FRONTEO Inc
TSE:2158

Watchlist Manager
FRONTEO Inc Logo
FRONTEO Inc
TSE:2158
Watchlist
Price: 630 JPY -1.25% Market Closed
Market Cap: 24.8B JPY
Have any thoughts about
FRONTEO Inc?
Write Note

Relative Value

The Relative Value of one FRONTEO Inc stock under the Base Case scenario is 624.09 JPY. Compared to the current market price of 630 JPY, FRONTEO Inc is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
624.09 JPY
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
34
Median 3Y
3.9
Median 5Y
3.5
Industry
2.4
Forward
3.7
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-11.5
Industry
23.2
Forward
68.5
vs History
65
vs Industry
36
Median 3Y
19.2
Median 5Y
20.9
Industry
17.4
vs History
20
vs Industry
27
Median 3Y
-12.9
Median 5Y
-11.7
Industry
21.3
vs History
34
vs Industry
12
Median 3Y
6.3
Median 5Y
6.5
Industry
2.9
vs History
60
vs Industry
34
Median 3Y
3.9
Median 5Y
3.4
Industry
2.4
Forward
3.5
vs History
80
vs Industry
32
Median 3Y
8.2
Median 5Y
7.2
Industry
4.9
vs History
69
vs Industry
13
Median 3Y
20
Median 5Y
23.9
Industry
12.9
vs History
41
vs Industry
Median 3Y
33.1
Median 5Y
-9.5
Industry
16.5
vs History
68
vs Industry
35
Median 3Y
18.8
Median 5Y
22.3
Industry
16.3
vs History
42
vs Industry
27
Median 3Y
18.3
Median 5Y
18.5
Industry
19
vs History
19
vs Industry
19
Median 3Y
4.4
Median 5Y
3.9
Industry
2.5

Multiples Across Competitors

Competitors Multiples
FRONTEO Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
FRONTEO Inc
TSE:2158
24.8B JPY 3.5 -11.7 20.3 35.8
IE
Accenture PLC
NYSE:ACN
224.4B USD 3.4 29.8 17.7 21.5
US
International Business Machines Corp
NYSE:IBM
206B USD 3.3 32.2 17.8 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.1B USD 2 17.4 12.8 12.8
US
Gartner Inc
NYSE:IT
37.8B USD 6.2 35.3 28.5 33.5
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.9 8.9 11.3
P/E Multiple
Earnings Growth P/E to Growth
JP
FRONTEO Inc
TSE:2158
Average P/E: 27
Negative Multiple: -11.7
N/A N/A
IE
Accenture PLC
NYSE:ACN
29.8
34%
0.9
US
International Business Machines Corp
NYSE:IBM
32.2
40%
0.8
IN
Tata Consultancy Services Ltd
NSE:TCS
31.7
37%
0.9
IN
Infosys Ltd
NSE:INFY
29.6
29%
1
IN
HCL Technologies Ltd
NSE:HCLTECH
30.7
38%
0.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
17.4
30%
0.6
US
Gartner Inc
NYSE:IT
35.3
36%
1
IN
Wipro Ltd
NSE:WIPRO
27.4
36%
0.8
JP
Fujitsu Ltd
TSE:6702
20.4
41%
0.5
FR
Capgemini SE
PAR:CAP
15.9
41%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
FRONTEO Inc
TSE:2158
Average EV/EBITDA: 18.1
20.3
N/A N/A
IE
Accenture PLC
NYSE:ACN
17.7
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.8
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.8
18%
0.7
US
Gartner Inc
NYSE:IT
28.5
42%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5

See Also

Discover More
Back to Top