FRONTEO Inc
TSE:2158

Watchlist Manager
FRONTEO Inc Logo
FRONTEO Inc
TSE:2158
Watchlist
Price: 900 JPY Market Closed
Market Cap: ¥35.5B

Income Statement

Earnings Waterfall
FRONTEO Inc

Income Statement
FRONTEO Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
2
1
0
0
2
0
0
3
7
9
11
9
8
8
8
13
12
12
11
9
10
9
9
7
7
7
7
7
11
14
16
19
19
22
29
39
44
54
54
53
53
44
39
36
33
31
33
33
34
44
35
34
32
20
25
23
22
28
29
29
28
23
23
24
25
24
21
0
0
0
Revenue
467
N/A
810
+73%
900
+11%
926
+3%
958
+3%
759
-21%
832
+10%
779
-6%
517
-34%
668
+29%
1 481
+122%
2 705
+83%
3 681
+36%
4 897
+33%
4 980
+2%
5 133
+3%
5 337
+4%
4 806
-10%
4 924
+2%
4 680
-5%
4 602
-2%
4 414
-4%
4 332
-2%
4 172
-4%
4 246
+2%
4 964
+17%
5 422
+9%
6 274
+16%
6 682
+7%
7 808
+17%
9 425
+21%
10 553
+12%
11 619
+10%
11 370
-2%
11 202
-1%
11 208
+0%
11 092
-1%
11 821
+7%
12 047
+2%
12 218
+1%
12 297
+1%
11 977
-3%
11 537
-4%
11 262
-2%
11 089
-2%
10 561
-5%
10 350
-2%
10 471
+1%
10 821
+3%
10 609
-2%
10 537
-1%
10 370
-2%
10 504
+1%
11 248
+7%
11 330
+1%
10 933
-4%
9 977
-9%
9 159
-8%
8 133
-11%
7 215
-11%
6 577
-9%
6 512
-1%
6 671
+2%
7 375
+11%
7 483
+1%
7 072
-5%
6 926
-2%
6 099
-12%
6 065
-1%
6 330
+4%
6 795
+7%
Gross Profit
Cost of Revenue
(142)
(233)
(278)
(353)
(414)
(452)
(459)
(458)
(325)
(331)
(531)
(963)
(1 207)
(1 569)
(1 650)
(1 622)
(1 665)
(1 605)
(1 706)
(1 824)
(2 043)
(2 186)
(2 255)
(2 310)
(2 347)
(2 460)
(2 767)
(3 143)
(3 539)
(4 248)
(5 053)
(5 850)
(6 446)
(6 594)
(6 713)
(6 874)
(7 064)
(7 344)
(7 382)
(6 991)
(6 688)
(6 437)
(6 251)
(6 328)
(6 481)
(6 391)
(6 246)
(6 428)
(6 465)
(6 271)
(6 047)
(5 588)
(5 390)
(5 495)
(5 595)
(5 359)
(4 974)
(4 626)
(4 134)
(3 954)
(3 760)
(3 654)
(3 674)
(3 650)
(3 409)
(3 162)
(2 927)
(2 647)
(2 693)
(3 036)
(3 327)
Gross Profit
325
N/A
577
+78%
621
+8%
573
-8%
544
-5%
307
-44%
373
+22%
321
-14%
192
-40%
337
+75%
950
+182%
1 742
+83%
2 474
+42%
3 328
+35%
3 330
+0%
3 511
+5%
3 672
+5%
3 201
-13%
3 218
+1%
2 855
-11%
2 559
-10%
2 229
-13%
2 076
-7%
1 862
-10%
1 899
+2%
2 504
+32%
2 655
+6%
3 131
+18%
3 144
+0%
3 560
+13%
4 372
+23%
4 703
+8%
5 173
+10%
4 776
-8%
4 489
-6%
4 334
-3%
4 028
-7%
4 478
+11%
4 666
+4%
5 227
+12%
5 609
+7%
5 540
-1%
5 285
-5%
4 934
-7%
4 608
-7%
4 170
-10%
4 104
-2%
4 043
-1%
4 357
+8%
4 338
0%
4 490
+3%
4 782
+7%
5 113
+7%
5 753
+13%
5 736
0%
5 574
-3%
5 003
-10%
4 533
-9%
4 000
-12%
3 261
-18%
