FRONTEO Inc
TSE:2158
Intrinsic Value
The intrinsic value of one FRONTEO Inc stock under the Base Case scenario is 490.65 JPY. Compared to the current market price of 605 JPY, FRONTEO Inc is Overvalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
FRONTEO Inc
Fundamental Analysis
Revenue & Expenses Breakdown
FRONTEO Inc
Balance Sheet Decomposition
FRONTEO Inc
Current Assets | 4.2B |
Cash & Short-Term Investments | 2.7B |
Receivables | 1B |
Other Current Assets | 451.3m |
Non-Current Assets | 2.4B |
Long-Term Investments | 1B |
PP&E | 309.8m |
Intangibles | 879.3m |
Other Non-Current Assets | 164m |
Earnings Waterfall
FRONTEO Inc
Revenue
|
7.1B
JPY
|
Cost of Revenue
|
-3.2B
JPY
|
Gross Profit
|
3.9B
JPY
|
Operating Expenses
|
-3.2B
JPY
|
Operating Income
|
663.5m
JPY
|
Other Expenses
|
-2.8B
JPY
|
Net Income
|
-2.1B
JPY
|
Profitability Score
Profitability Due Diligence
FRONTEO Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
FRONTEO Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
FRONTEO Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
FRONTEO Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
FRONTEO Inc
According to Wall Street analysts, the average 1-year price target for FRONTEO Inc is 734.4 JPY with a low forecast of 727.2 JPY and a high forecast of 756 JPY.
Dividends
Current shareholder yield for FRONTEO Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FRONTEO Inc stock under the Base Case scenario is 490.65 JPY.
Compared to the current market price of 605 JPY, FRONTEO Inc is Overvalued by 19%.