Linical Co Ltd
TSE:2183

Watchlist Manager
Linical Co Ltd Logo
Linical Co Ltd
TSE:2183
Watchlist
Price: 330 JPY
Market Cap: 7.5B JPY
Have any thoughts about
Linical Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Linical Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
86
(135)
11
(98)
(51)
228
322
505
724
942
982
964
998
837
782
773
704
706
690
750
735
1 580
1 986
1 920
2 011
1 777
1 826
1 736
1 164
846
808
456
359
669
1 032
1 323
1 379
1 074
660
46
Depreciation & Amortization
6
2
10
6
16
32
31
30
27
26
24
22
20
17
15
14
13
20
29
39
80
150
187
188
185
191
206
336
447
431
459
491
423
398
441
471
500
504
518
532
Other Non-Cash Items
(28)
(7)
27
(10)
25
28
34
28
33
32
36
32
35
35
43
39
26
7
10
(23)
58
59
47
77
142
127
40
(166)
(248)
(41)
90
57
138
266
233
(144)
(205)
86
115
61
Cash Taxes Paid
(52)
(15)
(15)
(20)
(17)
138
138
97
94
322
322
417
417
393
394
418
425
257
257
198
199
339
395
667
819
601
590
602
593
659
707
497
(62)
126
399
96
280
642
625
609
Cash Interest Paid
0
(0)
0
0
1
4
5
6
6
6
6
6
6
5
5
5
5
4
4
5
7
9
8
7
4
5
6
11
14
13
15
15
15
15
14
13
13
15
18
17
Change in Working Capital
245
27
(74)
(257)
(416)
(320)
(362)
(216)
(170)
(344)
(65)
(242)
(144)
(185)
(509)
(632)
(494)
(252)
(291)
(166)
(184)
(14)
(403)
(1 011)
(46)
38
(713)
(1 397)
(2 160)
(1 028)
(165)
(878)
(896)
11
(74)
(195)
166
148
(228)
336
Cash from Operating Activities
309
N/A
(113)
N/A
(26)
+77%
(359)
-1 279%
(426)
-19%
(31)
+93%
25
N/A
347
+1 294%
613
+77%
656
+7%
977
+49%
775
-21%
909
+17%
703
-23%
332
-53%
194
-41%
249
+28%
482
+93%
438
-9%
599
+37%
690
+15%
1 775
+157%
1 817
+2%
1 174
-35%
2 292
+95%
2 133
-7%
1 360
-36%
509
-63%
(797)
N/A
207
N/A
1 192
+476%
127
-89%
24
-81%
1 344
+5 591%
1 632
+21%
1 455
-11%
1 840
+26%
1 812
-2%
1 065
-41%
976
-8%
Investing Cash Flow
Capital Expenditures
(14)
(3)
(7)
5
3
(17)
(15)
(12)
(13)
(8)
(7)
(7)
(3)
(1)
(8)
(11)
(16)
(17)
(30)
(53)
(54)
(53)
(51)
(77)
(68)
(100)
(98)
(69)
(56)
(98)
(132)
(67)
(69)
(55)
(46)
(42)
(13)
(7)
(33)
(35)
Other Items
(46)
42
41
93
93
0
1
(0)
0
(0)
0
0
(2)
(4)
(4)
(5)
(99)
(135)
(131)
(1 306)
(1 311)
(1 149)
99
(85)
(307)
(166)
6
(2 547)
(2 561)
(101)
(12)
(20)
238
235
67
68
(1)
38
4
(24)
Cash from Investing Activities
(60)
N/A
39
N/A
35
-11%
98
+183%
96
-2%
(17)
N/A
(15)
+12%
(12)
+20%
(13)
-8%
(8)
+37%
(7)
+17%
(7)
-1%
(6)
+15%
(5)
+19%
(13)
-170%
(16)
-23%
(115)
-635%
(152)
-32%
(161)
-6%
(1 359)
-745%
(1 365)
