P

Persol Holdings Co Ltd
TSE:2181

Watchlist Manager
Persol Holdings Co Ltd
TSE:2181
Watchlist
Price: 235.4 JPY -1.42% Market Closed
Market Cap: 536.3B JPY
Have any thoughts about
Persol Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Persol Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
5 534
(487)
754
18
1 500
6 310
7 948
9 283
10 019
12 875
17 302
19 983
22 716
26 562
28 982
31 506
30 200
30 092
20 578
24 941
42 691
25 113
20 331
31 844
27 864
39 907
50 043
54 772
40 716
55 333
35 233
49 573
48 926
51 541
54 959
Depreciation & Amortization
2 104
75
533
(227)
267
2 372
2 419
1 738
1 515
4 069
6 493
6 665
6 992
7 507
8 355
9 325
10 023
10 145
11 957
14 669
15 861
16 950
17 270
16 961
17 446
18 235
19 006
20 949
37 611
23 166
22 657
30 097
29 634
30 376
31 080
Other Non-Cash Items
131
409
1 827
634
1 919
233
362
483
329
172
1 696
1 567
1 321
1 065
757
1 146
5 381
5 176
13 945
14 844
4 243
21 318
20 814
3 679
3 358
1 314
2 369
645
12 975
0
0
0
4 643
0
0
Cash Taxes Paid
2 615
400
(22)
161
343
3 297
3 288
3 501
4 471
6 720
8 354
8 795
9 585
9 385
11 525
10 461
10 236
12 448
17 148
13 780
13 095
17 920
16 540
13 852
11 748
8 340
9 961
19 424
25 262
39 934
25 550
34 419
21 523
12 598
17 211
Cash Interest Paid
9
1
8
8
14
16
9
6
5
231
353
186
110
116
143
140
155
143
456
847
840
673
583
504
353
300
265
282
716
751
773
991
911
865
959
Change in Working Capital
(1 917)
2 910
1 886
3 663
(42)
(2 795)
(560)
(589)
(4 076)
(11 606)
(14 627)
(7 646)
(2 135)
(16 922)
(24 815)
(7 394)
(5 988)
(5 857)
(11 477)
(21 948)
(20 441)
(33 423)
(29 823)
(14 250)
(11 865)
(18 782)
(20 727)
(26 591)
(15 560)
(53 812)
(7 557)
(20 430)
(5 450)
11 516
(33 876)
Cash from Operating Activities
5 852
N/A
2 907
-50%
5 000
+72%
4 088
-18%
3 644
-11%
6 120
+68%
10 169
+66%
10 915
+7%
7 787
-29%
5 510
-29%
10 864
+97%
20 569
+89%
28 894
+40%
18 212
-37%
13 279
-27%
34 583
+160%
39 616
+15%
39 556
0%
35 003
-12%
32 506
-7%
42 354
+30%
29 958
-29%
28 592
-5%
38 234
+34%
36 803
-4%
40 674
+11%
50 691
+25%
49 775
-2%
68 979
+39%
48 231
-30%
73 436
+52%
82 343
+12%
77 753
-6%
98 076
+26%
56 806
-42%
Investing Cash Flow
Capital Expenditures
(263)
77
25
53
(11)
(248)
(617)
(575)
(376)
(1 674)
(2 371)
(2 187)
(2 227)
(2 959)
(4 282)
(5 919)
(6 925)
(6 937)
(6 299)
(7 148)
(9 449)
(11 538)
(13 415)
(13 267)
(11 401)
(10 991)
(10 987)
(11 214)
(12 697)
(17 190)
(14 446)
(18 545)
(15 486)
(16 482)
(16 685)
Other Items
(1 220)
(2 974)
(3 275)
(1 583)
(2 682)
(1 145)
(355)
(501)
(588)
(49 762)
(48 935)
(1 282)
(11 302)
(12 458)
(10 783)
(8 246)
(2 783)
(3 140)
(60 433)
(61 497)
(5 692)
(7 286)
(4 161)
(1 408)
(1 787)
(145)
3 930
(1 373)
(10 090)
(9 291)
(5 376)
(7 759)
(3 514)
(1 450)
(1 953)
Cash from Investing Activities
(1 483)
N/A
(2 897)
-95%
(3 250)
-12%
(1 530)
+53%
(2 693)
-76%
(1 393)
+48%
(972)
+30%
(1 076)
-11%
(964)
+10%
(51 436)
-5 236%
(51 306)
+0%
