Persol Holdings Co Ltd
TSE:2181
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
200.9
287
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Persol Holdings Co Ltd
Revenue
|
1.4T
JPY
|
Cost of Revenue
|
-1.1T
JPY
|
Gross Profit
|
318.3B
JPY
|
Operating Expenses
|
-262.6B
JPY
|
Operating Income
|
55.6B
JPY
|
Other Expenses
|
-21.1B
JPY
|
Net Income
|
34.6B
JPY
|
Income Statement
Persol Holdings Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
380 342
N/A
|
388 266
+2%
|
401 056
+3%
|
424 462
+6%
|
454 889
+7%
|
485 006
+7%
|
517 597
+7%
|
535 828
+4%
|
548 281
+2%
|
571 331
+4%
|
591 995
+4%
|
616 488
+4%
|
639 985
+4%
|
657 520
+3%
|
722 183
+10%
|
786 215
+9%
|
849 663
+8%
|
912 329
+7%
|
925 818
+1%
|
935 107
+1%
|
952 514
+2%
|
961 747
+1%
|
970 572
+1%
|
973 576
+0%
|
957 371
-2%
|
953 250
0%
|
950 722
0%
|
962 932
+1%
|
997 814
+4%
|
1 027 074
+3%
|
1 060 893
+3%
|
1 094 561
+3%
|
1 134 795
+4%
|
1 182 770
+4%
|
1 242 611
+5%
|
1 268 570
+2%
|
1 292 104
+2%
|
1 312 526
+2%
|
1 327 123
+1%
|
1 359 233
+2%
|
1 389 822
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(289 593)
|
(294 929)
|
(304 531)
|
(322 744)
|
(346 200)
|
(368 992)
|
(394 949)
|
(407 334)
|
(415 835)
|
(433 438)
|
(449 188)
|
(468 435)
|
(487 758)
|
(501 185)
|
(554 745)
|
(607 792)
|
(660 477)
|
(711 963)
|
(719 301)
|
(725 367)
|
(737 265)
|
(746 697)
|
(756 580)
|
(761 530)
|
(752 621)
|
(750 431)
|
(749 309)
|
(756 726)
|
(779 370)
|
(797 496)
|
(820 056)
|
(841 696)
|
(872 635)
|
(909 430)
|
(960 751)
|
(979 524)
|
(997 831)
|
(1 014 803)
|
(1 025 962)
|
(1 049 065)
|
(1 071 543)
|
|
Gross Profit |
90 749
N/A
|
93 337
+3%
|
96 525
+3%
|
101 718
+5%
|
108 689
+7%
|
116 014
+7%
|
122 648
+6%
|
128 494
+5%
|
132 446
+3%
|
137 893
+4%
|
142 807
+4%
|
148 053
+4%
|
152 227
+3%
|
156 335
+3%
|
167 438
+7%
|
178 423
+7%
|
189 186
+6%
|
200 366
+6%
|
206 517
+3%
|
209 740
+2%
|
215 249
+3%
|
215 050
0%
|
213 992
0%
|
212 046
-1%
|
204 750
-3%
|
202 819
-1%
|
201 413
-1%
|
206 206
+2%
|
218 444
+6%
|
229 578
+5%
|
240 837
+5%
|
252 865
+5%
|
262 160
+4%
|
273 340
+4%
|
281 860
+3%
|
289 046
+3%
|
294 273
+2%
|
297 723
+1%
|
301 161
+1%
|
310 168
+3%
|
318 279
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(69 424)
|
(71 277)
|
(73 496)
|
(77 535)
|
(82 389)
|
(87 863)
|
(94 596)
|
(97 746)
|
(101 032)
|
(105 446)
|
(109 398)
|
(114 787)
|
(119 461)
|
(122 314)
|
(131 370)
|
(139 939)
|
(148 682)
|
(158 123)
|
(162 406)
|
(167 102)
|
(171 475)
|
(174 610)
|
(174 907)
|
(173 903)
|
(171 906)
|
(170 256)
|
(175 689)
|
(176 624)
|
(180 147)
|
(185 211)
|
(192 694)
|
(201 487)
|
(210 036)
|
(220 574)
|
(226 131)
|
(250 928)
|
(258 669)
|
(262 196)
|
(245 946)
|
(257 955)
|
(262 633)
|
|
Selling, General & Administrative |
(69 423)
|
(71 041)
|
(73 054)
|
(77 300)
|
(82 154)
|
(87 861)
|
(94 594)
|
(97 744)
|
(101 028)
