P

Persol Holdings Co Ltd
TSE:2181

Watchlist Manager
Persol Holdings Co Ltd
TSE:2181
Watchlist
Price: 250.3 JPY -0.4% Market Closed
Market Cap: 570.3B JPY

Relative Value

The Relative Value of one Persol Holdings Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 250.3 JPY, Persol Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Persol Holdings Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
77
Median 3Y
0.5
Median 5Y
4.5
Industry
1.3
Forward
0.4
vs History
90
vs Industry
39
Median 3Y
31.8
Median 5Y
193.1
Industry
18.7
Forward
14.7
vs History
84
vs Industry
60
Median 3Y
10.1
Median 5Y
102.5
Industry
12.5
vs History
84
vs Industry
27
Median 3Y
79
Median 5Y
164.4
Industry
17
vs History
79
vs Industry
31
Median 3Y
3.2
Median 5Y
28.8
Industry
2.3
vs History
82
vs Industry
75
Median 3Y
0.4
Median 5Y
4.5
Industry
1.3
Forward
0.3
vs History
84
vs Industry
62
Median 3Y
1.9
Median 5Y
20.3
Industry
3.1
vs History
87
vs Industry
55
Median 3Y
7.6
Median 5Y
75
Industry
9.8
Forward
5.8
vs History
87
vs Industry
49
Median 3Y
14
Median 5Y
112.1
Industry
12.9
vs History
80
vs Industry
57
Median 3Y
9.6
Median 5Y
101.8
Industry
11.8
vs History
79
vs Industry
50
Median 3Y
13.6
Median 5Y
138
Industry
13.9
vs History
80
vs Industry
45
Median 3Y
1.8
Median 5Y
15
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Persol Holdings Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Persol Holdings Co Ltd
TSE:2181
555.3B JPY 0.4 15.5 5.6 8.8
JP
Recruit Holdings Co Ltd
TSE:6098
11.3T JPY 3.2 30 18.3 22.7
US
Robert Half Inc
SWB:RHJ
6.4B EUR 1.3 35.6 23.1 28.3
NL
Randstad NV
AEX:RAND
6.2B EUR 0.3 49.3 8.9 19
US
Robert Half International Inc
NYSE:RHI
4.5B USD 0.8 21.9 13.5 16.5
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.1 40.4 41.1
CH
Adecco Group AG
SIX:ADEN
3.6B CHF 0.2 12.7 7.4 10.5
US
TriNet Group Inc
NYSE:TNET
3.8B USD 0.8 22.1 10.8 13.2
US
Korn Ferry
NYSE:KFY
3.2B USD 1.2 13.1 6.7 8.2
US
Insperity Inc
NYSE:NSP
2.9B USD 0.4 32.3 14 19.3
US
Alight Inc
NYSE:ALIT
2.8B USD 1.2 -18.1 10.1 82.5
P/E Multiple
Earnings Growth PEG
JP
P
Persol Holdings Co Ltd
TSE:2181
Average P/E: 28.3
15.5
18%
0.9
JP
Recruit Holdings Co Ltd
TSE:6098
30
17%
1.8
US
R
Robert Half Inc
SWB:RHJ
35.6
26%
1.4
NL
R
Randstad NV
AEX:RAND
49.3
87%
0.6
US
Robert Half International Inc
NYSE:RHI
21.9
26%
0.8
CN
5
51job Inc
F:IWQ
50.1
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
12.7
24%
0.5
US
TriNet Group Inc
NYSE:TNET
22.1
18%
1.2
US
Korn Ferry
NYSE:KFY
13.1
24%
0.5
US
Insperity Inc
NYSE:NSP
32.3
24%
1.3
US
Alight Inc
NYSE:ALIT
Negative Multiple: -18.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
P
Persol Holdings Co Ltd
TSE:2181
Average EV/EBITDA: 14.4
5.6
7%
0.8
JP
Recruit Holdings Co Ltd
TSE:6098
18.3
12%
1.5
US
R
Robert Half Inc
SWB:RHJ
23.1
37%
0.6
NL
R
Randstad NV
AEX:RAND
8.9
10%
0.9
US
Robert Half International Inc
NYSE:RHI
13.5
37%
0.4
CN
5
51job Inc
F:IWQ
40.4
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
7.4
11%
0.7
US
TriNet Group Inc
NYSE:TNET
10.8
6%
1.8
US
Korn Ferry
NYSE:KFY
6.7
13%
0.5
US
Insperity Inc
NYSE:NSP
14
29%
0.5
US
Alight Inc
NYSE:ALIT
10.1
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
P
Persol Holdings Co Ltd
TSE:2181
Average EV/EBIT: 24.6
8.8
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
22.7
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
28.3
42%
0.7
NL
R
Randstad NV
AEX:RAND
19
21%
0.9
US
Robert Half International Inc
NYSE:RHI
16.5
42%
0.4
CN
5
51job Inc
F:IWQ
41.1
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
10.5
15%
0.7
US
TriNet Group Inc
NYSE:TNET
13.2
5%
2.6
US
Korn Ferry
NYSE:KFY
8.2
16%
0.5
US
Insperity Inc
NYSE:NSP
19.3
36%
0.5
US
Alight Inc
NYSE:ALIT
82.5
36%
2.3