(3 469)
+93%
(13 529)
-290%
(15 417)
-14%
(15 065)
+2%
(14 165)
+6%
(9 708)
+31%
(10 077)
-4%
(66 732)
-562%
(68 645)
-3%
(15 141)
+78%
(18 824)
-24%
(17 576)
+7%
(14 675)
+17%
(13 188)
+10%
(11 136)
+16%
(7 057)
+37%
(12 587)
-78%
(22 787)
-81%
(26 481)
-16%
(19 822)
+25%
(26 304)
-33%
(19 000)
+28%
(17 932)
+6%
(18 638)
-4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
(650)
(650)
(1)
16 074
16 075
0
(3)
(11)
(11)
(3)
(3 001)
(4 228)
(1 227)
0
(5)
(2 512)
(5 007)
0
(1 903)
(1 903)
0
(2 054)
(10 000)
0
0
(7 945)
0
(3 589)
(20 000)
Net Issuance of Debt
(132)
56
(33)
135
(144)
(841)
(774)
(124)
(133)
18 693
17 749
(3 399)
10 452
10 489
(4 147)
(4 296)
(4 937)
(5 178)
55 790
31 627
(43 206)
(18 976)
10 340
1 752
(8 995)
(12 606)
(11 161)
3 509
(21 543)
2 090
(26 183)
(20 302)
(34 940)
(58 623)
(24 431)
Cash Paid for Dividends
(1 113)
353
341
419
417
(691)
(714)
(838)
(952)
(1 133)
(1 380)
(1 753)
(2 046)
(2 339)
(2 721)
(3 046)
(3 522)
(3 985)
(4 209)
(4 443)
(4 677)
(5 848)
(7 001)
(6 963)
(6 485)
(6 024)
(7 651)
(9 744)
(9 907)
(18 954)
(13 963)
(23 775)
(18 921)
(19 707)
(19 648)
Other
(57)
(23)
(41)
(38)
(64)
(93)
(91)
(59)
68
75
(150)
(71)
534
189
(334)
(213)
(195)
(223)
(168)
(221)
(277)
(255)
(319)
(292)
(590)
(615)
(2 333)
(21 170)
(329)
(16 445)
2 615
2 593
58
(6 401)
991
Cash from Financing Activities
(1 302)
N/A
386
N/A
267
-31%
516
+93%
209
-59%
(1 625)
N/A
(2 229)
-37%
(1 671)
+25%
(1 018)
+39%
33 709
N/A
32 294
-4%
(5 223)
N/A
8 937
N/A
8 328
-7%
(7 213)
N/A
(7 558)
-5%
(11 655)
-54%
(13 614)
-17%
50 186
N/A
26 963
-46%
(48 165)
N/A
(27 591)
+43%
(1 987)
+93%
(8 003)
-303%
(17 973)
-125%
(21 148)
-18%
(21 145)
+0%
(29 459)
-39%
(41 779)
-42%
(43 308)
-4%
(45 476)
-5%
(49 429)
-9%
(53 803)
-9%
(88 320)
-64%
(63 088)
+29%
Change in Cash
Effect of Foreign Exchange Rates
(36)
13
(11)
(16)
(33)
(21)
(16)
(12)
97
292
281
(45)
(54)
79
(67)
(388)
(10)
181
1 727
1 995
356
327
38
(878)
(689)
695
1 078
1 510
886
2 281
2 094
1 148
2 186
2 109
(862)
Net Change in Cash
3 031
N/A
409
-87%
2 006
+390%
3 058
+52%
1 127
-63%
3 081
+173%
6 952
+126%
8 156
+17%
5 902
-28%
(11 925)
N/A
(7 867)
+34%
11 832
N/A
24 248
+105%
11 202
-54%
(9 066)
N/A
12 472
N/A
18 243
+46%
16 046
-12%
20 184
+26%
(7 181)
N/A
(20 596)
-187%
(16 130)
+22%
9 067
N/A
14 678
+62%
4 953
-66%
9 085
+83%
23 567
+159%
9 239
-61%
5 299
-43%
(19 277)
N/A
10 232
N/A
7 758
-24%
7 136
-8%
(6 067)
N/A
(25 782)
-325%
Free Cash Flow
Free Cash Flow
5 589
N/A
2 984
-47%
5 025
+68%
4 141
-18%
3 633
-12%
5 872
+62%
9 552
+63%
10 340
+8%
7 411
-28%
3 836
-48%
8 493
+121%
18 382
+116%
26 667
+45%
15 253
-43%
8 997
-41%
28 664
+219%
32 691
+14%
32 619
0%
28 704
-12%
25 358
-12%
32 905
+30%
18 420
-44%
15 177
-18%
24 967
+65%
25 402
+2%
29 683
+17%
39 704
+34%
38 561
-3%
56 282
+46%
31 041
-45%
58 990
+90%
63 798
+8%
62 267
-2%
81 594
+31%
40 121
-51%

See Also

Discover More