Imuraya Group Co Ltd
TSE:2209

Watchlist Manager
Imuraya Group Co Ltd Logo
Imuraya Group Co Ltd
TSE:2209
Watchlist
Price: 2 400 JPY -0.74% Market Closed
Market Cap: 31.4B JPY
Have any thoughts about
Imuraya Group Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Imuraya Group Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
136
39
680
230
(48)
365
363
388
501
724
909
1 026
793
703
706
1 068
1 153
1 683
1 700
1 566
1 789
909
444
515
1 087
1 533
2 223
3 442
2 484
1 936
2 895
Depreciation & Amortization
3
(3)
207
(20)
231
1 097
1 238
1 196
1 247
1 318
1 311
1 306
1 323
1 347
1 337
1 372
1 435
1 524
1 612
1 622
1 706
1 849
1 920
1 894
1 853
1 866
1 864
1 772
1 698
1 830
2 042
Other Non-Cash Items
144
(18)
251
(114)
167
96
102
250
(46)
(294)
(690)
(719)
(138)
(29)
231
289
271
116
131
95
(212)
(218)
47
150
(21)
(58)
(274)
(872)
(327)
130
(59)
Cash Taxes Paid
95
(41)
(47)
(67)
(15)
211
257
236
261
416
383
480
537
285
180
328
277
340
613
611
691
437
263
282
311
415
467
687
798
868
1 056
Cash Interest Paid
7
(0)
12
(7)
4
49
60
60
56
56
51
48
46
45
43
41
38
38
42
43
46
47
39
30
29
29
25
20
21
37
51
Change in Working Capital
(420)
863
2 228
1 250
1 801
(242)
(837)
(2 257)
(336)
1 232
1 069
(873)
(916)
(160)
679
324
(581)
(2 911)
(1 945)
(1 389)
(2 069)
284
940
914
653
(432)
(901)
(1 433)
(1 293)
(3 649)
(2 207)
Cash from Operating Activities
(137)
N/A
881
N/A
3 367
+282%
1 346
-60%
2 150
+60%
1 315
-39%
866
-34%
(424)
N/A
1 365
N/A
2 980
+118%
2 599
-13%
740
-72%
1 062
+44%
1 861
+75%
2 953
+59%
3 053
+3%
2 278
-25%
411
-82%
1 498
+265%
1 895
+26%
1 213
-36%
2 824
+133%
3 352
+19%
3 472
+4%
3 572
+3%
2 909
-19%
2 912
+0%
2 909
0%
2 562
-12%
247
-90%
2 671
+982%
Investing Cash Flow
Capital Expenditures
315
(215)
(438)
(364)
(650)
(1 006)
(957)
(894)
(1 448)
(1 258)
(463)
(578)
(1 499)
(1 618)
(1 099)
(2 025)
(2 485)
(2 951)
(3 042)
(2 400)
(2 626)
(3 067)
(2 602)
(1 537)
(1 370)
(1 392)
(1 005)
(1 287)
(2 856)
(3 658)
(3 616)
Other Items
69
196
201
34
(36)
(82)
(12)
15
(94)
(79)
(281)
(317)
(71)
(96)
65
104
(71)
(90)
(147)
(127)
163
161
104
137
61
52
46
42
482
470
71
Cash from Investing Activities
384
N/A
(19)
N/A
(237)
-1 167%
(329)
-39%
(686)
-108%
(1 088)
-59%
(969)
+11%
(879)
+9%
(1 542)
-75%
(1 337)
+13%
(744)
+44%
(895)
-20%
(1 570)
-75%
(1 714)
-9%
(1 034)
+40%
(1 921)
-86%
(2 555)
-33%
(3 042)
-19%
(3 189)
-5%
(2 527)
+21%
(2 462)
+3%
(2 906)
-18%
(2 498)
+14%
(1 400)
+44%
(1 308)
+7%
(1 340)
-2%
(959)
+28%
(1 245)
-30%
(2 375)
-91%
(3 187)
-34%
(3 545)
-11%
Financing Cash Flow
Net Issuance of Common Stock
14
0
(0)
(0)
(176)
(177)
(116)
(116)
(2)
(3)
(4)
(3)
(76)
(76)
(2)
(248)
(247)
(2)
2 809
2 810
(0)
(1)
(1)
(0)
(1)
0
(0)
(0)
(0)
(1)
(1)
Net Issuance of Debt
(137)
(766)
(2 988)
(933)
(1 284)
363
792
2 006
379
(1 328)
(1 565)
(5)
(111)
(850)
(1 636)
(439)
694
2 962
1 777
352
853
(1 238)
(2 051)
(1 885)
(2 048)
(1 480)
(1 734)
(1 581)
738
3 390
825
Cash Paid for Dividends
0
0
1
0
0
(246)
(246)
(243)
(244)
(243)
(243)
(244)
(244)
(243)
(243)
(242)
(242)
(261)
(262)
(315)
(315)
(313)
(314)
(313)
(313)
(314)
(315)
(340)
(339)
(372)
(367)
Other
0
0
0
0
0
0
0
0
0
0
0
(82)
(0)
0
(0)
0
(0)
0
0
0
40
40
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
Cash from Financing Activities
(123)
N/A
(766)
-523%
(2 987)
-290%
(933)
+69%
(1 460)
-57%
(60)
+96%
429
N/A
1 646
+283%
134
-92%
(1 574)
N/A
(1 812)
-15%
(333)
+82%
(512)
-54%
(1 169)
-128%
(1 881)
-61%
(929)
+51%
205
N/A
2 699
+1 215%
4 323
+60%
2 847
-34%
579
-80%
(1 512)
N/A
(2 365)
-56%
(2 198)
+7%
(2 362)
-7%
(1 795)
+24%
(2 049)
-14%
(1 922)
+6%
398
N/A
3 017
+657%
457
-85%
Change in Cash
Effect of Foreign Exchange Rates
(25)
(8)
(23)
(11)
(5)
(22)
4
2
72
156
123
114
201
161
(99)
(229)
(38)
86
(51)
(14)
12
(40)
(23)
(28)
16
60
66
98
34
21
54
Net Change in Cash
99
N/A
89
-10%
119
+34%
72
-39%
(2)
N/A
145
N/A
330
+127%
346
+5%
29
-91%
225
+665%
166
-26%
(374)
N/A
(818)
-119%
(861)
-5%
(61)
+93%
(26)
+57%
(110)
-319%
154
N/A
2 582
+1 579%
2 201
-15%
(659)
N/A
(1 633)
-148%
(1 534)
+6%
(154)
+90%
(83)
+46%
(166)
-99%
(30)
+82%
(159)
-428%
619
N/A
97
-84%
(362)
N/A
Free Cash Flow
Free Cash Flow
178
N/A
666
+274%
2 928
+340%
982
-66%
1 500
+53%
309
-79%
(92)
N/A
(1 318)
-1 339%
(82)
+94%
1 722
N/A
2 135
+24%
162
-92%
(437)
N/A
243
N/A
1 854
+663%
1 028
-45%
(207)
N/A
(2 540)
-1 130%
(1 544)
+39%
(505)
+67%
(1 413)
-180%
(243)
+83%
750
N/A
1 935
+158%
2 202
+14%
1 517
-31%
1 907
+26%
1 623
-15%
(295)
N/A
(3 411)
-1 058%
(945)
+72%

See Also

Discover More