Ezaki Glico Co Ltd
TSE:2206

Watchlist Manager
Ezaki Glico Co Ltd Logo
Ezaki Glico Co Ltd
TSE:2206
Watchlist
Price: 4 263 JPY -0.44% Market Closed
Market Cap: 271.4B JPY
Have any thoughts about
Ezaki Glico Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Ezaki Glico Co Ltd stock under the Base Case scenario is 4 163.17 JPY. Compared to the current market price of 4 263 JPY, Ezaki Glico Co Ltd is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 163.17 JPY
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ezaki Glico Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Ezaki Glico Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Ezaki Glico Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ezaki Glico Co Ltd

Provide an overview of the primary business activities
of Ezaki Glico Co Ltd.

What unique competitive advantages
does Ezaki Glico Co Ltd hold over its rivals?

What risks and challenges
does Ezaki Glico Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ezaki Glico Co Ltd.

Provide P/S
for Ezaki Glico Co Ltd.

Provide P/E
for Ezaki Glico Co Ltd.

Provide P/OCF
for Ezaki Glico Co Ltd.

Provide P/FCFE
for Ezaki Glico Co Ltd.

Provide P/B
for Ezaki Glico Co Ltd.

Provide EV/S
for Ezaki Glico Co Ltd.

Provide EV/GP
for Ezaki Glico Co Ltd.

Provide EV/EBITDA
for Ezaki Glico Co Ltd.

Provide EV/EBIT
for Ezaki Glico Co Ltd.

Provide EV/OCF
for Ezaki Glico Co Ltd.

Provide EV/FCFF
for Ezaki Glico Co Ltd.

Provide EV/IC
for Ezaki Glico Co Ltd.

Show me price targets
for Ezaki Glico Co Ltd made by professional analysts.

What are the Revenue projections
for Ezaki Glico Co Ltd?

How accurate were the past Revenue estimates
for Ezaki Glico Co Ltd?

What are the Net Income projections
for Ezaki Glico Co Ltd?

How accurate were the past Net Income estimates
for Ezaki Glico Co Ltd?

What are the EPS projections
for Ezaki Glico Co Ltd?

How accurate were the past EPS estimates
for Ezaki Glico Co Ltd?

What are the EBIT projections
for Ezaki Glico Co Ltd?

How accurate were the past EBIT estimates
for Ezaki Glico Co Ltd?

Compare the revenue forecasts
for Ezaki Glico Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ezaki Glico Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ezaki Glico Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ezaki Glico Co Ltd compared to its peers.

Compare the P/E ratios
of Ezaki Glico Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ezaki Glico Co Ltd with its peers.

Analyze the financial leverage
of Ezaki Glico Co Ltd compared to its main competitors.

Show all profitability ratios
for Ezaki Glico Co Ltd.

Provide ROE
for Ezaki Glico Co Ltd.

Provide ROA
for Ezaki Glico Co Ltd.

Provide ROIC
for Ezaki Glico Co Ltd.

Provide ROCE
for Ezaki Glico Co Ltd.

Provide Gross Margin
for Ezaki Glico Co Ltd.

Provide Operating Margin
for Ezaki Glico Co Ltd.

Provide Net Margin
for Ezaki Glico Co Ltd.

Provide FCF Margin
for Ezaki Glico Co Ltd.

Show all solvency ratios
for Ezaki Glico Co Ltd.

Provide D/E Ratio
for Ezaki Glico Co Ltd.

Provide D/A Ratio
for Ezaki Glico Co Ltd.

Provide Interest Coverage Ratio
for Ezaki Glico Co Ltd.

Provide Altman Z-Score Ratio
for Ezaki Glico Co Ltd.

Provide Quick Ratio
for Ezaki Glico Co Ltd.

Provide Current Ratio
for Ezaki Glico Co Ltd.

Provide Cash Ratio
for Ezaki Glico Co Ltd.

What is the historical Revenue growth
over the last 5 years for Ezaki Glico Co Ltd?

What is the historical Net Income growth
over the last 5 years for Ezaki Glico Co Ltd?

What is the current Free Cash Flow
of Ezaki Glico Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ezaki Glico Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ezaki Glico Co Ltd

Current Assets 151.3B
Cash & Short-Term Investments 54.2B
Receivables 41.8B
Other Current Assets 55.3B
Non-Current Assets 210.6B
Long-Term Investments 60.1B
PP&E 110B
Intangibles 30.6B
Other Non-Current Assets 9.9B
Current Liabilities 78.8B
Accounts Payable 35B
Accrued Liabilities 23.3B
Short-Term Debt 22m
Other Current Liabilities 20.5B
Non-Current Liabilities 17.9B
Long-Term Debt 165m
Other Non-Current Liabilities 17.7B
Efficiency

Earnings Waterfall
Ezaki Glico Co Ltd

Revenue
327.2B JPY
Cost of Revenue
-200B JPY
Gross Profit
127.2B JPY
Operating Expenses
-111.8B JPY
Operating Income
15.4B JPY
Other Expenses
-6B JPY
Net Income
9.4B JPY

Free Cash Flow Analysis
Ezaki Glico Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ezaki Glico Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive Free Cash Flow
Positive 1-Year Revenue Growth
47/100
Profitability
Score

Ezaki Glico Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ezaki Glico Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
89/100
Solvency
Score

Ezaki Glico Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ezaki Glico Co Ltd

Wall Street analysts forecast Ezaki Glico Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ezaki Glico Co Ltd is 3 808 JPY with a low forecast of 3 737 JPY and a high forecast of 3 990 JPY.

Lowest
Price Target
3 737 JPY
12% Downside
Average
Price Target
3 808 JPY
11% Downside
Highest
Price Target
3 990 JPY
6% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Ezaki Glico Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Ezaki Glico Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ezaki Glico Co Ltd Logo
Ezaki Glico Co Ltd

Country

Japan

Industry

Food Products

Market Cap

271.4B JPY

Dividend Yield

1.99%

Description

Ezaki Glico Co., Ltd. engages in the production and sale of confectionery and other food products. The company is headquartered in Osaka, Osaka-Fu and currently employs 5,321 full-time employees. The firm operates in five business segments. Confectionery & Food segment provides chocolate, gum, biscuits, snacks, curry roux, and retort products. Frozen Confectionery segment provides ice creams and other products. Dairy Products segment provides milk beverages and Western confectionery. Food Ingredients segment provides starch and pigments. Overseas segment provides confectionery and frozen desserts in other countries. The firm is also involved in the manufacture and sale of health-related foods, the sale of confectionery in office, as well as the maintenance and development of information systems.

Contact

OSAKA-FU
Osaka
4-6-5, Utajima, Nishiyodogawa-ku
www.glico.com

IPO

1954-03-05

Employees

5 321

Officers

President, Senior Managing Executive Officer & Representative Director
Mr. Etsuro Ezaki
Director of Manufacturing Division of Production Dept and Director of Technical Development Dept
Mr. Haruyoshi Kaneko
Director of IR Dept, Director of Publicity & Director of Office Glico Promotion Dept
Mr. Shuji Fukagawa
Managing Executive Officer and Director of General Affairs & Human Resources Department
Mr. Yasuhito Murakami
Managing Executive Officer, Director of Biochemical Research Department & Director
Mr. Takashi Kuriki

See Also

Discover More
What is the Intrinsic Value of one Ezaki Glico Co Ltd stock?

The intrinsic value of one Ezaki Glico Co Ltd stock under the Base Case scenario is 4 163.17 JPY.

Is Ezaki Glico Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4 263 JPY, Ezaki Glico Co Ltd is Overvalued by 2%.

Back to Top