|
(105 444)
|
(109 397)
|
(114 787)
|
(119 462)
|
(122 314)
|
(131 369)
|
(139 937)
|
(148 680)
|
(158 123)
|
(162 406)
|
(167 102)
|
(171 475)
|
(174 609)
|
(174 905)
|
(173 900)
|
(171 904)
|
(170 254)
|
(159 970)
|
(172 459)
|
(171 848)
|
(172 735)
|
(175 862)
|
(184 194)
|
(192 004)
|
(201 763)
|
(202 819)
|
(223 396)
|
(235 874)
|
(244 839)
|
(227 223)
|
(253 387)
|
(258 135)
|
|
Depreciation & Amortization |
0
|
(234)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15 718)
|
(4 165)
|
(8 299)
|
(12 476)
|
(16 832)
|
(17 295)
|
(18 032)
|
(18 811)
|
(22 660)
|
0
|
0
|
0
|
(20 172)
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
(2)
|
(442)
|
(235)
|
(235)
|
(2)
|
(2)
|
(2)
|
(4)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(3)
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(652)
|
(27 532)
|
(22 795)
|
(17 357)
|
1 449
|
(4 568)
|
(4 498)
|
|
Operating Income |
21 325
N/A
|
22 060
+3%
|
23 029
+4%
|
24 183
+5%
|
26 300
+9%
|
28 151
+7%
|
28 052
0%
|
30 748
+10%
|
31 414
+2%
|
32 447
+3%
|
33 409
+3%
|
33 266
0%
|
32 766
-2%
|
34 021
+4%
|
36 068
+6%
|
38 484
+7%
|
40 504
+5%
|
42 243
+4%
|
44 111
+4%
|
42 638
-3%
|
43 774
+3%
|
40 440
-8%
|
39 085
-3%
|
38 143
-2%
|
32 844
-14%
|
32 563
-1%
|
25 724
-21%
|
29 582
+15%
|
38 297
+29%
|
44 367
+16%
|
48 143
+9%
|
51 378
+7%
|
52 124
+1%
|
52 766
+1%
|
55 729
+6%
|
38 118
-32%
|
35 604
-7%
|
35 527
0%
|
55 215
+55%
|
52 213
-5%
|
55 646
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
31
|
22
|
135
|
66
|
(86)
|
(101)
|
(185)
|
(103)
|
(55)
|
(30)
|
20
|
78
|
159
|
(311)
|
(1 609)
|
(1 931)
|
(1 512)
|
(1 133)
|
(144)
|
173
|
(386)
|
(350)
|
(192)
|
(360)
|
(233)
|
26
|
206
|
454
|
404
|
891
|
1 573
|
1 673
|
1 725
|
725
|
(1 209)
|
(1 105)
|
(1 473)
|
(1 371)
|
(996)
|
(671)
|
(686)
|
|
Non-Reccuring Items |
(1 491)
|
(1 762)
|
(615)
|
(361)
|
(63)
|
38
|
501
|
227
|
(402)
|
(158)
|
(3 937)
|
(4 400)
|
(3 807)
|
(9 383)
|
(14 608)
|
(14 313)
|
(14 276)
|
(8 868)
|
(1 551)
|
(2 093)
|
(18 952)
|
(18 792)
|
(19 367)
|
(19 451)
|
(2 806)
|
(2 875)
|
(996)
|
(460)
|
(1 282)
|
(1 649)
|
(3 135)
|
(3 228)
|
(2 197)
|
(1 852)
|
(13 246)
|
0
|
0
|
0
|
(5 303)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(1)
|
(7)
|
(7)
|
150
|
181
|
187
|
0
|
0
|
0
|
128
|
2
|
0
|
2
|
2
|
13
|
43
|
75
|
114
|
141
|
203
|
196
|
162
|
82
|
87
|
67
|
0
|
92
|
391
|
503
|
510
|
1 983
|
1 609
|
1 503
|
1 518
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
119
|
96
|
174
|
174
|
230
|
206
|
614
|
601
|
549
|
549
|
706
|
786
|
972
|
886
|
714
|
370
|
150
|
198
|
134
|
445
|
481
|
488
|
723
|
641
|
1 972
|
2 847
|
2 838
|
3 224
|
1 985
|
1 493
|
1 479
|
1 563
|
1 329
|
1 027
|
(74)
|
1 082
|
1 102
|
960
|
10
|
(2)
|
0
|
|
Pre-Tax Income |
19 983
N/A
|
20 409
+2%
|
22 716
+11%
|
24 212
+7%
|
26 562
+10%
|
28 481
+7%
|
28 982
+2%
|
31 473
+9%