0%
(1 203)
+12%
48
N/A
(162)
N/A
(375)
-132%
(266)
+29%
(92)
+65%
(2 616)
-2 750%
(2 618)
0%
(199)
+92%
(144)
+27%
(87)
+39%
169
N/A
180
+7%
21
-88%
26
+23%
(14)
N/A
31
N/A
(29)
N/A
(59)
-108%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
(279)
(279)
0
(279)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(61)
(61)
(53)
(52)
(155)
(255)
0
0
(0)
(0)
0
0
0
0
0
0
(0)
Net Issuance of Debt
22
(21)
(103)
487
401
438
427
(67)
(42)
101
(40)
31
(38)
(52)
(36)
(13)
(75)
(226)
(76)
928
982
889
(535)
(510)
(168)
(191)
(192)
3 844
3 787
(451)
(632)
(95)
(13)
(746)
(636)
(451)
(641)
(710)
(645)
(579)
Cash Paid for Dividends
(76)
28
(9)
0
(1)
(163)
(126)
(126)
(125)
(116)
(125)
(125)
(125)
(184)
(188)
(188)
(188)
(165)
(160)
(159)
(159)
(160)
(159)
(228)
(228)
(227)
(227)
(250)
(250)
(271)
(271)
(316)
(316)
(316)
(316)
(316)
(316)
(316)
(316)
(339)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
(0)
Cash from Financing Activities
(68)
N/A
7
N/A
(112)
N/A
208
N/A
121
-42%
(4)
N/A
21
N/A
(193)
N/A
(167)
+14%
(15)
+91%
(165)
-1 033%
(94)
+43%
(163)
-73%
(236)
-44%
(224)
+5%
(201)
+10%
(263)
-31%
(390)
-48%
(235)
+40%
769
N/A
822
+7%
730
-11%
(694)
N/A
(798)
-15%
(457)
+43%
(471)
-3%
(472)
0%
3 439
N/A
3 282
-5%
(822)
N/A
(903)
-10%
(411)
+54%
(330)
+20%
(1 063)
-222%
(952)
+10%
(766)
+19%
(957)
-25%
(1 026)
-7%
(961)
+6%
(918)
+4%
Change in Cash
Effect of Foreign Exchange Rates
3
(1)
(2)
(4)
(2)
(3)
(4)
(2)
(1)
(2)
(1)
7
11
14
17
22
4
4
15
14
0
(5)
(16)
(76)
(16)
71
22
(50)
15
84
10
91
10
(106)
200
527
188
197
347
(101)
Net Change in Cash
185
N/A
(69)
N/A
(105)
-53%
(56)
+47%
(210)
-276%
(55)
+74%
27
N/A
140
+423%
433
+209%
631
+46%
804
+27%
681
-15%
751
+10%
477
-37%
112
-76%
(0)
N/A
(125)
-31 075%
(56)
+55%
57
N/A
22
-61%
148
+571%
1 297
+778%
1 155
-11%
138
-88%
1 444
+947%
1 468
+2%
818
-44%
1 282
+57%
(118)
N/A
(730)
-521%
155
N/A
(281)
N/A
(127)
+55%
355
N/A
901
+154%
1 241
+38%
1 056
-15%
1 014
-4%
423
-58%
(103)
N/A
Free Cash Flow
Free Cash Flow
296
N/A
(116)
N/A
(33)
+72%
(354)
-982%
(423)
-20%
(48)
+89%
10
N/A
335
+3 431%
600
+79%
648
+8%
970
+50%
769
-21%
906
+18%
702
-22%
323
-54%
183
-43%
234
+27%
465
+99%
408
-12%
546
+34%
636
+17%
1 721
+171%
1 766
+3%
1 098
-38%
2 224
+103%
2 033
-9%
1 262
-38%
441
-65%
(853)
N/A
109
N/A
1 061
+870%
59
-94%
(45)
N/A
1 289
N/A
1 585
+23%
1 413
-11%
1 826
+29%
1 805
-1%
1 033
-43%
940
-9%

See Also

Discover More