2 818
-14%
2 857
+1%
2 997
+5%
3 725
+24%
4 074
+9%
3 909
-4%
3 999
+2%
3 453
-14%
3 372
-2%
3 294
-2%
3 468
+5%
Operating Income
Operating Expenses
(284)
(410)
(480)
(547)
(592)
(469)
(458)
(429)
(441)
(437)
(476)
(678)
(698)
(801)
(880)
(1 235)
(1 498)
(1 647)
(1 917)
(1 935)
(2 062)
(2 290)
(2 390)
(2 460)
(2 500)
(2 641)
(2 684)
(2 830)
(3 007)
(3 499)
(4 195)
(4 631)
(5 289)
(5 397)
(5 378)
(5 541)
(5 809)
(5 660)
(5 481)
(5 049)
(4 610)
(4 516)
(4 432)
(4 689)
(4 967)
(4 898)
(5 008)
(4 887)
(4 716)
(4 567)
(4 361)
(4 275)
(4 047)
(3 879)
(3 901)
(3 852)
(4 047)
(4 242)
(4 307)
(4 623)
(4 585)
(4 553)
(4 404)
(3 910)
(3 536)
(3 246)
(3 054)
(2 925)
(3 083)
(3 063)
(3 058)
Selling, General & Administrative
(284)
(375)
(445)
(516)
(540)
(453)
(442)
(429)
(441)
(438)
(475)
(673)
(698)
(801)
(880)
(1 226)
(1 498)
(1 647)
(1 917)
(1 883)
(2 062)
(2 290)
(2 390)
(2 300)
(2 465)
(2 606)
(2 684)
(2 695)
(3 007)
(3 499)
(4 195)
(4 214)
(5 255)
(5 397)
(5 378)
(5 003)
(5 721)
(5 660)
(5 481)
(4 435)
(4 610)
(4 516)
(4 432)
(4 194)
(4 967)
(4 898)
(5 008)
(4 559)
(4 716)
(4 567)
(4 361)
(3 909)
(4 047)
(3 879)
(3 901)
(3 469)
(4 047)
(4 242)
(4 307)
(4 179)
(4 585)
(4 553)
(4 404)
(3 492)
(3 536)
(3 246)
(3 054)
(2 816)
(3 083)
(3 063)
(3 058)
Research & Development
0
(31)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
0
0
0
(123)
0
0
0
(89)
0
0
0
0
0
0
0
(84)
0
0
0
(119)
0
0
0
(62)
0
0
0
(75)
0
0
0
(154)
0
0
0
(177)
0
0
0
(206)
0
0
0
(175)
0
0
0
(76)
0
0
0
Depreciation & Amortization
0
(4)
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(9)
0
0
0
(28)
0
0
0
(37)
0
0
0
(81)
0
0
0
(325)
0
0
0
(453)
0
0
0
(496)
0
0
0
(433)
0
0
0
(254)
0
0
0
(212)
0
0
0
(206)
0
0
0
(238)
0
0
0
(244)
0
0
0
(34)
0
0
0
Other Operating Expenses
0
0
(35)
(32)
(51)
(16)
(16)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(35)
(35)
0
35
0
0
0
(92)
(33)
0
0
0
(88)
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
(0)
0
(0)
0
0
0
0
Operating Income
41
N/A
167
+311%
142
-15%
26
-81%
(48)
N/A
(161)
-239%
(84)
+48%
(108)
-28%
(249)
-131%
(101)
+60%
475
N/A
1 064
+124%
1 776
+67%
2 527
+42%
2 450
-3%
2 276
-7%
2 174
-4%
1 554
-28%
1 302
-16%
920
-29%
497
-46%
(61)
N/A
(313)
-410%
(599)
-91%
(601)
0%
(137)
+77%
(29)
+79%
301
N/A
137
-55%
62
-55%
177
+187%
71
-60%
(115)
N/A
(621)
-438%
(889)
-43%
(1 207)
-36%
(1 780)
-48%
(1 182)
+34%
(815)
+31%
178
N/A
999
+462%
