FRONTEO Inc
TSE:2158

Watchlist Manager
FRONTEO Inc Logo
FRONTEO Inc
TSE:2158
Watchlist
Price: 598 JPY 7.17% Market Closed
Market Cap: 23.5B JPY

Relative Value

The Relative Value of one FRONTEO Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 598 JPY, FRONTEO Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRONTEO Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
36
Median 3Y
3.7
Median 5Y
3.6
Industry
2.3
Forward
3.5
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-11.8
Industry
22.1
Forward
46.6
vs History
71
vs Industry
35
Median 3Y
16.9
Median 5Y
18.9
Industry
16.7
vs History
30
vs Industry
17
Median 3Y
19.7
Median 5Y
-11.3
Industry
20.9
vs History
49
vs Industry
15
Median 3Y
6.3
Median 5Y
7.1
Industry
2.8
vs History
77
vs Industry
36
Median 3Y
3.7
Median 5Y
3.5
Industry
2.3
Forward
3.3
vs History
93
vs Industry
38
Median 3Y
7.5
Median 5Y
7.2
Industry
4.6
vs History
79
vs Industry
27
Median 3Y
16.6
Median 5Y
23
Industry
12.2
vs History
53
vs Industry
22
Median 3Y
22.4
Median 5Y
25.5
Industry
15.7
vs History
73
vs Industry
34
Median 3Y
16.1
Median 5Y
18.2
Industry
15.1
vs History
57
vs Industry
27
Median 3Y
18.3
Median 5Y
19.3
Industry
18.1
vs History
36
vs Industry
18
Median 3Y
4.4
Median 5Y
4.2
Industry
2.3

Multiples Across Competitors

Competitors Multiples
FRONTEO Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
FRONTEO Inc
TSE:2158
23.5B JPY 3.4 -12.4 15.4 23.6
FR
Atos SE
PAR:ATO
6.7T EUR 695.4 26 853.8 9 227.6 43 261.9
US
International Business Machines Corp
NYSE:IBM
215.3B USD 3.4 39.3 17.5 27.6
IE
Accenture PLC
NYSE:ACN
183.6B USD 2.7 23.9 14.3 17.4
IN
Tata Consultancy Services Ltd
NSE:TCS
12.5T INR 4.9 25.7 17.7 19.2
IN
Infosys Ltd
NSE:INFY
6.1T INR 3.8 23 14.8 16.9
IN
HCL Technologies Ltd
NSE:HCLTECH
4.3T INR 3.7 25.1 16 19.2
JP
Fujitsu Ltd
TSE:6702
5.5T JPY 1.5 17.5 12.9 22.5
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
35.8B USD 1.8 15.9 9.7 11.4
US
Gartner Inc
NYSE:IT
32.2B USD 5.1 25.7 23.9 28
JP
NEC Corp
TSE:6701
4.3T JPY 1.3 22.8 10.2 17.2
P/E Multiple
Earnings Growth PEG
JP
FRONTEO Inc
TSE:2158
Average P/E: 2 707.3
Negative Multiple: -12.4
N/A N/A
FR
Atos SE
PAR:ATO
26 853.8
N/A N/A
US
International Business Machines Corp
NYSE:IBM
39.3
24%
1.6
IE
Accenture PLC
NYSE:ACN
23.9
9%
2.7
IN
Tata Consultancy Services Ltd
NSE:TCS
25.7
8%
3.2
IN
Infosys Ltd
NSE:INFY
23
8%
2.9
IN
HCL Technologies Ltd
NSE:HCLTECH
25.1
10%
2.5
JP
Fujitsu Ltd
TSE:6702
17.5
13%
1.3
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
15.9
10%
1.6
US
Gartner Inc
NYSE:IT
25.7
0%
N/A
JP
NEC Corp
TSE:6701
22.8
16%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
FRONTEO Inc
TSE:2158
Average EV/EBITDA: 852.7
15.4
N/A N/A
FR
Atos SE
PAR:ATO
9 227.6
N/A N/A
US
International Business Machines Corp
NYSE:IBM
17.5
11%
1.6
IE
Accenture PLC
NYSE:ACN
14.3
8%
1.8
IN
Tata Consultancy Services Ltd
NSE:TCS
17.7
9%
2
IN
Infosys Ltd
NSE:INFY
14.8
11%
1.3
IN
HCL Technologies Ltd
NSE:HCLTECH
16
9%
1.8
JP
Fujitsu Ltd
TSE:6702
12.9
8%
1.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
9.7
8%
1.2
US
Gartner Inc
NYSE:IT
23.9
13%
1.8
JP
NEC Corp
TSE:6701
10.2
10%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
FRONTEO Inc
TSE:2158
Average EV/EBIT: 3 951.4
23.6
N/A N/A
FR
Atos SE
PAR:ATO
43 261.9
38%
1 138.5
US
International Business Machines Corp
NYSE:IBM
27.6
13%
2.1
IE
Accenture PLC
NYSE:ACN
17.4
8%
2.2
IN
Tata Consultancy Services Ltd
NSE:TCS
19.2
9%
2.1
IN
Infosys Ltd
NSE:INFY
16.9
13%
1.3
IN
HCL Technologies Ltd
NSE:HCLTECH
19.2
11%
1.7
JP
Fujitsu Ltd
TSE:6702
22.5
N/A N/A
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
11.4
8%
1.4
US
Gartner Inc
NYSE:IT
28
13%
2.2
JP
NEC Corp
TSE:6701
17.2
16%
1.1