FRONTEO Inc
TSE:2158
Income Statement
Earnings Waterfall
FRONTEO Inc
Income Statement
FRONTEO Inc
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
2
|
1
|
0
|
0
|
2
|
0
|
0
|
3
|
7
|
9
|
11
|
9
|
8
|
8
|
8
|
13
|
12
|
12
|
11
|
9
|
10
|
9
|
9
|
7
|
7
|
7
|
7
|
7
|
11
|
14
|
16
|
19
|
19
|
22
|
29
|
39
|
44
|
54
|
54
|
53
|
53
|
44
|
39
|
36
|
33
|
31
|
33
|
33
|
34
|
44
|
35
|
34
|
32
|
20
|
25
|
23
|
22
|
28
|
29
|
29
|
28
|
23
|
23
|
24
|
25
|
24
|
21
|
0
|
0
|
0
|
|
| Revenue |
467
N/A
|
810
+73%
|
900
+11%
|
926
+3%
|
958
+3%
|
759
-21%
|
832
+10%
|
779
-6%
|
517
-34%
|
668
+29%
|
1 481
+122%
|
2 705
+83%
|
3 681
+36%
|
4 897
+33%
|
4 980
+2%
|
5 133
+3%
|
5 337
+4%
|
4 806
-10%
|
4 924
+2%
|
4 680
-5%
|
4 602
-2%
|
4 414
-4%
|
4 332
-2%
|
4 172
-4%
|
4 246
+2%
|
4 964
+17%
|
5 422
+9%
|
6 274
+16%
|
6 682
+7%
|
7 808
+17%
|
9 425
+21%
|
10 553
+12%
|
11 619
+10%
|
11 370
-2%
|
11 202
-1%
|
11 208
+0%
|
11 092
-1%
|
11 821
+7%
|
12 047
+2%
|
12 218
+1%
|
12 297
+1%
|
11 977
-3%
|
11 537
-4%
|
11 262
-2%
|
11 089
-2%
|
10 561
-5%
|
10 350
-2%
|
10 471
+1%
|
10 821
+3%
|
10 609
-2%
|
10 537
-1%
|
10 370
-2%
|
10 504
+1%
|
11 248
+7%
|
11 330
+1%
|
10 933
-4%
|
9 977
-9%
|
9 159
-8%
|
8 133
-11%
|
7 215
-11%
|
6 577
-9%
|
6 512
-1%
|
6 671
+2%
|
7 375
+11%
|
7 483
+1%
|
7 072
-5%
|
6 926
-2%
|
6 099
-12%
|
6 065
-1%
|
6 330
+4%
|
6 795
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(142)
|
(233)
|
(278)
|
(353)
|
(414)
|
(452)
|
(459)
|
(458)
|
(325)
|
(331)
|
(531)
|
(963)
|
(1 207)
|
(1 569)
|
(1 650)
|
(1 622)
|
(1 665)
|
(1 605)
|
(1 706)
|
(1 824)
|
(2 043)
|
(2 186)
|
(2 255)
|
(2 310)
|
(2 347)
|
(2 460)
|
(2 767)
|
(3 143)
|
(3 539)
|
(4 248)
|
(5 053)
|
(5 850)
|
(6 446)
|
(6 594)
|
(6 713)
|
(6 874)
|
(7 064)
|
(7 344)
|
(7 382)
|
(6 991)
|
(6 688)
|
(6 437)
|
(6 251)
|
(6 328)
|
(6 481)
|
(6 391)
|
(6 246)
|
(6 428)
|
(6 465)
|
(6 271)
|
(6 047)
|
(5 588)
|
(5 390)
|
(5 495)
|
(5 595)
|
(5 359)
|
(4 974)
|
(4 626)
|
(4 134)
|
(3 954)
|
(3 760)
|
(3 654)
|
(3 674)
|
(3 650)
|
(3 409)
|
(3 162)
|
(2 927)
|
(2 647)
|
(2 693)
|
(3 036)
|
(3 327)
|
|
| Gross Profit |
325
N/A
|
577
+78%
|
621
+8%
|
573
-8%
|
544
-5%
|
307
-44%
|
373
+22%
|
321
-14%
|
192
-40%
|
337
+75%
|
950
+182%
|
1 742
+83%
|
2 474
+42%
|
3 328
+35%
|
3 330
