Morinaga & Co Ltd
TSE:2201

Watchlist Manager
Morinaga & Co Ltd Logo
Morinaga & Co Ltd
TSE:2201
Watchlist
Price: 2 595 JPY -0.69% Market Closed
Market Cap: 232.7B JPY
Have any thoughts about
Morinaga & Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Morinaga & Co Ltd stock under the Base Case scenario is 3 976.29 JPY. Compared to the current market price of 2 595 JPY, Morinaga & Co Ltd is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 976.29 JPY
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Morinaga & Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Morinaga & Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Morinaga & Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Morinaga & Co Ltd

Provide an overview of the primary business activities
of Morinaga & Co Ltd.

What unique competitive advantages
does Morinaga & Co Ltd hold over its rivals?

What risks and challenges
does Morinaga & Co Ltd face in the near future?

Summarize the latest earnings call
of Morinaga & Co Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Morinaga & Co Ltd.

Provide P/S
for Morinaga & Co Ltd.

Provide P/E
for Morinaga & Co Ltd.

Provide P/OCF
for Morinaga & Co Ltd.

Provide P/FCFE
for Morinaga & Co Ltd.

Provide P/B
for Morinaga & Co Ltd.

Provide EV/S
for Morinaga & Co Ltd.

Provide EV/GP
for Morinaga & Co Ltd.

Provide EV/EBITDA
for Morinaga & Co Ltd.

Provide EV/EBIT
for Morinaga & Co Ltd.

Provide EV/OCF
for Morinaga & Co Ltd.

Provide EV/FCFF
for Morinaga & Co Ltd.

Provide EV/IC
for Morinaga & Co Ltd.

Show me price targets
for Morinaga & Co Ltd made by professional analysts.

What are the Revenue projections
for Morinaga & Co Ltd?

How accurate were the past Revenue estimates
for Morinaga & Co Ltd?

What are the Net Income projections
for Morinaga & Co Ltd?

How accurate were the past Net Income estimates
for Morinaga & Co Ltd?

What are the EPS projections
for Morinaga & Co Ltd?

How accurate were the past EPS estimates
for Morinaga & Co Ltd?

What are the EBIT projections
for Morinaga & Co Ltd?

How accurate were the past EBIT estimates
for Morinaga & Co Ltd?

Compare the revenue forecasts
for Morinaga & Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Morinaga & Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Morinaga & Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Morinaga & Co Ltd compared to its peers.

Compare the P/E ratios
of Morinaga & Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Morinaga & Co Ltd with its peers.

Analyze the financial leverage
of Morinaga & Co Ltd compared to its main competitors.

Show all profitability ratios
for Morinaga & Co Ltd.

Provide ROE
for Morinaga & Co Ltd.

Provide ROA
for Morinaga & Co Ltd.

Provide ROIC
for Morinaga & Co Ltd.

Provide ROCE
for Morinaga & Co Ltd.

Provide Gross Margin
for Morinaga & Co Ltd.

Provide Operating Margin
for Morinaga & Co Ltd.

Provide Net Margin
for Morinaga & Co Ltd.

Provide FCF Margin
for Morinaga & Co Ltd.

Show all solvency ratios
for Morinaga & Co Ltd.

Provide D/E Ratio
for Morinaga & Co Ltd.

Provide D/A Ratio
for Morinaga & Co Ltd.

Provide Interest Coverage Ratio
for Morinaga & Co Ltd.

Provide Altman Z-Score Ratio
for Morinaga & Co Ltd.

Provide Quick Ratio
for Morinaga & Co Ltd.

Provide Current Ratio
for Morinaga & Co Ltd.

Provide Cash Ratio
for Morinaga & Co Ltd.

What is the historical Revenue growth
over the last 5 years for Morinaga & Co Ltd?

What is the historical Net Income growth
over the last 5 years for Morinaga & Co Ltd?

What is the current Free Cash Flow
of Morinaga & Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Morinaga & Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Morinaga & Co Ltd

Current Assets 107.7B
Cash & Short-Term Investments 35.7B
Receivables 33.6B
Other Current Assets 38.4B
Non-Current Assets 107.4B
Long-Term Investments 14.7B
PP&E 80.5B
Intangibles 2.7B
Other Non-Current Assets 9.5B
Current Liabilities 55.8B
Accounts Payable 25.8B
Accrued Liabilities 1.6B
Other Current Liabilities 28.4B
Non-Current Liabilities 29.2B
Long-Term Debt 19B
Other Non-Current Liabilities 10.2B
Efficiency

Earnings Waterfall
Morinaga & Co Ltd

Revenue
219.2B JPY
Cost of Revenue
-130.2B JPY
Gross Profit
89B JPY
Operating Expenses
-67.8B JPY
Operating Income
21.2B JPY
Other Expenses
-5.5B JPY
Net Income
15.7B JPY

Free Cash Flow Analysis
Morinaga & Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The company reported a net sales increase of JPY 11.2 billion, reaching JPY 109.6 billion, and an operating income increase of JPY 3.9 billion to JPY 14.1 billion, partly due to successful U.S. expansion. All business segments saw revenue growth, especially Frozen Desserts, confectionery, and the U.S. subsidiary. The company forecasts a net sales of JPY 210 billion and an operational income of JPY 18.7 billion for the fiscal year.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Morinaga & Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
54/100
Profitability
Score

Morinaga & Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Morinaga & Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
80/100
Solvency
Score

Morinaga & Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Morinaga & Co Ltd

Wall Street analysts forecast Morinaga & Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Morinaga & Co Ltd is 3 413.6 JPY with a low forecast of 3 343.1 JPY and a high forecast of 3 570 JPY.

Lowest
Price Target
3 343.1 JPY
29% Upside
Average
Price Target
3 413.6 JPY
32% Upside
Highest
Price Target
3 570 JPY
38% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Morinaga & Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Morinaga & Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Morinaga & Co Ltd Logo
Morinaga & Co Ltd

Country

Japan

Industry

Food Products

Market Cap

232.7B JPY

Dividend Yield

2.12%

Description

Morinaga & Co., Ltd. engages in the manufacture, purchase, and sale of confectioneries. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 2,825 full-time employees. The firm operates in three segments. The Food Manufacturing segment is engaged in manufacturing of confectionaries, foods, frozen desserts, jelly drinks, etc. The Food Wholesale segment is engaged in wholesales of commercial food. The Real Estate and Services segment is engaged in real estate rental business and management of golf courses. Other business involves in the financial services and other activities.

Contact

TOKYO-TO
Minato-ku
2F, Morinaga Plaza Bldg., 5-33-1, Shiba
+81120560162.0
www.morinaga.co.jp

IPO

1949-05-16

Employees

2 825

Officers

Chairman & President
Mr. Eijiro Ota
Executive Officer & GM of Sales Division
Minoru Takizawa
Senior Executive Officer & GM of New Business Development Department
Isao Matsuzaki
Senior Executive Officer
Masaaki Takahashi
Senior Executive Officer and GM of Procurement Department & Production Division
Fumiko Kunichika
Managing Executive Officer & Director
Mr. Daisuke Fujii
Show More
Senior Executive Officer & Director
Hideki Matsunaga
Show Less

See Also

Discover More
What is the Intrinsic Value of one Morinaga & Co Ltd stock?

The intrinsic value of one Morinaga & Co Ltd stock under the Base Case scenario is 3 976.29 JPY.

Is Morinaga & Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 595 JPY, Morinaga & Co Ltd is Undervalued by 35%.

Back to Top