Cookpad Inc
TSE:2193

Watchlist Manager
Cookpad Inc Logo
Cookpad Inc
TSE:2193
Watchlist
Price: 149 JPY -0.67% Market Closed
Market Cap: 12.3B JPY
Have any thoughts about
Cookpad Inc?
Write Note

Intrinsic Value

The intrinsic value of one Cookpad Inc stock under the Base Case scenario is 210.72 JPY. Compared to the current market price of 149 JPY, Cookpad Inc is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
210.72 JPY
Undervaluation 29%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Cookpad Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Cookpad Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Cookpad Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Cookpad Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

149 JPY
-0.67%
-0.67%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Cookpad Inc
JP
Media
Market Cap
12.3B JPY
IPO
Jul 17, 2009
Employees
487
Japan
Market Cap
12.3B JPY
Industry
Media
IPO
Jul 17, 2009
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Cookpad Inc

Provide an overview of the primary business activities
of Cookpad Inc.

What unique competitive advantages
does Cookpad Inc hold over its rivals?

What risks and challenges
does Cookpad Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cookpad Inc.

Provide P/S
for Cookpad Inc.

Provide P/E
for Cookpad Inc.

Provide P/OCF
for Cookpad Inc.

Provide P/FCFE
for Cookpad Inc.

Provide P/B
for Cookpad Inc.

Provide EV/S
for Cookpad Inc.

Provide EV/GP
for Cookpad Inc.

Provide EV/EBITDA
for Cookpad Inc.

Provide EV/EBIT
for Cookpad Inc.

Provide EV/OCF
for Cookpad Inc.

Provide EV/FCFF
for Cookpad Inc.

Provide EV/IC
for Cookpad Inc.

Show me price targets
for Cookpad Inc made by professional analysts.

What are the Revenue projections
for Cookpad Inc?

How accurate were the past Revenue estimates
for Cookpad Inc?

What are the Net Income projections
for Cookpad Inc?

How accurate were the past Net Income estimates
for Cookpad Inc?

What are the EPS projections
for Cookpad Inc?

How accurate were the past EPS estimates
for Cookpad Inc?

What are the EBIT projections
for Cookpad Inc?

How accurate were the past EBIT estimates
for Cookpad Inc?

Compare the revenue forecasts
for Cookpad Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cookpad Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cookpad Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cookpad Inc compared to its peers.

Compare the P/E ratios
of Cookpad Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Cookpad Inc with its peers.

Analyze the financial leverage
of Cookpad Inc compared to its main competitors.

Show all profitability ratios
for Cookpad Inc.

Provide ROE
for Cookpad Inc.

Provide ROA
for Cookpad Inc.

Provide ROIC
for Cookpad Inc.

Provide ROCE
for Cookpad Inc.

Provide Gross Margin
for Cookpad Inc.

Provide Operating Margin
for Cookpad Inc.

Provide Net Margin
for Cookpad Inc.

Provide FCF Margin
for Cookpad Inc.

Show all solvency ratios
for Cookpad Inc.

Provide D/E Ratio
for Cookpad Inc.

Provide D/A Ratio
for Cookpad Inc.

Provide Interest Coverage Ratio
for Cookpad Inc.

Provide Altman Z-Score Ratio
for Cookpad Inc.

Provide Quick Ratio
for Cookpad Inc.

Provide Current Ratio
for Cookpad Inc.

Provide Cash Ratio
for Cookpad Inc.

What is the historical Revenue growth
over the last 5 years for Cookpad Inc?

What is the historical Net Income growth
over the last 5 years for Cookpad Inc?

What is the current Free Cash Flow
of Cookpad Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cookpad Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cookpad Inc

Current Assets 13B
Cash & Short-Term Investments 11.7B
Receivables 1B
Other Current Assets 311.9m
Non-Current Assets 1.5B
Long-Term Investments 222.6m
PP&E 1B
Intangibles 79m
Other Non-Current Assets 181.1m
Current Liabilities 722.7m
Accounts Payable 416.6m
Other Current Liabilities 306.2m
Non-Current Liabilities 834.7m
Long-Term Debt 678.7m
Other Non-Current Liabilities 155.9m
Efficiency

Earnings Waterfall
Cookpad Inc

Revenue
6.1B JPY
Cost of Revenue
-39.4m JPY
Gross Profit
6B JPY
Operating Expenses
-5.2B JPY
Operating Income
838.6m JPY
Other Expenses
548m JPY
Net Income
1.4B JPY

Free Cash Flow Analysis
Cookpad Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cookpad Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

33/100
Profitability
Score

Cookpad Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cookpad Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Cookpad Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cookpad Inc

There are no price targets for Cookpad Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Cookpad Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Cookpad Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Cookpad Inc stock?

The intrinsic value of one Cookpad Inc stock under the Base Case scenario is 210.72 JPY.

Is Cookpad Inc stock undervalued or overvalued?

Compared to the current market price of 149 JPY, Cookpad Inc is Undervalued by 29%.

Back to Top