1 023
+2%
853
-17%
244
-71%
(359)
N/A
(728)
-103%
(904)
-24%
(844)
+7%
(360)
+57%
(229)
+36%
128
N/A
507
+295%
1 066
+110%
1 874
+76%
1 835
-2%
1 722
-6%
955
-45%
291
-70%
(308)
N/A
(1 362)
-343%
(1 767)
-30%
(1 696)
+4%
(1 407)
+17%
(185)
+87%
538
N/A
663
+23%
945
+42%
528
-44%
289
-45%
232
-20%
410
+77%
Pre-Tax Income
Interest Income Expense
(12)
(33)
(19)
(15)
(27)
(30)
(48)
(25)
(32)
(26)
(57)
(50)
(48)
(59)
(31)
7
(30)
(22)
107
159
253
274
251
119
57
130
141
205
245
129
17
(39)
(166)
(155)
(10)
(28)
37
44
(112)
(248)
(149)
(73)
(114)
57
(57)
(127)
(70)
(55)
(19)
(22)
(49)
(52)
(45)
(28)
(12)
8
51
85
48
34
12
(19)
7
39
37
15
51
25
0
24
(0)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(1)
(1)
0
(1)
(0)
0
0
0
0
0
0
0
0
0
(35)
(35)
0
0
0
(35)
0
0
0
(33)
0
(34)
(65)
(86)
0
(396)
(893)
(844)
(828)
(520)
2
28
37
(116)
(105)
(169)
(142)
29
16
(19)
64
(69)
(60)
(85)
(306)
(446)
(466)
(391)
(296)
(83)
(107)
(2 748)
(2 658)
(2 615)
(2 589)
(297)
(343)
(296)
(283)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
(27)
(27)
(28)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
(8)
Total Other Income
(27)
(28)
(11)
0
(0)
(1)
(0)
(0)
(1)
(1)
(4)
(1)
0
1
5
3
15
(96)
(123)
(207)
(332)
(235)
(216)
(151)
(28)
(26)
(24)
(37)
(23)
(13)
(12)
(7)
6
5
(21)
(23)
(44)
(27)
11
54
36
19
(20)
(98)
(82)
(69)
(41)
(71)
(93)
(100)
(130)
(60)
(120)
(113)
(81)
(28)
(46)
(47)
(36)
10
47
48
42
56
19
19
13
(9)
(25)
(29)
(19)
Pre-Tax Income
1
N/A
107
+8 131%
111
+4%
12
-89%
(75)
N/A
(192)
-157%
(132)
+31%
(133)
0%
(283)
-113%
(129)
+54%
414
N/A
1 011
+144%
1 728
+71%
2 469
+43%
2 424
-2%
2 286
-6%
2 158
-6%
1 436
-33%
1 285
-10%
872
-32%
418
-52%
(23)
N/A
(313)
-1 283%
(665)
-113%
(571)
+14%
(33)
+94%
87
N/A
434
+399%
358
-18%
177
-50%
182
+3%
(7)
N/A
(293)
-4 281%
(831)
-183%
(1 011)
-22%
(1 371)
-36%
(1 787)
-30%
(1 561)
+13%
(1 809)
-16%
(861)
+52%
59
N/A
450
+664%
720
+60%
231
-68%
(462)
N/A
(1 040)
-125%
(1 119)
-8%
(1 138)
-2%
(614)
+46%
(321)
+48%
(34)
+89%
377
N/A
966
+156%
1 664
+72%
1 682
+1%
1 616
-4%
654
-60%
(117)
N/A
(761)
-553%
(1 709)
-125%
(2 003)
-17%
(1 748)
+13%
(1 463)
+16%
(2 837)
-94%
(2 064)
+27%
(1 918)
+7%
(1 580)
+18%
246
N/A
(78)
N/A
(70)
+11%
99
N/A
Net Income
Tax Provision
(1)
(44)
(46)
(6)
23
72
17
8
14
8
(66)
(282)
(534)
(878)
(997)
(978)
(889)
(586)
0
(367)
(81)
45
6
65
50
(62)
(128)
(172)
(197)
(287)
(259)
(182)
(51)
267
(4)
