FRONTEO Inc
TSE:2158
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (25), the stock would be worth ¥170.1 (78% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 114 | ¥777 |
0%
|
| Industry Average | 25 | ¥170.1 |
-78%
|
| Country Average | 22.4 | ¥152.35 |
-80%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
FRONTEO Inc
TSE:2158
|
30.4B JPY | 114 | 61.7 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
216.7B USD | 17.3 | 20.1 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 48.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
109.9B USD | 8.9 | 14.4 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9T INR | 20.5 | 18.6 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
4.7T INR | 16.9 | 17.4 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | -121.6 | 38.8 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
5.6T JPY | -180.4 | 11.7 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | -122.5 | 39.1 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.3T INR | 22.9 | 20 | |
| JP |
|
NEC Corp
TSE:6701
|
5.5T JPY | 48.9 | 22.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
FRONTEO Inc
Glance View
FRONTEO, Inc. engages in the provision of computer forensic investigation services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 315 full-time employees. The company went IPO on 2007-06-26. The firm operates its business through two business segments. The Legaltech business is involved in the provision of e-discovery and forensic services. The AI Solution business is involved in business intelligence, digital communication and healthcare business.
