
1 068
+36%
1 178
+10%
1 153
-2%
1 284
+11%
1 683
+31%
1 664
-1%
1 700
+2%
1 689
-1%
1 565
-7%
1 534
-2%
1 789
+17%
1 608
-10%
909
-43%
713
-22%
444
-38%
195
-56%
515
+163%
1 045
+103%
1 087
+4%
1 318
+21%
1 533
+16%
1 704
+11%
2 223
+30%
2 729
+23%
3 442
+26%
3 011
-13%
2 484
-18%
2 259
-9%
1 936
-14%
2 434
+26%
2 895
+19%
3 047
+5%
Net Income
Tax Provision
(621)
(602)
(471)
(414)
(481)
(391)
(433)
(260)
(255)
(329)
(328)
(436)
(479)
(550)
(533)
(586)
(487)
(436)
(461)
(531)
(564)
(418)
(396)
(303)
(254)
(325)
(421)
(425)
(503)
(559)
(598)
(739)
(854)
(1 096)
(991)
(885)
(843)
(720)
(854)
(976)
(1 001)
Income from Continuing Operations
408
424
338
379
430
311
334
446
530
738
849
717
804
1 132
1 130
1 114
1 201
1 129
1 073
1 258
1 044
491
317
141
(59)
189
624
663
815
974
1 107
1 484
1 875
2 345
2 020
1 599
1 416
1 217
1 580
1 920
2 047
Income to Minority Interest
0
0
0
2
1
1
1
(1)
(1)
(1)
(1)
(0)
0
0
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(3)
(2)
(4)
(5)
(5)
(10)
(11)
(9)
(11)
(1)
3
9
12
11
12
10
11
11
Net Income (Common)
409
N/A
425
+4%
338
-20%
381
+13%
431
+13%
312
-28%
335
+7%
445
+33%
530
+19%
738
+39%
849
+15%
717
-16%
804
+12%
1 132
+41%
1 130
0%
1 112
-2%
1 200
+8%
1 128
-6%
1 072
-5%
1 256
+17%
1 041
-17%
488
-53%
313
-36%
138
-56%
(61)
N/A
186
N/A
619
+233%
657
+6%
804
+22%
963
+20%
1 098
+14%
1 473
+34%
1 874
+27%
2 349
+25%
2 029
-14%
1 611
-21%
1 427
-11%
1 228
-14%
1 590
+29%
1 931
+21%
2 057
+7%
EPS (Diluted)
34.08
N/A
35.41
+4%
28.16
-20%
31.38
+11%
35.91
+14%
26
-28%
27.91
+7%
36.77
+32%
44.16
+20%
61.5
+39%
70.75
+15%
59.64
-16%
67
+12%
94.33
+41%
94.16
0%
90.5
-4%
92.3
+2%
86.76
-6%
81.89
-6%
96.01
+17%
79.51
-17%
37.33
-53%
23.9
-36%
10.52
-56%
-4.66
N/A
14.19
N/A
47.3
+233%
50.23
+6%
61.47
+22%
73.61
+20%
83.91
+14%
112.59
+34%
143.23
+27%
179.51
+25%
155.08
-14%
123.15
-21%
109.05
-11%
93.87
-14%
121.51
+29%
147.56
+21%
157.23
+7%

See Also

Discover More