FRONTEO Inc
TSE:2158

Watchlist Manager
FRONTEO Inc Logo
FRONTEO Inc
TSE:2158
Watchlist
Price: 604 JPY Market Closed
Market Cap: 23.8B JPY
Have any thoughts about
FRONTEO Inc?
Write Note

Intrinsic Value

The intrinsic value of one FRONTEO Inc stock under the Base Case scenario is 473.19 JPY. Compared to the current market price of 604 JPY, FRONTEO Inc is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
473.19 JPY
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
FRONTEO Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FRONTEO Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FRONTEO Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about FRONTEO Inc

Provide an overview of the primary business activities
of FRONTEO Inc.

What unique competitive advantages
does FRONTEO Inc hold over its rivals?

What risks and challenges
does FRONTEO Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for FRONTEO Inc.

Provide P/S
for FRONTEO Inc.

Provide P/E
for FRONTEO Inc.

Provide P/OCF
for FRONTEO Inc.

Provide P/FCFE
for FRONTEO Inc.

Provide P/B
for FRONTEO Inc.

Provide EV/S
for FRONTEO Inc.

Provide EV/GP
for FRONTEO Inc.

Provide EV/EBITDA
for FRONTEO Inc.

Provide EV/EBIT
for FRONTEO Inc.

Provide EV/OCF
for FRONTEO Inc.

Provide EV/FCFF
for FRONTEO Inc.

Provide EV/IC
for FRONTEO Inc.

Show me price targets
for FRONTEO Inc made by professional analysts.

What are the Revenue projections
for FRONTEO Inc?

How accurate were the past Revenue estimates
for FRONTEO Inc?

What are the Net Income projections
for FRONTEO Inc?

How accurate were the past Net Income estimates
for FRONTEO Inc?

What are the EPS projections
for FRONTEO Inc?

How accurate were the past EPS estimates
for FRONTEO Inc?

What are the EBIT projections
for FRONTEO Inc?

How accurate were the past EBIT estimates
for FRONTEO Inc?

Compare the revenue forecasts
for FRONTEO Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of FRONTEO Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of FRONTEO Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of FRONTEO Inc compared to its peers.

Compare the P/E ratios
of FRONTEO Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing FRONTEO Inc with its peers.

Analyze the financial leverage
of FRONTEO Inc compared to its main competitors.

Show all profitability ratios
for FRONTEO Inc.

Provide ROE
for FRONTEO Inc.

Provide ROA
for FRONTEO Inc.

Provide ROIC
for FRONTEO Inc.

Provide ROCE
for FRONTEO Inc.

Provide Gross Margin
for FRONTEO Inc.

Provide Operating Margin
for FRONTEO Inc.

Provide Net Margin
for FRONTEO Inc.

Provide FCF Margin
for FRONTEO Inc.

Show all solvency ratios
for FRONTEO Inc.

Provide D/E Ratio
for FRONTEO Inc.

Provide D/A Ratio
for FRONTEO Inc.

Provide Interest Coverage Ratio
for FRONTEO Inc.

Provide Altman Z-Score Ratio
for FRONTEO Inc.

Provide Quick Ratio
for FRONTEO Inc.

Provide Current Ratio
for FRONTEO Inc.

Provide Cash Ratio
for FRONTEO Inc.

What is the historical Revenue growth
over the last 5 years for FRONTEO Inc?

What is the historical Net Income growth
over the last 5 years for FRONTEO Inc?

What is the current Free Cash Flow
of FRONTEO Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for FRONTEO Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FRONTEO Inc

Current Assets 4.2B
Cash & Short-Term Investments 2.7B
Receivables 1B
Other Current Assets 451.3m
Non-Current Assets 2.4B
Long-Term Investments 1B
PP&E 309.8m
Intangibles 879.3m
Other Non-Current Assets 164m
Current Liabilities 2.8B
Accounts Payable 18.5m
Accrued Liabilities 123.7m
Short-Term Debt 1B
Other Current Liabilities 1.6B
Non-Current Liabilities 880.8m
Long-Term Debt 645m
Other Non-Current Liabilities 235.8m
Efficiency

Earnings Waterfall
FRONTEO Inc

Revenue
7.1B JPY
Cost of Revenue
-3.2B JPY
Gross Profit
3.9B JPY
Operating Expenses
-3.2B JPY
Operating Income
663.5m JPY
Other Expenses
-2.8B JPY
Net Income
-2.1B JPY

Free Cash Flow Analysis
FRONTEO Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

FRONTEO Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive ROIC
34/100
Profitability
Score

FRONTEO Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

FRONTEO Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
80/100
Solvency
Score

FRONTEO Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
FRONTEO Inc

Wall Street analysts forecast FRONTEO Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FRONTEO Inc is 734.4 JPY with a low forecast of 727.2 JPY and a high forecast of 756 JPY.

Lowest
Price Target
727.2 JPY
20% Upside
Average
Price Target
734.4 JPY
22% Upside
Highest
Price Target
756 JPY
25% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FRONTEO Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FRONTEO Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

FRONTEO Inc Logo
FRONTEO Inc

Country

Japan

Industry

Technology

Market Cap

23.8B JPY

Dividend Yield

0%

Description

FRONTEO, Inc. engages in the provision of computer forensic investigation services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 315 full-time employees. The company went IPO on 2007-06-26. The firm operates its business through two business segments. The Legaltech business is involved in the provision of e-discovery and forensic services. The AI Solution business is involved in business intelligence, digital communication and healthcare business.

Contact

TOKYO-TO
Minato-ku
8F, Meisan Takahama Bldg., 2-12-23, Konan
+81354636344.0
www.fronteo.com

IPO

2007-06-26

Employees

315

Officers

Founder, Chairman of the Board, President & CEO
Mr. Masahiro Morimoto
CTO & Director
Mr. Hiroyoshi Toyoshiba
AI Solution Business Management & President's Office Manager and Director
Ms. Mari Yamamoto
Operating Officer
Mr. Masato Takahashi
Exec Officer, Legal Tech AI Business Global Mgmt and CEO of FRONT Taiwan, Inc & FRONTEO USA, Inc.
Mr. Naritomo Ikeue
CEO of FRONT Taiwan, Inc
Kunieda Hiromi

See Also

Discover More
What is the Intrinsic Value of one FRONTEO Inc stock?

The intrinsic value of one FRONTEO Inc stock under the Base Case scenario is 473.19 JPY.

Is FRONTEO Inc stock undervalued or overvalued?

Compared to the current market price of 604 JPY, FRONTEO Inc is Overvalued by 22%.

Back to Top