+0%
|
3 511
+5%
|
3 672
+5%
|
3 201
-13%
|
3 218
+1%
|
2 855
-11%
|
2 559
-10%
|
2 229
-13%
|
2 076
-7%
|
1 862
-10%
|
1 899
+2%
|
2 504
+32%
|
2 655
+6%
|
3 131
+18%
|
3 144
+0%
|
3 560
+13%
|
4 372
+23%
|
4 703
+8%
|
5 173
+10%
|
4 776
-8%
|
4 489
-6%
|
4 334
-3%
|
4 028
-7%
|
4 478
+11%
|
4 666
+4%
|
5 227
+12%
|
5 609
+7%
|
5 540
-1%
|
5 285
-5%
|
4 934
-7%
|
4 608
-7%
|
4 170
-10%
|
4 104
-2%
|
4 043
-1%
|
4 357
+8%
|
4 338
0%
|
4 490
+3%
|
4 782
+7%
|
5 113
+7%
|
5 753
+13%
|
5 736
0%
|
5 574
-3%
|
5 003
-10%
|
4 533
-9%
|
4 000
-12%
|
3 261
-18%
|
2 818
-14%
|
2 857
+1%
|
2 997
+5%
|
3 725
+24%
|
4 074
+9%
|
3 909
-4%
|
3 999
+2%
|
3 453
-14%
|
3 372
-2%
|
3 294
-2%
|
3 468
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(284)
|
(410)
|
(480)
|
(547)
|
(592)
|
(469)
|
(458)
|
(429)
|
(441)
|
(437)
|
(476)
|
(678)
|
(698)
|
(801)
|
(880)
|
(1 235)
|
(1 498)
|
(1 647)
|
(1 917)
|
(1 935)
|
(2 062)
|
(2 290)
|
(2 390)
|
(2 460)
|
(2 500)
|
(2 641)
|
(2 684)
|
(2 830)
|
(3 007)
|
(3 499)
|
(4 195)
|
(4 631)
|
(5 289)
|
(5 397)
|
(5 378)
|
(5 541)
|
(5 809)
|
(5 660)
|
(5 481)
|
(5 049)
|
(4 610)
|
(4 516)
|
(4 432)
|
(4 689)
|
(4 967)
|
(4 898)
|
(5 008)
|
(4 887)
|
(4 716)
|
(4 567)
|
(4 361)
|
(4 275)
|
(4 047)
|
(3 879)
|
(3 901)
|
(3 852)
|
(4 047)
|
(4 242)
|
(4 307)
|
(4 623)
|
(4 585)
|
(4 553)
|
(4 404)
|
(3 910)
|
(3 536)
|
(3 246)
|
(3 054)
|
(2 925)
|
(3 083)
|
(3 063)
|
(3 058)
|
|
| Selling, General & Administrative |
(284)
|
(375)
|
(445)
|
(516)
|
(540)
|
(453)
|
(442)
|
(429)
|
(441)
|
(438)
|
(475)
|
(673)
|
(698)
|
(801)
|
(880)
|
(1 226)
|
(1 498)
|
(1 647)
|
(1 917)
|
(1 883)
|
(2 062)
|
(2 290)
|
(2 390)
|
(2 300)
|
(2 465)
|
(2 606)
|
(2 684)
|
(2 695)
|
(3 007)
|
(3 499)
|
(4 195)
|
(4 214)
|
(5 255)
|
(5 397)
|
(5 378)
|
(5 003)
|
(5 721)
|
(5 660)
|
(5 481)
|
(4 435)
|
(4 610)
|
(4 516)
|
(4 432)
|
(4 194)
|
(4 967)
|
(4 898)
|
(5 008)
|
(4 559)
|
(4 716)
|
(4 567)
|
(4 361)
|
(3 909)
|
(4 047)
|
(3 879)
|
(3 901)
|
(3 469)
|
(4 047)
|
(4 242)
|
(4 307)
|
(4 179)
|
(4 585)
|
(4 553)
|
(4 404)
|
(3 492)
|
(3 536)
|
(3 246)
|
(3 054)
|
(2 816)
|
(3 083)
|
(3 063)
|
(3 058)
|
|
| Research & Development |
0
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(123)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(84)
