Linical Co Ltd
TSE:2183

Watchlist Manager
Linical Co Ltd Logo
Linical Co Ltd
TSE:2183
Watchlist
Price: 330 JPY 0.61% Market Closed
Market Cap: 7.5B JPY
Have any thoughts about
Linical Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Linical Co Ltd

Revenue
11.7B JPY
Cost of Revenue
-8.6B JPY
Gross Profit
3.1B JPY
Operating Expenses
-3B JPY
Operating Income
111.8m JPY
Other Expenses
-233m JPY
Net Income
-121.2m JPY

Income Statement
Linical Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 023
N/A
4 232
+5%
4 872
+15%
5 549
+14%
6 644
+20%
7 420
+12%
7 667
+3%
7 892
+3%
7 916
+0%
8 132
+3%
8 356
+3%
8 542
+2%
8 646
+1%
8 871
+3%
9 113
+3%
9 736
+7%
10 406
+7%
10 976
+5%
11 313
+3%
11 235
-1%
11 091
-1%
10 944
-1%
10 935
0%
10 679
-2%
10 527
-1%
10 262
-3%
10 279
+0%
10 640
+4%
10 820
+2%
11 361
+5%
11 555
+2%
11 639
+1%
11 953
+3%
12 188
+2%
12 517
+3%
12 730
+2%
12 661
-1%
12 519
-1%
12 308
-2%
12 152
-1%
11 670
-4%
Gross Profit
Cost of Revenue
(2 576)
(2 726)
(3 084)
(3 431)
(3 747)
(4 106)
(4 213)
(4 325)
(4 391)
(4 504)
(4 688)
(4 926)
(5 159)
(5 386)
(5 580)
(6 039)
(6 514)
(7 045)
(7 500)
(7 535)
(7 490)
(7 386)
(7 405)
(7 418)
(7 470)
(7 504)
(7 512)
(7 632)
(7 737)
(7 895)
(7 944)
(8 010)
(8 178)
(8 265)
(8 355)
(8 351)
(8 355)
(8 375)
(8 530)
(8 597)
(8 562)
Gross Profit
1 447
N/A
1 506
+4%
1 788
+19%
2 119
+18%
2 897
+37%
3 314
+14%
3 454
+4%
3 567
+3%
3 525
-1%
3 628
+3%
3 668
+1%
3 616
-1%
3 488
-4%
3 484
0%
3 533
+1%
3 697
+5%
3 892
+5%
3 931
+1%
3 813
-3%
3 699
-3%
3 601
-3%
3 557
-1%
3 531
-1%
3 261
-8%
3 057
-6%
2 758
-10%
2 768
+0%
3 008
+9%
3 083
+3%
3 466
+12%
3 612
+4%
3 629
+0%
3 775
+4%
3 923
+4%
4 162
+6%
4 379
+5%
4 306
-2%
4 144
-4%
3 778
-9%
3 555
-6%
3 108
-13%
Operating Income
Operating Expenses
(756)
(775)
(911)
(1 146)
(1 181)
(1 360)
(1 442)
(1 493)
(1 524)
(1 541)
(1 539)
(1 594)
(1 640)
(1 658)
(1 687)
(2 021)
(2 238)
(2 436)
(2 600)
(2 445)
(2 468)
(2 476)
(2 525)
(2 536)
(2 437)
(2 416)
(2 314)
(2 258)
(2 308)
(2 384)
(2 526)
(2 716)
(2 824)
(2 933)
(2 905)
(2 983)
(3 001)
(2 987)
(3 053)
(3 008)
(2 996)
Selling, General & Administrative
(756)
(775)
(862)
(1 040)
(1 181)
(1 359)
(1 442)
(1 482)
(1 524)
(1 541)
(1 450)
(1 594)
(1 640)
(1 658)
(1 687)
(2 021)
(2 238)
(2 436)
(2 282)
(2 445)
(2 468)
(2 476)
(2 244)
(2 536)
(2 437)
(2 416)
(2 086)
(2 258)
(2 308)
(2 384)
(2 254)
(2 716)
(2 824)
(2 933)
(2 586)
(2 983)
(3 001)
(2 987)
(2 705)
(3 008)
(2 996)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(89)
0
0
0
0
0
0
0
(318)
0
0
0
(282)
0
0
0
(228)
0
0
0
(272)
0
0
0
(319)
0
0
0
(347)
0
0
Other Operating Expenses
0
0
(49)
(106)
0
0
(0)
(11)
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
0
(0)
(0)
0
(0)
0
(0)
(0)
0
(0)
(0)
0
0
Operating Income
691
N/A
