Morinaga & Co Ltd
TSE:2201
Morinaga & Co Ltd
TSE:2201
Price:
2 705.5
JPY
0.09%
Market Closed
Market Cap:
242.6B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Morinaga & Co Ltd
2705.5
+2.5 (+0.09%)
| 52 Week Range |
2 441.3575
2 959.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Morinaga & Co Ltd
Income Statement
Earnings Waterfall
Morinaga & Co Ltd
Morinaga & Co Ltd
|
Revenue
|
222.6B
JPY
|
|
Cost of Revenue
|
-133.4B
JPY
|
|
Gross Profit
|
89.2B
JPY
|
|
Operating Expenses
|
-69.3B
JPY
|
|
Operating Income
|
19.9B
JPY
|
|
Other Expenses
|
-4.4B
JPY
|
|
Net Income
|
15.5B
JPY
|
Income Statement
Morinaga & Co Ltd
Morinaga & Co Ltd
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
172 290
N/A
|
175 899
+2%
|
177 929
+1%
|
179 163
+1%
|
180 787
+1%
|
181 384
+0%
|
181 868
+0%
|
185 124
+2%
|
189 022
+2%
|
194 064
+3%
|
199 479
+3%
|
203 890
+2%
|
206 531
+1%
|
206 544
+0%
|
205 022
-1%
|
203 248
-1%
|
203 689
+0%
|
205 600
+1%
|
205 368
0%
|
207 510
+1%
|
207 633
+0%
|
207 694
+0%
|
208 878
+1%
|
196 682
-6%
|
186 826
-5%
|
177 750
-5%
|
168 240
-5%
|
172 569
+3%
|
176 725
+2%
|
177 209
+0%
|
181 251
+2%
|
183 491
+1%
|
186 263
+2%
|
190 457
+2%
|
194 373
+2%
|
198 662
+2%
|
205 547
+3%
|
210 301
+2%
|
213 368
+1%
|
219 204
+3%
|
222 605
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(92 860)
|
(95 348)
|
(96 788)
|
(96 433)
|
(95 433)
|
(94 809)
|
(94 269)
|
(94 711)
|
(95 425)
|
(96 988)
|
(99 125)
|
(101 115)
|
(102 326)
|
(102 128)
|
(100 435)
|
(99 079)
|
(98 845)
|
(99 188)
|
(98 853)
|
(99 306)
|
(98 849)
|
(98 513)
|
(98 747)
|
(96 926)
|
(96 337)
|
(96 438)
|
(95 664)
|
(97 988)
|
(100 998)
|
(101 769)
|
(105 425)
|
(107 781)
|
(110 633)
|
(114 813)
|
(117 721)
|
(120 320)
|
(123 593)
|
(125 143)
|
(126 679)
|
(130 237)
|
(133 367)
|
|
| Gross Profit |
79 430
N/A
|
80 551
+1%
|
81 141
+1%
|
82 730
+2%
|
85 354
+3%
|
86 575
+1%
|
87 599
+1%
|
90 413
+3%
|
93 597
+4%
|
97 076
+4%
|
100 354
+3%
|
102 775
+2%
|
104 205
+1%
|
104 416
+0%
|
104 587
+0%
|
104 169
0%
|
104 844
+1%
|
106 412
+1%
|
106 515
+0%
|
108 204
+2%
|
108 784
+1%
|
109 181
+0%
|
110 131
+1%
|
99 756
-9%
|
90 489
-9%
|
81 312
-10%
|
72 576
-11%
|
74 581
+3%
|
75 727
+2%
|
75 440
0%
|
75 826
+1%
|
75 710
0%
|
75 630
0%
|
75 644
+0%
|
76 652
+1%
|
78 342
+2%
|
81 954
+5%
|
85 158
+4%
|
86 689
+2%
|
88 967
+3%
|
89 238
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(75 398)
|
(75 308)
|
(75 256)
|
(75 073)
|
(75 080)
|
(74 706)
|
(76 187)
|
(76 633)
|
(77 529)
|
(79 543)
|
(82 778)
|
(84 316)
|
(85 548)
|
(86 453)
|
(84 867)
|
(85 453)
|
(85 932)
|
(87 196)
|
(86 356)
|
(89 499)
|
(87 581)
|
(87 099)
|
(88 984)
|
(79 503)
|
(70 799)
|
(62 209)
|
(53 531)
|
(54 593)
|
(55 107)
|
(56 254)
|
(58 253)
|
(59 744)
|
(60 997)
|
(61 581)
|
(61 502)
|
(62 020)
|
(62 850)
|
(64 035)
|
(66 455)
|
(67 787)
|
(69 303)
|
|
| Selling, General & Administrative |
(75 397)
|
(75 264)
|
(70 555)
|
(74 642)
|
(75 078)
|
(74 705)
|
(73 990)
|
(76 520)
|
(77 528)
|