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(154)
|
0
|
0
|
0
|
(177)
|
0
|
0
|
0
|
(206)
|
0
|
0
|
0
|
(175)
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(325)
|
0
|
0
|
0
|
(453)
|
0
|
0
|
0
|
(496)
|
0
|
0
|
0
|
(433)
|
0
|
0
|
0
|
(254)
|
0
|
0
|
0
|
(212)
|
0
|
0
|
0
|
(206)
|
0
|
0
|
0
|
(238)
|
0
|
0
|
0
|
(244)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(35)
|
(32)
|
(51)
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(35)
|
0
|
35
|
0
|
0
|
0
|
(92)
|
(33)
|
0
|
0
|
0
|
(88)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
41
N/A
|
167
+311%
|
142
-15%
|
26
-81%
|
(48)
N/A
|
(161)
-239%
|
(84)
+48%
|
(108)
-28%
|
(249)
-131%
|
(101)
+60%
|
475
N/A
|
1 064
+124%
|
1 776
+67%
|
2 527
+42%
|
2 450
-3%
|
2 276
-7%
|
2 174
-4%
|
1 554
-28%
|
1 302
-16%
|
920
-29%
|
497
-46%
|
(61)
N/A
|
(313)
-410%
|
(599)
-91%
|
(601)
0%
|
(137)
+77%
|
(29)
+79%
|
301
N/A
|
137
-55%
|
62
-55%
|
177
+187%
|
71
-60%
|
(115)
N/A
|
(621)
-438%
|
(889)
-43%
|
(1 207)
-36%
|
(1 780)
-48%
|
(1 182)
+34%
|
(815)
+31%
|
178
N/A
|
999
+462%
|
1 023
+2%
|
853
-17%
|
244
-71%
|
(359)
N/A
|
(728)
-103%
|
(904)
-24%
|
(844)
+7%
|
(360)
+57%
|
(229)
+36%
|
128
N/A
|
507
+295%
|
1 066
+110%
|
1 874
+76%
|
1 835
-2%
|
1 722
-6%
|
955
-45%
|
291
-70%
|
(308)
N/A
|
(1 362)
-343%
|
(1 767)
-30%
|
(1 696)
+4%
|
(1 407)
+17%
|
(185)
+87%
|
538
N/A
|
663
+23%
|
945
+42%
|
528
-44%
|
289
-45%
|
232
-20%
|
410
+77%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12)
|
(33)
|
(19)
|
(15)
|
(27)
|
(30)
|
(48)
|
(25)
|
(32)
|
(26)
|
(57)
|
(50)
|
(48)
|
(59)
|
(31)
|
7
|
(30)
|
(22)
|
107
|
159
|
253
|
274
|
251
|
119
|
57
|
130
|
141
|
205
|
245
|
129
|
17
|
(39)
|
(166)
|
(155)
|
(10)
|
(28)
|
37
|
44
|
(112)
|
(248)
|
(149)
|
(73)
|
(114)
|
57
|
(57)
|
(127)
|
(70)
|
(55)
|
(19)
|
(22)
|
(49)
|
(52)
|
(45)
|
(28)
|
(12)
|
8
|
51
|
85
|
48
|
34
|
12
|
(19)
|
7
|
39
|
37
|
15
|
51
|
25
|
0
|
24
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(35)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(33)
|
0
|
(34)
|
(65)
|
(86)
|
0
|
(396)
|
(893)
|
(844)
|
(828)
|
(520)
|
2
|
28
|
37
|
(116)
|
(105)
|
(169)
|
(142)
|
29
|
16
|
(19)
|
64
|
(69)
|
(60)
|
(85)
|
(306)
|
(446)
|
(466)
|
(391)
|
(296)
|
(83)
|
(107)
|
(2 748)
|
(2 658)
|
