Ezaki Glico Co Ltd
TSE:2206
Ezaki Glico Co Ltd
TSE:2206
Price:
4 263
JPY
-0.44%
Market Closed
Market Cap:
271.4B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Ezaki Glico Co Ltd
4263
-19 (-0.44%)
| 52 Week Range |
3 939
4 728
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Ezaki Glico Co Ltd
Income Statement
Earnings Waterfall
Ezaki Glico Co Ltd
Ezaki Glico Co Ltd
|
Revenue
|
327.2B
JPY
|
|
Cost of Revenue
|
-200B
JPY
|
|
Gross Profit
|
127.2B
JPY
|
|
Operating Expenses
|
-111.8B
JPY
|
|
Operating Income
|
15.4B
JPY
|
|
Other Expenses
|
-6B
JPY
|
|
Net Income
|
9.4B
JPY
|
Income Statement
Ezaki Glico Co Ltd
Ezaki Glico Co Ltd
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
311 440
N/A
|
313 392
+1%
|
319 393
+2%
|
325 707
+2%
|
333 854
+3%
|
336 676
+1%
|
338 437
+1%
|
342 017
+1%
|
344 493
+1%
|
348 000
+1%
|
353 217
+1%
|
353 284
+0%
|
354 579
+0%
|
354 387
0%
|
353 432
0%
|
353 102
0%
|
351 807
0%
|
352 922
+0%
|
350 270
-1%
|
350 814
+0%
|
349 816
0%
|
288 187
-18%
|
366 186
+27%
|
365 134
0%
|
361 978
-1%
|
344 048
-5%
|
340 342
-1%
|
338 373
-1%
|
337 212
0%
|
338 571
+0%
|
329 698
-3%
|
317 418
-4%
|
312 024
-2%
|
303 921
-3%
|
309 576
+2%
|
317 909
+3%
|
324 529
+2%
|
332 590
+2%
|
340 501
+2%
|
333 479
-2%
|
327 219
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(175 810)
|
(175 469)
|
(177 782)
|
(180 169)
|
(182 805)
|
(183 478)
|
(183 904)
|
(185 383)
|
(185 920)
|
(186 274)
|
(188 086)
|
(187 451)
|
(187 411)
|
(187 700)
|
(187 194)
|
(186 755)
|
(186 097)
|
(186 010)
|
(184 167)
|
(184 354)
|
(184 276)
|
(150 127)
|
(189 995)
|
(189 576)
|
(188 568)
|
(181 640)
|
(180 492)
|
(179 183)
|
(178 890)
|
(180 537)
|
(182 303)
|
(184 651)
|
(189 779)
|
(193 172)
|
(197 447)
|
(201 566)
|
(205 389)
|
(208 740)
|
(211 174)
|
(204 803)
|
(199 999)
|
|
| Gross Profit |
135 630
N/A
|
137 923
+2%
|
141 611
+3%
|
145 538
+3%
|
151 049
+4%
|
153 198
+1%
|
154 533
+1%
|
156 634
+1%
|
158 573
+1%
|
161 726
+2%
|
165 131
+2%
|
165 833
+0%
|
167 168
+1%
|
166 687
0%
|
166 238
0%
|
166 347
+0%
|
165 710
0%
|
166 912
+1%
|
166 103
0%
|
166 460
+0%
|
165 540
-1%
|
138 060
-17%
|
176 191
+28%
|
175 558
0%
|
173 410
-1%
|
162 408
-6%
|
159 850
-2%
|
159 190
0%
|
158 322
-1%
|
158 034
0%
|
147 395
-7%
|
132 767
-10%
|
122 245
-8%
|
110 749
-9%
|
112 129
+1%
|
116 343
+4%
|
119 140
+2%
|
123 850
+4%
|
129 327
+4%
|
128 676
-1%
|
127 220
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(124 286)
|
(125 926)
|
(127 478)
|
(130 315)
|
(133 691)
|
(134 724)
|
(137 597)
|
(137 423)
|
(137 634)
|
(138 763)
|
(141 056)
|
(143 250)
|
(143 834)
|
(145 936)
|
(146 050)
|
(146 542)
|
(147 962)
|
(149 290)
|
(149 622)
|
(150 446)
|
(150 894)
|
(122 666)
|
(157 332)
|
(156 696)
|
(153 556)
|
(144 092)
|
(140 704)
|
(139 427)
|
(138 841)
|
(138 871)
|
(128 100)
|
(116 554)
|
(106 960)
|
(98 020)
|
(99 460)
|
(102 289)
|
(102 555)
|
(105 326)
|
(108 839)
|
(109 271)
|
(111 838)
|
|
| Selling, General & Administrative |
(124 282)
|
(125 924)
|
(120 534)
|
(130 158)
|