731
+6%
877
+20%
973
+11%
1 716
+76%
1 954
+14%
2 012
+3%
2 073
+3%
2 001
-4%
2 087
+4%
2 129
+2%
2 021
-5%
1 847
-9%
1 826
-1%
1 847
+1%
1 676
-9%
1 654
-1%
1 495
-10%
1 213
-19%
1 255
+3%
1 132
-10%
1 082
-4%
1 005
-7%
725
-28%
620
-14%
343
-45%
453
+32%
750
+65%
775
+3%
1 082
+40%
1 086
+0%
913
-16%
952
+4%
990
+4%
1 257
+27%
1 396
+11%
1 305
-7%
1 158
-11%
726
-37%
547
-25%
112
-80%
Pre-Tax Income
Interest Income Expense
(1)
19
(36)
19
(1)
(32)
(14)
(74)
(62)
(36)
(41)
5
6
(17)
(11)
49
94
28
55
(87)
(124)
(53)
(63)
(2)
(51)
(121)
10
9
59
154
87
223
355
121
45
(18)
(141)
(0)
77
38
(42)
Non-Reccuring Items
(0)
(0)
(106)
0
(111)
(114)
(11)
0
(10)
(69)
(76)
(79)
(76)
(18)
(10)
(10)
(10)
(82)
(99)
(102)
(158)
(120)
(126)
(159)
(111)
(257)
(227)
(226)
(288)
(74)
(140)
(59)
15
(30)
77
(75)
(91)
(81)
(142)
(37)
(23)
Total Other Income
0
0
0
(23)
(23)
(23)
(1)
(12)
(9)
(10)
(1)
2
(0)
1
1
1
(2)
(2)
(5)
(6)
(10)
(10)
(8)
(8)
(3)
20
123
125
123
101
(1)
1
1
3
0
1
2
(0)
0
0
0
Pre-Tax Income
690
N/A
749
+9%
735
-2%
968
+32%
1 580
+63%
1 785
+13%
1 986
+11%
1 988
+0%
1 920
-3%
1 973
+3%
2 011
+2%
1 949
-3%
1 777
-9%
1 793
+1%
1 826
+2%
1 716
-6%
1 736
+1%
1 438
-17%
1 164
-19%
1 059
-9%
840
-21%
898
+7%
808
-10%
556
-31%
456
-18%
(16)
N/A
359
N/A
657
+83%
669
+2%
1 264
+89%
1 032
-18%
1 077
+4%
1 323
+23%
1 084
-18%
1 379
+27%
1 303
-5%
1 074
-18%
1 077
+0%
660
-39%
548
-17%
46
-92%
Net Income
Tax Provision
(261)
(285)
(298)
(388)
(565)
(631)
(655)
(619)
(588)
(598)
(563)
(568)
(540)
(511)
(530)
(540)
(591)
(587)
(596)
(518)
(431)
(390)
(325)
(288)
(217)
257
181
150
138
(356)
(241)
(278)
(316)
(241)
(374)
(372)
(359)
(396)
(322)
(296)
(167)
Income from Continuing Operations
430
464
437
579
1 015
1 155
1 331
1 369
1 332
1 375
1 448
1 381
1 237
1 282
1 296
1 175
1 145
851
568
541
410
509
483
268
239
241
540
807
806
908
790
800
1 007
843
1 004
931
714
680
338
252
(121)
Net Income (Common)
430
N/A
464
+8%
437
-6%
579
+33%
1 015
+75%
1 155
+14%
1 331
+15%
1 369
+3%
1 332
-3%
1 375
+3%
1 448
+5%
1 381
-5%
1 237
-10%
1 282
+4%
1 296
+1%
1 175
-9%
1 145
-3%
851
-26%
568
-33%
541
-5%
410
-24%
509
+24%
483
-5%
268
-45%
239
-11%
241
+1%
540
+124%
807
+49%
806
0%
908
+13%
790
-13%
800
+1%
1 007
+26%
843
-16%
1 004
+19%
931
-7%
714
-23%
680
-5%
338
-50%
252
-25%
(121)
N/A
EPS (Diluted)
18.85
N/A
20.37
+8%
19.18
-6%
25.42
+33%
44.53
+75%
50.65
+14%
58.4
+15%
60.04
+3%
58.41
-3%
60.32
+3%
63.59
+5%
60.83
-4%
54.49
-10%
56.47
+4%
57.02
+1%
51.77
-9%
50.42
-3%
37.57
-25%
25.09
-33%
23.96
-5%
18.12
-24%
22.52
+24%
21.38
-5%
11.87
-44%
10.57
-11%
10.68
+1%
23.91
+124%
35.73
+49%
35.7
0%
40.19
+13%
35
-13%
35.41
+1%
44.57
+26%
37.33
-16%
44.47
+19%
41.22
-7%
31.63
-23%
30.12
-5%
14.98
-50%
11.18
-25%
-5.36
N/A

See Also

Discover More