Morinaga & Co Ltd
TSE:2201
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 441.3575
2 959.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Morinaga & Co Ltd
Current Assets | 114.2B |
Cash & Short-Term Investments | 44.1B |
Receivables | 28.8B |
Other Current Assets | 41.2B |
Non-Current Assets | 106B |
Long-Term Investments | 12.8B |
PP&E | 79.8B |
Intangibles | 3.4B |
Other Non-Current Assets | 10B |
Current Liabilities | 56.4B |
Accounts Payable | 23.9B |
Accrued Liabilities | 3.2B |
Other Current Liabilities | 29.4B |
Non-Current Liabilities | 28B |
Long-Term Debt | 19B |
Other Non-Current Liabilities | 9B |
Balance Sheet
Morinaga & Co Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
11 602
|
26 714
|
39 902
|
35 938
|
39 836
|
43 427
|
31 568
|
56 652
|
36 362
|
44 900
|
|
Cash Equivalents |
11 602
|
26 714
|
39 902
|
35 938
|
39 836
|
43 427
|
31 568
|
56 652
|
36 362
|
44 900
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 999
|
|
Total Receivables |
19 024
|
19 325
|
21 856
|
24 843
|
24 555
|
20 938
|
20 686
|
22 422
|
26 997
|
30 577
|
|
Accounts Receivables |
19 024
|
19 325
|
21 856
|
24 843
|
24 555
|
20 938
|
19 891
|
22 265
|
23 596
|
30 499
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
795
|
157
|
3 401
|
78
|
|
Inventory |
15 007
|
14 710
|
15 649
|
15 538
|
17 182
|
17 532
|
19 711
|
23 755
|
31 589
|
28 638
|
|
Other Current Assets |
5 366
|
5 853
|
6 394
|
3 758
|
3 666
|
4 431
|
6 080
|
9 238
|
6 423
|
8 931
|
|
Total Current Assets |
50 999
|
66 602
|
83 801
|
80 077
|
85 239
|
86 328
|
78 045
|
112 067
|
101 371
|
118 045
|
|
PP&E Net |
72 754
|
71 683
|
67 344
|
62 142
|
59 984
|
70 275
|
82 431
|
85 053
|
86 256
|
80 690
|
|
PP&E Gross |
72 754
|
71 683
|
67 344
|
62 142
|
59 984
|
70 275
|
82 431
|
85 053
|
86 256
|
80 690
|
|
Accumulated Depreciation |
104 748
|
105 897
|
107 189
|
106 672
|
107 718
|
105 979
|
108 903
|
106 004
|
110 372
|
111 776
|
|
Intangible Assets |
513
|
451
|
324
|
268
|
229
|
238
|
231
|
211
|
839
|
2 015
|
|
Goodwill |
2 310
|
1 970
|
588
|
490
|
392
|
294
|
196
|
98
|
0
|
0
|
|
Long-Term Investments |
23 114
|
20 723
|
27 343
|
28 642
|
24 967
|
26 175
|
35 583
|
10 447
|
10 167
|
13 217
|
|
Other Long-Term Assets |
3 165
|
3 549
|
5 632
|
6 301
|
5 026
|
4 750
|
6 424
|
6 424
|
6 593
|
9 677
|
|
Other Assets |
2 310
|
1 970
|
588
|
490
|
392
|
294
|
196
|
98
|
0
|
0
|
|
Total Assets |
152 855
N/A
|
164 978
+8%
|
185 032
+12%
|
177 920
-4%
|
175 837
-1%
|
188 060
+7%
|
202 910
+8%
|
214 300
+6%
|
205 226
-4%
|
223 644
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
17 776
|
16 995
|
18 620
|
20 581
|
21 117
|
17 443
|
18 162
|
20 392
|
22 798
|
23 002
|
|
Accrued Liabilities |
1 868
|
2 365
|
2 466
|
2 510
|
2 539
|
2 609
|
2 595
|
2 697
|
2 696
|
3 089
|
|
Short-Term Debt |
892
|
0
|
0
|
0
|
666
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
408
|
494
|
25 308
|
1 511
|
298
|
342
|
0
|
10 367
|
490
|
467
|
|
Other Current Liabilities |
16 709
|
20 930
|
24 788
|
24 055
|
26 782
|
37 461
|
28 826
|
36 691
|
25 313
|
37 878
|
|
Total Current Liabilities |
37 653
|
40 784
|
71 182
|
48 657
|
51 402
|
57 855
|
49 583
|
70 147
|
51 297
|
64 436
|
|
Long-Term Debt |
26 424
|
26 737
|
1 673
|
10 453
|
10 591
|
10 570
|
10 558
|
616
|
19 950
|
19 854
|
|
Deferred Income Tax |
4 716
|
5 603
|
6 195
|
6 109
|
3 911
|
1 690
|
6 852
|
0
|
333
|
50
|
|
Minority Interest |
3 067
|
2 665
|
2 601
|
2 444
|
754
|
821
|
915
|
1 139
|
1 290
|
1 450
|
|
Other Liabilities |
14 669
|
14 631
|
14 219
|
12 370
|
12 740
|
12 458
|
12 211
|
12 363
|
7 790
|
6 651
|
|
Total Liabilities |
86 529
N/A
|
90 420
+4%
|
95 870
+6%
|
80 033
-17%
|
79 398
-1%
|
83 394
+5%
|
80 119
-4%
|
84 265
+5%
|
80 660
-4%
|
92 441
+15%
|
|
Equity | |||||||||||
Common Stock |
18 612
|
18 612
|
18 612
|
18 612
|
18 612
|
18 612
|
18 612
|
18 612
|
18 612
|
18 612
|
|
Retained Earnings |
23 080
|
29 611
|
38 905
|
46 853
|
57 070
|
64 572
|
74 139
|
97 886
|
83 396
|
86 305
|
|
Additional Paid In Capital |
17 186
|
17 186
|
17 186
|
17 187
|
17 281
|
17 281
|
17 281
|
17 292
|
17 186
|
17 186
|
|
Unrealized Security Profit/Loss |
8 222
|
0
|
14 916
|
15 772
|
13 043
|
13 660
|
20 729
|
5 396
|
5 201
|
7 610
|
|
Treasury Stock |
2 551
|
0
|
2 634
|
2 782
|
11 277
|
11 279
|
11 291
|
12 717
|
3 713
|
4 865
|
|
Other Equity |
1 777
|
1 564
|
2 177
|
2 245
|
1 710
|
1 820
|
3 321
|
3 566
|
3 884
|
6 355
|
|
Total Equity |
66 326
N/A
|
74 558
+12%
|
89 162
+20%
|
97 887
+10%
|
96 439
-1%
|
104 666
+9%
|
122 791
+17%
|
130 035
+6%
|
124 566
-4%
|
131 203
+5%
|
|
Total Liabilities & Equity |
152 855
N/A
|
164 978
+8%
|
185 032
+12%
|
177 920
-4%
|
175 837
-1%
|
188 060
+7%
|
202 910
+8%
|
214 300
+6%
|
205 226
-4%
|
223 644
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
52
|
52
|
52
|
52
|
50
|
50
|
101
|
100
|
94
|
91
|