(133 691)
|
(134 723)
|
(130 427)
|
(137 420)
|
(137 633)
|
(138 762)
|
(133 587)
|
(142 853)
|
(143 835)
|
(145 936)
|
(137 209)
|
(146 542)
|
(147 961)
|
(149 288)
|
(141 202)
|
(150 445)
|
(150 892)
|
(116 029)
|
(157 119)
|
(156 484)
|
(153 345)
|
(134 855)
|
(140 704)
|
(139 425)
|
(138 840)
|
(130 008)
|
(128 098)
|
(116 555)
|
(106 959)
|
(89 330)
|
(99 458)
|
(102 287)
|
(102 553)
|
(95 873)
|
(107 340)
|
(109 271)
|
(111 839)
|
|
| Research & Development |
0
|
0
|
(4 471)
|
0
|
0
|
0
|
(5 094)
|
0
|
0
|
0
|
(5 490)
|
0
|
0
|
0
|
(6 148)
|
0
|
0
|
0
|
(5 520)
|
0
|
0
|
(4 071)
|
0
|
0
|
0
|
(5 472)
|
0
|
0
|
0
|
(5 077)
|
0
|
0
|
0
|
(5 148)
|
0
|
0
|
0
|
(5 949)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(2 472)
|
0
|
0
|
0
|
(2 075)
|
0
|
0
|
0
|
(1 979)
|
0
|
0
|
0
|
(2 692)
|
0
|
0
|
0
|
(2 900)
|
0
|
0
|
(2 565)
|
0
|
0
|
0
|
(3 764)
|
0
|
0
|
0
|
(3 785)
|
0
|
0
|
0
|
(3 541)
|
0
|
0
|
0
|
(3 504)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(4)
|
(2)
|
0
|
(157)
|
0
|
(1)
|
(1)
|
(3)
|
(1)
|
0
|
0
|
(397)
|
1
|
0
|
(1)
|
0
|
0
|
(2)
|
0
|
(1)
|
(2)
|
(1)
|
(213)
|
(212)
|
(211)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
(1 499)
|
0
|
1
|
|
| Operating Income |
11 344
N/A
|
11 997
+6%
|
14 133
+18%
|
15 223
+8%
|
17 358
+14%
|
18 474
+6%
|
16 936
-8%
|
19 211
+13%
|
20 939
+9%
|
22 963
+10%
|
24 075
+5%
|
22 583
-6%
|
23 334
+3%
|
20 751
-11%
|
20 188
-3%
|
19 805
-2%
|
17 748
-10%
|
17 622
-1%
|
16 481
-6%
|
16 014
-3%
|
14 646
-9%
|
15 394
+5%
|
18 859
+23%
|
18 862
+0%
|
19 854
+5%
|
18 316
-8%
|
19 146
+5%
|
19 763
+3%
|
19 481
-1%
|
19 163
-2%
|
19 295
+1%
|
16 213
-16%
|
15 285
-6%
|
12 729
-17%
|
12 669
0%
|
14 054
+11%
|
16 585
+18%
|
18 524
+12%
|
20 488
+11%
|
19 405
-5%
|
15 382
-21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2 979
|
4 453
|
3 725
|
4 169
|
3 962
|
3 726
|
3 129
|
1 889
|
771
|
552
|
1 008
|
2 190
|
2 627
|
1 730
|
1 521
|
1 192
|
993
|
883
|
1 842
|
1 516
|
1 550
|
6 475
|
6 210
|
6 390
|
6 307
|
742
|
1 001
|
905
|
1 184
|
2 232
|
1 614
|
1 319
|
4 521
|
3 918
|
4 604
|
4 737
|
1 593
|
2 018
|
1 671
|
1 575
|
3 574
|
|
| Non-Reccuring Items |
2 001
|
1 981
|
(156)
|
0
|
(131)
|
(106)
|
(342)
|
218
|
(36)
|
(126)
|
(280)
|
0
|
(222)
|
12
|
(1 093)
|
(365)
|
(286)
|
(1 134)
|
(1 686)
|
(1 659)
|
(2 024)
|
(4 560)
|
(4 570)
|
(4 915)
|
(4 954)
|
(2 069)
|
(2 088)
|
(1 643)
|
(1 706)
|
(2 419)
|
(2 633)
|
(3 139)
|
(2 920)
|
(3 741)
|
(3 527)
|
(3 082)
|
(2 650)
|
(1 530)
|
0
|
(5 683)
|
(6 798)
|
|
| Gain/Loss on Disposition of Assets |
11 948
|
11 948
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(100)
|
0
|
(100)
|
358
|
0
|
1 173
|
1 621
|
0
|
0
|
1 232
|
1 307
|
1 521
|
1 523
|
758
|
746
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
984
|
1 150
|
13 411
|
1 464
|
1 355
|
1 183
|
1 239
|
741
|
845
|
1 065
|
1 689
|
1 616
|
1 164
|
1 336
|
1 857
|
1 627
|
2 252
|
2 237
|
1 803
|
1 861
|
1 269
|
1 253
|
3 570
|
2 875
|
1 304
|
1 387
|
1 559
|
1 711
|
2 063
|
1 084
|
2 003
|
2 038
