Link and Motivation Inc
TSE:2170

Watchlist Manager
Link and Motivation Inc Logo
Link and Motivation Inc
TSE:2170
Watchlist
Price: 563 JPY 2.18% Market Closed
Market Cap: 60.4B JPY
Have any thoughts about
Link and Motivation Inc?
Write Note

Relative Value

The Relative Value of one Link and Motivation Inc stock under the Base Case scenario is 643.31 JPY. Compared to the current market price of 563 JPY, Link and Motivation Inc is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
643.31 JPY
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
40
Median 3Y
1.6
Median 5Y
1.6
Industry
1.3
Forward
1.6
vs History
73
vs Industry
38
Median 3Y
23.3
Median 5Y
23.9
Industry
19.3
Forward
17.9
vs History
65
vs Industry
36
Median 3Y
14
Median 5Y
14.4
Industry
13.5
vs History
42
vs Industry
28
Median 3Y
15.1
Median 5Y
15.1
Industry
18.4
vs History
74
vs Industry
14
Median 3Y
6.4
Median 5Y
6.7
Industry
2.3
vs History
55
vs Industry
37
Median 3Y
1.6
Median 5Y
1.7
Industry
1.3
Forward
1.6
vs History
71
vs Industry
44
Median 3Y
3.2
Median 5Y
3.6
Industry
3.3
vs History
79
vs Industry
44
Median 3Y
9.5
Median 5Y
11.1
Industry
10.3
Forward
9.3
vs History
90
vs Industry
41
Median 3Y
13.2
Median 5Y
18
Industry
12.7
vs History
77
vs Industry
32
Median 3Y
14.3
Median 5Y
15.4
Industry
12.8
vs History
79
vs Industry
28
Median 3Y
18.4
Median 5Y
21
Industry
15.4
vs History
38
vs Industry
30
Median 3Y
2.7
Median 5Y
2.4
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Link and Motivation Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Link and Motivation Inc
TSE:2170
60.4B JPY 1.7 18.5 8.7 11.7
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
14.6T JPY 4.2 40.3 25.5 32.3
US
Robert Half Inc
SWB:RHJ
12B EUR 2.1 43.8 40.1 48.9
US
Robert Half International Inc
NYSE:RHI
7.8B USD 1.3 27.3 24.3 29.6
NL
Randstad NV
AEX:RAND
7.1B EUR 0.3 16.7 7.9 13.3
US
TriNet Group Inc
NYSE:TNET
4.6B USD 0.9 17.5 12.8 15.5
CH
Adecco Group AG
SIX:ADEN
3.9B CHF 0.2 13.7 6.5 8.8
US
Alight Inc
NYSE:ALIT
4.3B USD 1.7 -13.3 13 89.3
CN
51job Inc
F:IWQ
3.9B EUR 6.6 45.7 35.2 35.9
US
ASGN Inc
NYSE:ASGN
4B USD 1 22 11.9 15.7

See Also

Discover More
Back to Top