(79 542)
|
(80 532)
|
(84 316)
|
(85 548)
|
(86 453)
|
(82 630)
|
(85 453)
|
(85 911)
|
(86 679)
|
(84 103)
|
(86 878)
|
(87 030)
|
(87 024)
|
(86 660)
|
(79 388)
|
(70 685)
|
(62 082)
|
(51 181)
|
(54 462)
|
(54 909)
|
(56 130)
|
(55 454)
|
(59 640)
|
(60 901)
|
(61 491)
|
(58 523)
|
(61 941)
|
(62 781)
|
(63 980)
|
(63 210)
|
(67 756)
|
(69 276)
|
|
| Research & Development |
0
|
0
|
(2 005)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 210)
|
0
|
0
|
0
|
(2 205)
|
0
|
0
|
0
|
(2 194)
|
0
|
0
|
0
|
(2 240)
|
0
|
0
|
0
|
(2 217)
|
0
|
0
|
0
|
(2 686)
|
0
|
0
|
0
|
(2 892)
|
0
|
0
|
0
|
(3 206)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(2 694)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(31)
|
0
|
(21)
|
(21)
|
(58)
|
0
|
(53)
|
(72)
|
(83)
|
(114)
|
(113)
|
(127)
|
(131)
|
(129)
|
(127)
|
(122)
|
(112)
|
(104)
|
(95)
|
(89)
|
(85)
|
(76)
|
(67)
|
(53)
|
(39)
|
(31)
|
(26)
|
|
| Other Operating Expenses |
(1)
|
(44)
|
(1)
|
(431)
|
0
|
0
|
(2 153)
|
(113)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(496)
|
(1)
|
(2 621)
|
(498)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(71)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
0
|
0
|
0
|
0
|
(1)
|
|
| Operating Income |
4 032
N/A
|
5 243
+30%
|
5 885
+12%
|
7 657
+30%
|
10 274
+34%
|
11 869
+16%
|
11 412
-4%
|
13 780
+21%
|
16 068
+17%
|
17 533
+9%
|
17 576
+0%
|
18 459
+5%
|
18 657
+1%
|
17 963
-4%
|
19 720
+10%
|
18 716
-5%
|
18 912
+1%
|
19 216
+2%
|
20 159
+5%
|
18 705
-7%
|
21 203
+13%
|
22 082
+4%
|
21 147
-4%
|
20 253
-4%
|
19 690
-3%
|
19 103
-3%
|
19 045
0%
|
19 988
+5%
|
20 620
+3%
|
19 186
-7%
|
17 573
-8%
|
15 966
-9%
|
14 633
-8%
|
14 063
-4%
|
15 150
+8%
|
16 322
+8%
|
19 104
+17%
|
21 123
+11%
|
20 234
-4%
|
21 180
+5%
|
19 935
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
160
|
157
|
171
|
172
|
200
|
218
|
228
|
240
|
248
|
259
|
262
|
300
|
281
|
274
|
274
|
345
|
404
|
422
|
367
|
424
|
503
|
550
|
453
|
502
|
441
|
402
|
492
|
544
|
492
|
509
|
22 457
|
22 451
|
22 459
|
22 461
|
511
|
367
|
357
|
1 010
|
1 004
|
893
|
1 720
|
|
| Non-Reccuring Items |
(51)
|
0
|
(429)
|
0
|
(442)
|
(504)
|
(112)
|
0
|
(124)
|
(68)
|
(2 594)
|
(2 737)
|
(2 712)
|
(2 706)
|
(3 580)
|
(4 978)
|
(4 985)
|
(4 985)
|
(3 769)
|
0
|
(2 077)
|
(2 076)
|
(7 421)
|
(7 422)
|
(7 419)
|
(7 444)
|
(70)
|
(69)
|
0
|
(45)
|
(293)
|
(293)
|
(824)
|
(859)
|
(620)
|
(636)
|
(105)
|
(1 676)
|
(1 722)
|
(1 706)
|
(1 707)
|
|
| Gain/Loss on Disposition of Assets |
8 703
|
(214)
|
(246)
|
223
|
229
|
215
|
0
|
(285)
|
(389)
|
(369)
|
(352)
|
(376)
|
(190)
|
(207)
|
(55)
|
(56)
|
284
|
446
|
0
|
263
|
(263)
|
(512)
|
909
|
874
|
903
|
0
|
(795)
|
(555)
|
(524)
|
(673)
|
(690)
|
(737)
|
(1 289)
|
(1 418)
|
(1 528)
|
(1 467)
|
(804)
|
(215)
|
477
|
509
|
595
|
|
| Total Other Income |
480
|
429
|
474
|
391
|
399
|
382
|
591
|
409
|
381
|
406
|
488
|
457
|
493
|
507
|
427
|
335
|
317
|
330
|
242
|
202
|
273
|
244
|
349
|
392
|
304
|
1 126
|
287
|
98
|
99
|
291