|
1 416
|
1 030
|
647
|
915
|
558
|
931
|
508
|
406
|
1 152
|
|
| Pre-Tax Income |
29 256
N/A
|
31 529
+8%
|
31 113
-1%
|
20 856
-33%
|
22 544
+8%
|
23 277
+3%
|
20 962
-10%
|
22 059
+5%
|
22 519
+2%
|
24 454
+9%
|
26 492
+8%
|
26 389
0%
|
26 903
+2%
|
23 829
-11%
|
22 473
-6%
|
22 159
-1%
|
20 707
-7%
|
19 508
-6%
|
18 798
-4%
|
17 732
-6%
|
16 614
-6%
|
20 183
+21%
|
24 069
+19%
|
23 212
-4%
|
23 743
+2%
|
19 683
-17%
|
21 139
+7%
|
22 259
+5%
|
21 780
-2%
|
20 806
-4%
|
20 279
-3%
|
16 431
-19%
|
18 302
+11%
|
13 936
-24%
|
14 393
+3%
|
16 624
+16%
|
16 086
-3%
|
19 943
+24%
|
22 667
+14%
|
15 703
-31%
|
13 310
-15%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8 992)
|
(9 865)
|
(9 137)
|
(5 514)
|
(5 872)
|
(6 623)
|
(6 598)
|
(6 608)
|
(6 747)
|
(6 677)
|
(7 683)
|
(7 988)
|
(8 337)
|
(7 372)
|
(6 999)
|
(6 960)
|
(6 613)
|
(6 449)
|
(6 381)
|
(6 201)
|
(5 522)
|
(7 771)
|
(9 065)
|
(8 804)
|
(9 128)
|
(7 040)
|
(7 793)
|
(7 999)
|
(7 825)
|
(7 239)
|
(6 667)
|
(6 016)
|
(6 822)
|
(5 779)
|
(5 342)
|
(5 360)
|
(5 336)
|
(5 724)
|
(7 569)
|
(5 645)
|
(3 872)
|
|
| Income from Continuing Operations |
20 264
|
21 664
|
21 976
|
15 342
|
16 672
|
16 654
|
14 364
|
15 451
|
15 772
|
17 777
|
18 809
|
18 401
|
18 566
|
16 457
|
15 474
|
15 199
|
14 094
|
13 059
|
12 417
|
11 531
|
11 092
|
12 412
|
15 004
|
14 408
|
14 615
|
12 643
|
13 346
|
14 260
|
13 955
|
13 567
|
13 612
|
10 415
|
11 480
|
8 157
|
9 051
|
11 264
|
10 750
|
14 219
|
15 098
|
10 058
|
9 438
|
|
| Income to Minority Interest |
(1 494)
|
(1 360)
|
(907)
|
(763)
|
(728)
|
(732)
|
(461)
|
(528)
|
(513)
|
(701)
|
(660)
|
(574)
|
(617)
|
(488)
|
(257)
|
(282)
|
(294)
|
(480)
|
(572)
|
(515)
|
(402)
|
(364)
|
(379)
|
(185)
|
(539)
|
(806)
|
(806)
|
(825)
|
(400)
|
(48)
|
(40)
|
(53)
|
(78)
|
(56)
|
(52)
|
(69)
|
(69)
|
(86)
|
(76)
|
(75)
|
(81)
|
|
| Net Income (Common) |
18 769
N/A
|
20 302
+8%
|
21 068
+4%
|
14 577
-31%
|
15 943
+9%
|
15 921
0%
|
13 903
-13%
|
14 924
+7%
|
15 259
+2%
|
17 076
+12%
|
18 147
+6%
|
17 825
-2%
|
17 946
+1%
|
15 967
-11%
|
15 216
-5%
|
14 917
-2%
|
13 800
-7%
|
12 578
-9%
|
11 844
-6%
|
11 014
-7%
|
10 689
-3%
|
12 047
+13%
|
14 623
+21%
|
14 223
-3%
|
14 075
-1%
|
11 836
-16%
|
12 539
+6%
|
13 433
+7%
|
13 554
+1%
|
13 519
0%
|
13 572
+0%
|
10 362
-24%
|
11 402
+10%
|
8 099
-29%
|
8 997
+11%
|
11 193
+24%
|
10 679
-5%
|
14 133
+32%
|
15 022
+6%
|
9 983
-34%
|
9 357
-6%
|
|
| EPS (Diluted) |
284.37
N/A
|
307.6
+8%
|
321.35
+4%
|
220.86
-31%
|
241.56
+9%
|
241.22
0%
|
212
-12%
|
226.12
+7%
|
231.19
+2%
|
258.72
+12%
|
276.2
+7%
|
270.07
-2%
|
271.9
+1%
|
241.92
-11%
|
231.33
-4%
|
226.01
-2%
|
209.09
-7%
|
191.15
-9%
|
180.01
-6%
|
168.8
-6%
|
164.05
-3%
|
185.3
+13%
|
225.25
+22%
|
219.08
-3%
|
217.2
-1%
|
182.47
-16%
|
193.41
+6%
|
207.14
+7%
|
208.95
+1%
|
208.45
0%
|
209.12
+0%
|
162.22
-22%
|
179.34
+11%
|
126.58
-29%
|
141.48
+12%
|
176.03
+24%
|
167.93
-5%
|
222.25
+32%
|
236.23
+6%
|
156.96
-34%
|
147.07
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