|
31 506
+0%
|
32 936
+5%
|
30 200
-8%
|
29 730
-2%
|
30 092
+1%
|
25 215
-16%
|
20 578
-18%
|
22 653
+10%
|
24 941
+10%
|
32 554
+31%
|
42 691
+31%
|
41 366
-3%
|
25 113
-39%
|
21 948
-13%
|
20 331
-7%
|
19 060
-6%
|
31 844
+67%
|
32 561
+2%
|
27 864
-14%
|
33 191
+19%
|
39 907
+20%
|
45 612
+14%
|
50 043
+10%
|
52 995
+6%
|
54 484
+3%
|
54 184
-1%
|
41 249
-24%
|
38 095
-8%
|
35 233
-8%
|
35 116
0%
|
48 926
+39%
|
51 540
+5%
|
54 958
+7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(7 875)
|
(8 385)
|
(9 359)
|
(9 851)
|
(10 298)
|
(10 409)
|
(10 671)
|
(11 086)
|
(11 370)
|
(12 065)
|
(11 119)
|
(11 535)
|
(11 664)
|
(12 238)
|
(13 152)
|
(13 845)
|
(14 332)
|
(14 733)
|
(16 302)
|
(16 214)
|
(16 283)
|
(15 729)
|
(11 810)
|
(11 312)
|
(10 491)
|
(10 454)
|
(10 905)
|
(12 132)
|
(14 591)
|
(16 477)
|
(15 227)
|
(16 802)
|
(16 910)
|
(16 932)
|
(16 471)
|
(16 501)
|
(14 754)
|
(14 619)
|
(16 952)
|
(15 959)
|
(18 284)
|
|
Income from Continuing Operations |
12 108
|
12 024
|
13 357
|
14 361
|
16 264
|
18 072
|
18 311
|
20 387
|
20 136
|
20 871
|
19 081
|
18 195
|
18 428
|
12 977
|
7 426
|
8 808
|
10 609
|
17 821
|
26 389
|
25 152
|
8 830
|
6 219
|
8 521
|
7 748
|
21 353
|
22 107
|
16 959
|
21 059
|
25 316
|
29 135
|
34 816
|
36 193
|
37 574
|
37 252
|
24 778
|
21 594
|
20 479
|
20 497
|
31 974
|
35 581
|
36 674
|
|
Income to Minority Interest |
(39)
|
(44)
|
67
|
(197)
|
(465)
|
(670)
|
(954)
|
(1 010)
|
(1 019)
|
(1 158)
|
(1 260)
|
(1 158)
|
(1 249)
|
690
|
343
|
168
|
(76)
|
(2 185)
|
(2 027)
|
(1 957)
|
(1 633)
|
(1 249)
|
(909)
|
(932)
|
(918)
|
(1 316)
|
(1 617)
|
(2 003)
|
(2 235)
|
(2 550)
|
(2 909)
|
(2 915)
|
(2 809)
|
(2 498)
|
(2 015)
|
(1 948)
|
(1 921)
|
(1 870)
|
(2 002)
|
(2 025)
|
(2 088)
|
|
Net Income (Common) |
12 067
N/A
|
11 980
-1%
|
13 424
+12%
|
14 164
+6%
|
15 798
+12%
|
17 401
+10%
|
17 356
0%
|
19 375
+12%
|
19 117
-1%
|
19 711
+3%
|
17 820
-10%
|
17 036
-4%
|
17 178
+1%
|
13 668
-20%
|
7 769
-43%
|
8 975
+16%
|
10 533
+17%
|
15 635
+48%
|
24 361
+56%
|
23 196
-5%
|
7 197
-69%
|
4 969
-31%
|
7 612
+53%
|
6 816
-10%
|
20 433
+200%
|
20 790
+2%
|
15 341
-26%
|
19 054
+24%
|
23 081
+21%
|
26 586
+15%
|
31 906
+20%
|
33 278
+4%
|
34 765
+4%
|
34 753
0%
|
22 761
-35%
|
19 646
-14%
|
18 557
-6%
|
18 625
+0%
|
29 971
+61%
|
33 554
+12%
|
34 584
+3%
|
|
EPS (Diluted) |
51.34
N/A
|
50.99
-1%
|
57.02
+12%
|
60.27
+6%
|
67.22
+12%
|
74.04
+10%
|
73.72
0%
|
82.44
+12%
|
81.34
-1%
|
83.87
+3%
|
75.77
-10%
|
72.8
-4%
|
73.41
+1%
|
58.66
-20%
|
33.27
-43%
|
38.51
+16%
|
45.15
+17%
|
67
+48%
|
104.39
+56%
|
99.38
-5%
|
30.88
-69%
|
21.42
-31%
|
32.76
+53%
|
29.49
-10%
|
88.42
+200%
|
90.18
+2%
|
6.65
-93%
|
82.8
+1 145%
|
100.24
+21%
|
115.32
+15%
|
13.85
-88%
|
144.33
+942%
|
150.88
+5%
|
15.14
-90%
|
9.89
-35%
|
8.61
-13%
|
8.14
-5%
|
8.18
+0%
|
13.14
+61%
|
14.73
+12%
|
15.53
+5%
|