P

Persol Holdings Co Ltd
TSE:2181

Watchlist Manager
Persol Holdings Co Ltd
TSE:2181
Watchlist
Price: 260.3 JPY -0.15%
Market Cap: 593.1B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Persol Holdings Co Ltd stock under the Base Case scenario is 801.99 JPY. Compared to the current market price of 260.3 JPY, Persol Holdings Co Ltd is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
801.99 JPY
Undervaluation 68%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
80
vs Industry
77
Median 3Y
4.5
Median 5Y
4.5
Industry
1.3
Forward
0.4
More Details
16.1
P/E
P/E
Price to Earnings
16.1
vs History
88
vs Industry
39
Median 3Y
157.1
Median 5Y
196.7
Industry
18.8
Forward
15.3
More Details
6.9
P/OCF
P/OCF
Price to OCF
6.9
vs History
79
vs Industry
60
Median 3Y
72.2
Median 5Y
102.8
Industry
13.1
More Details
19.4
P/FCFE
P/FCFE
Price to FCFE
19.4
vs History
80
vs Industry
27
Median 3Y
156.5
Median 5Y
164.4
Industry
17.3
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
73
vs Industry
31
Median 3Y
29.7
Median 5Y
28.9
Industry
2.3
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
80
vs Industry
75
Median 3Y
4.5
Median 5Y
4.5
Industry
1.3
Forward
0.4
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
82
vs Industry
62
Median 3Y
19.8
Median 5Y
20.3
Industry
3.2
More Details
5.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.9
vs History
85
vs Industry
55
Median 3Y
69.1
Median 5Y
75
Industry
9.9
Forward
6.1
More Details
9.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.2
vs History
85
vs Industry
49
Median 3Y
106.7
Median 5Y
112.1
Industry
12.9
More Details
6.3
EV/OCF
EV/OCF
Enterprise Value to OCF
6.3
vs History
79
vs Industry
57
Median 3Y
71.5
Median 5Y
102.1
Industry
12.3
More Details
8.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.1
vs History
79
vs Industry
50
Median 3Y
86.6
Median 5Y
141.1
Industry
14.4
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
74
vs Industry
45
Median 3Y
17.1
Median 5Y
15.1
Industry
1.7
More Details

Multiples Across Competitors

Competitors Multiples
Persol Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Persol Holdings Co Ltd
TSE:2181
578.4B JPY 0.4 16.1 5.9 9.2
JP
Recruit Holdings Co Ltd
TSE:6098
13.6T JPY 3.8 36.1 22.3 27.7
US
Robert Half Inc
SWB:RHJ
8.3B EUR 1.5 35.3 28.3 34.6
NL
Randstad NV
AEX:RAND
7.2B EUR 0.3 63 8.7 16.2
US
Robert Half International Inc
NYSE:RHI
5.5B USD 1 21.9 16.9 20.6
CH
Adecco Group AG
SIX:ADEN
4.5B CHF 0.2 15.8 8.5 12
CN
51job Inc
F:IWQ
3.9B EUR 6.9 47.3 37.1 37.8
US
TriNet Group Inc
NYSE:TNET
3.9B USD 0.8 22.6 12.5 15.8
US
Korn Ferry
NYSE:KFY
3.5B USD 1.3 14.5 7.5 9.2
US
Alight Inc
NYSE:ALIT
3.4B USD 1.4 -21.4 11.2 92
US
Insperity Inc
NYSE:NSP
3.3B USD 0.5 36.4 16.3 22.4
P/E Multiple
Earnings Growth PEG
JP
P
Persol Holdings Co Ltd
TSE:2181
Average P/E: 30.9
16.1
18%
0.9
JP
Recruit Holdings Co Ltd
TSE:6098
36.1
21%
1.7
US
R
Robert Half Inc
SWB:RHJ
35.3
27%
1.3
NL
R
Randstad NV
AEX:RAND
63
86%
0.7
US
Robert Half International Inc
NYSE:RHI
21.9
27%
0.8
CH
A
Adecco Group AG
SIX:ADEN
15.8
27%
0.6
CN
5
51job Inc
F:IWQ
47.3
N/A N/A
US
TriNet Group Inc
NYSE:TNET
22.6
20%
1.1
US
Korn Ferry
NYSE:KFY
14.5
23%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -21.4 N/A N/A
US
Insperity Inc
NYSE:NSP
36.4
24%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
P
Persol Holdings Co Ltd
TSE:2181
Average EV/EBITDA: 15.9
5.9
8%
0.7
JP
Recruit Holdings Co Ltd
TSE:6098
22.3
12%
1.9
US
R
Robert Half Inc
SWB:RHJ
28.3
37%
0.8
NL
R
Randstad NV
AEX:RAND
8.7
9%
1
US
Robert Half International Inc
NYSE:RHI
16.9
37%
0.5
CH
A
Adecco Group AG
SIX:ADEN
8.5
11%
0.8
CN
5
51job Inc
F:IWQ
37.1
N/A N/A
US
TriNet Group Inc
NYSE:TNET
12.5
11%
1.1
US
Korn Ferry
NYSE:KFY
7.5
13%
0.6
US
Alight Inc
NYSE:ALIT
11.2
18%
0.6
US
Insperity Inc
NYSE:NSP
16.3
29%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
P
Persol Holdings Co Ltd
TSE:2181
Average EV/EBIT: 27
9.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
27.7
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
34.6
42%
0.8
NL
R
Randstad NV
AEX:RAND
16.2
21%
0.8
US
Robert Half International Inc
NYSE:RHI
20.6
42%
0.5
CH
A
Adecco Group AG
SIX:ADEN
12
15%
0.8
CN
5
51job Inc
F:IWQ
37.8
N/A N/A
US
TriNet Group Inc
NYSE:TNET
15.8
11%
1.4
US
Korn Ferry
NYSE:KFY
9.2
16%
0.6
US
Alight Inc
NYSE:ALIT
92
36%
2.6
US
Insperity Inc
NYSE:NSP
22.4
36%
0.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.