Persol Holdings Co Ltd
TSE:2181
Intrinsic Value
The intrinsic value of one Persol Holdings Co Ltd stock under the Base Case scenario is 674.86 JPY. Compared to the current market price of 257.6 JPY, Persol Holdings Co Ltd is Undervalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Persol Holdings Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Persol Holdings Co Ltd
Balance Sheet Decomposition
Persol Holdings Co Ltd
Current Assets | 308.6B |
Cash & Short-Term Investments | 98.7B |
Receivables | 197.4B |
Other Current Assets | 12.4B |
Non-Current Assets | 214.9B |
Long-Term Investments | 26.5B |
PP&E | 54.8B |
Intangibles | 101.7B |
Other Non-Current Assets | 31.9B |
Free Cash Flow Analysis
Persol Holdings Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Persol Holdings Co Ltd
Revenue
|
1.4T
JPY
|
Cost of Revenue
|
-1.1T
JPY
|
Gross Profit
|
325.8B
JPY
|
Operating Expenses
|
-268.4B
JPY
|
Operating Income
|
57.4B
JPY
|
Other Expenses
|
-21.5B
JPY
|
Net Income
|
35.9B
JPY
|
Profitability Score
Profitability Due Diligence
Persol Holdings Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Persol Holdings Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Persol Holdings Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Persol Holdings Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Persol Holdings Co Ltd
According to Wall Street analysts, the average 1-year price target for Persol Holdings Co Ltd is 271.96 JPY with a low forecast of 232.3 JPY and a high forecast of 336 JPY.
Dividends
Current shareholder yield for Persol Holdings Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Persol Holdings Co Ltd stock under the Base Case scenario is 674.86 JPY.
Compared to the current market price of 257.6 JPY, Persol Holdings Co Ltd is Undervalued by 62%.