429
565
189
443
43
(283)
(134)
(51)
(168)
(56)
(14)
19
225
172
227
139
(11)
(158)
(375)
(379)
(308)
(163)
(42)
66
8
194
189
178
(6)
(202)
(207)
(322)
309
341
345
394
Income from Continuing Operations
0
63
65
6
(52)
(120)
(115)
(125)
(268)
(121)
348
729
1 194
1 591
1 428
1 308
1 270
849
882
505
338
23
(307)
(600)
(521)
(95)
(41)
262
161
(110)
(77)
(189)
(344)
(564)
(1 016)
(942)
(1 222)
(1 372)
(1 367)
(818)
(224)
316
670
62
(517)
(1 054)
(1 100)
(913)
(442)
(94)
105
366
808
1 289
1 303
1 309
490
(159)
(695)
(1 701)
(1 809)
(1 559)
(1 285)
(2 843)
(2 266)
(2 125)
(1 902)
555
263
276
493
Income to Minority Interest
0
0
0
0
0
0
0
0
0
1
1
1
1
(0)
(2)
(3)
(5)
(5)
(5)
(4)
(4)
(4)
(2)
(5)
(4)
(2)
(4)
(2)
(2)
(6)
(6)
(6)
(7)
(6)
(8)
(6)
(7)
(7)
(6)
(11)
(9)
(8)
(11)
(10)
(14)
(18)
(16)
(16)
(15)
(14)
(11)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
0
N/A
63
+31 400%
65
+3%
6
-90%
(52)
N/A
(120)
-132%
(115)
+4%
(125)
-8%
(268)
-115%
(120)
+55%
349
N/A
730
+109%
1 195
+64%
1 590
+33%
1 425
-10%
1 305
-8%
1 265
-3%
845
-33%
877
+4%
500
-43%
334
-33%
18
-95%
(309)
N/A
(604)
-96%
(526)
+13%
(97)
+82%
(45)
+54%
260
N/A
160
-39%
(116)
N/A
(83)
+28%
(195)
-135%
(351)
-80%
(569)
-62%
(1 023)
-80%
(948)
+7%
(1 229)
-30%
(1 379)
-12%
(1 373)
+0%
(828)
+40%
(233)
+72%
307
N/A
658
+114%
52
-92%
(531)
N/A
(1 072)
-102%
(1 116)
-4%
(930)
+17%
(457)
+51%
(108)
+76%
94
N/A
359
+281%
804
+124%
1 289
+60%
1 303
+1%
1 309
+0%
490
-63%
(159)
N/A
(695)
-338%
(1 701)
-145%
(1 809)
-6%
(1 559)
+14%
(1 285)
+18%
(2 843)
-121%
(2 266)
+20%
(2 125)
+6%
(1 902)
+11%
555
N/A
263
-53%
276
+5%
493
+79%
EPS (Diluted)
0.01
N/A
2.73
+27 200%
2.69
-1%
0.29
-89%
-2.25
N/A
-4.98
-121%
-5.27
-6%
-5.41
-3%
-11.56
-114%
-3.83
+67%
11.14
N/A
22.81
+105%
37.23
+63%
49.54
+33%
43.32
-13%
40.78
-6%
38.8
-5%
25.99
-33%
26.89
+3%
15.15
-44%
9.99
-34%
0.53
-95%
-8.97
N/A
-17.76
-98%
-15.01
+15%
-2.72
+82%
-1.22
+55%
7.27
N/A
4.48
-38%
-3.27
N/A
-2.32
+29%
-5.47
-136%
-9.81
-79%
-15.86
-62%
-28.34
-79%
-26.07
+8%
-32.34
-24%
-36.29
-12%
-36.12
+0%
-21.79
+40%
-6.02
+72%
7.5
N/A
17.27
+130%
1.31
-92%
-13.93
N/A
-28.11
-102%
-29.26
-4%
-24.37
+17%
-11.98
+51%
-2.82
+76%
2.44
N/A
9.32
+282%
20.46
+120%
32.65
+60%
32.74
+0%
33.11
+1%
12.47
-62%
-4.03
N/A
-17.67
-338%
-43.27
-145%
-46
-6%
-39.61
+14%
-32.68
+17%
-72.25
-121%
-57.58
+20%
-54
+6%
-48.32
+11%
14.1
N/A
6.67
-53%
7.01
+5%
12.57
+79%