|
169
|
143
|
179
|
81
|
371
|
361
|
336
|
588
|
583
|
601
|
623
|
|
| Pre-Tax Income |
13 324
N/A
|
5 615
-58%
|
5 855
+4%
|
8 443
+44%
|
10 660
+26%
|
12 180
+14%
|
12 119
-1%
|
14 144
+17%
|
16 184
+14%
|
17 761
+10%
|
15 380
-13%
|
16 103
+5%
|
16 529
+3%
|
15 831
-4%
|
16 786
+6%
|
14 362
-14%
|
14 932
+4%
|
15 429
+3%
|
16 999
+10%
|
19 594
+15%
|
19 639
+0%
|
20 288
+3%
|
15 437
-24%
|
14 599
-5%
|
13 919
-5%
|
13 187
-5%
|
18 959
+44%
|
20 006
+6%
|
20 687
+3%
|
19 268
-7%
|
39 216
+104%
|
37 530
-4%
|
35 158
-6%
|
34 328
-2%
|
13 884
-60%
|
14 947
+8%
|
18 888
+26%
|
20 830
+10%
|
20 576
-1%
|
21 477
+4%
|
21 166
-1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4 756)
|
(1 989)
|
(1 959)
|
(2 784)
|
(3 606)
|
(4 113)
|
(4 183)
|
(4 722)
|
(5 223)
|
(5 570)
|
(4 258)
|
(4 458)
|
(4 612)
|
(4 513)
|
(6 592)
|
(6 385)
|
(6 536)
|
(5 803)
|
(5 036)
|
(5 279)
|
(5 335)
|
(6 380)
|
(4 475)
|
(4 066)
|
(3 775)
|
(3 277)
|
(5 356)
|
(5 569)
|
(5 818)
|
(5 321)
|
(11 257)
|
(11 004)
|
(10 188)
|
(10 015)
|
(3 593)
|
(3 744)
|
(4 889)
|
(5 384)
|
(5 201)
|
(5 548)
|
(5 449)
|
|
| Income from Continuing Operations |
8 568
|
3 626
|
3 896
|
5 659
|
7 054
|
8 067
|
7 936
|
9 422
|
10 961
|
12 191
|
11 122
|
11 645
|
11 917
|
11 318
|
10 194
|
7 977
|
8 396
|
9 626
|
11 963
|
14 315
|
14 304
|
13 908
|
10 962
|
10 533
|
10 144
|
9 910
|
13 603
|
14 437
|
14 869
|
13 947
|
27 959
|
26 526
|
24 970
|
24 313
|
10 291
|
11 203
|
13 999
|
15 446
|
15 375
|
15 929
|
15 717
|
|
| Income to Minority Interest |
(56)
|
(45)
|
(89)
|
(65)
|
48
|
86
|
156
|
109
|
(14)
|
(50)
|
(6)
|
8
|
29
|
98
|
94
|
885
|
915
|
926
|
853
|
39
|
(15)
|
(128)
|
(138)
|
(151)
|
(154)
|
(173)
|
(185)
|
(201)
|
(228)
|
(199)
|
(186)
|
(176)
|
(156)
|
(197)
|
(231)
|
(229)
|
(263)
|
(259)
|
(220)
|
(215)
|
(191)
|
|
| Net Income (Common) |
8 511
N/A
|
3 579
-58%
|
3 806
+6%
|
5 593
+47%
|
7 102
+27%
|
8 152
+15%
|
8 092
-1%
|
9 531
+18%
|
10 945
+15%
|
12 141
+11%
|
11 115
-8%
|
11 652
+5%
|
11 945
+3%
|
11 415
-4%
|
10 289
-10%
|
8 864
-14%
|
9 313
+5%
|
10 553
+13%
|
12 816
+21%
|
14 353
+12%
|
14 287
0%
|
13 781
-4%
|
10 824
-21%
|
10 382
-4%
|
9 991
-4%
|
9 735
-3%
|
13 416
+38%
|
14 233
+6%
|
14 640
+3%
|
13 747
-6%
|
27 773
+102%
|
26 351
-5%
|
24 813
-6%
|
24 115
-3%
|
10 059
-58%
|
10 973
+9%
|
13 735
+25%
|
15 187
+11%
|
15 154
0%
|
15 712
+4%
|
15 525
-1%
|
|
| EPS (Diluted) |
163.67
N/A
|
68.82
-58%
|
73.1
+6%
|
107.55
+47%
|
136.57
+27%
|
156.76
+15%
|
155.46
-1%
|
183.28
+18%
|
210.48
+15%
|
233.48
+11%
|
213.59
-9%
|
224.07
+5%
|
229.71
+3%
|
219.51
-4%
|
197.76
-10%
|
170.46
-14%
|
179.09
+5%
|
202.94
+13%
|
247.14
+22%
|
285.34
+15%
|
284.01
0%
|
273.96
-4%
|
215.18
-21%
|
206.39
-4%
|
198.63
-4%
|
193.54
-3%
|
133.37
-31%
|
282.97
+112%
|
291.07
+3%
|
273.41
-6%
|
276.29
+1%
|
535.48
+94%
|
511.96
-4%
|
505.16
-1%
|
104.38
-79%
|
118.5
+14%
|
149.59
+26%
|
166.86
+12%
|
165.6
-1%
|
174.61
+5%
|
173.1
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