(2 615)
|
(2 589)
|
(297)
|
(343)
|
(296)
|
(283)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(27)
|
(27)
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
|
| Total Other Income |
(27)
|
(28)
|
(11)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(1)
|
0
|
1
|
5
|
3
|
15
|
(96)
|
(123)
|
(207)
|
(332)
|
(235)
|
(216)
|
(151)
|
(28)
|
(26)
|
(24)
|
(37)
|
(23)
|
(13)
|
(12)
|
(7)
|
6
|
5
|
(21)
|
(23)
|
(44)
|
(27)
|
11
|
54
|
36
|
19
|
(20)
|
(98)
|
(82)
|
(69)
|
(41)
|
(71)
|
(93)
|
(100)
|
(130)
|
(60)
|
(120)
|
(113)
|
(81)
|
(28)
|
(46)
|
(47)
|
(36)
|
10
|
47
|
48
|
42
|
56
|
19
|
19
|
13
|
(9)
|
(25)
|
(29)
|
(19)
|
|
| Pre-Tax Income |
1
N/A
|
107
+8 131%
|
111
+4%
|
12
-89%
|
(75)
N/A
|
(192)
-157%
|
(132)
+31%
|
(133)
0%
|
(283)
-113%
|
(129)
+54%
|
414
N/A
|
1 011
+144%
|
1 728
+71%
|
2 469
+43%
|
2 424
-2%
|
2 286
-6%
|
2 158
-6%
|
1 436
-33%
|
1 285
-10%
|
872
-32%
|
418
-52%
|
(23)
N/A
|
(313)
-1 283%
|
(665)
-113%
|
(571)
+14%
|
(33)
+94%
|
87
N/A
|
434
+399%
|
358
-18%
|
177
-50%
|
182
+3%
|
(7)
N/A
|
(293)
-4 281%
|
(831)
-183%
|
(1 011)
-22%
|
(1 371)
-36%
|
(1 787)
-30%
|
(1 561)
+13%
|
(1 809)
-16%
|
(861)
+52%
|
59
N/A
|
450
+664%
|
720
+60%
|
231
-68%
|
(462)
N/A
|
(1 040)
-125%
|
(1 119)
-8%
|
(1 138)
-2%
|
(614)
+46%
|
(321)
+48%
|
(34)
+89%
|
377
N/A
|
966
+156%
|
1 664
+72%
|
1 682
+1%
|
1 616
-4%
|
654
-60%
|
(117)
N/A
|
(761)
-553%
|
(1 709)
-125%
|
(2 003)
-17%
|
(1 748)
+13%
|
(1 463)
+16%
|
(2 837)
-94%
|
(2 064)
+27%
|
(1 918)
+7%
|
(1 580)
+18%
|
246
N/A
|
(78)
N/A
|
(70)
+11%
|
99
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(44)
|
(46)
|
(6)
|
23
|
72
|
17
|
8
|
14
|
8
|
(66)
|
(282)
|
(534)
|
(878)
|
(997)
|
(978)
|
(889)
|
(586)
|
0
|
(367)
|
(81)
|
45
|
6
|
65
|
50
|
(62)
|
(128)
|
(172)
|
(197)
|
(287)
|
(259)
|
(182)
|
(51)
|
267
|
(4)
|
429
|
565
|
189
|
443
|
43
|
(283)
|
(134)
|
(51)
|
(168)
|
(56)
|
(14)
|
19
|
225
|
172
|
227
|
139
|
(11)
|
(158)
|
(375)
|
(379)
|
(308)
|
(163)
|
(42)
|
66
|
8
|
194
|
189
|
178
|
(6)
|
(202)
|
(207)
|
(322)
|
309
|
341
|
345
|
394
|
|
| Income from Continuing Operations |
0
|
63
|
65
|
6
|
(52)
|
(120)
|
(115)
|
(125)
|
(268)
|
(121)
|
348
|
729
|
1 194
|
1 591
|
1 428
|
1 308
|
1 270
|
849
|
882
|
505
|
338
|
23
|
(307)
|
(600)
|
(521)
|
(95)
|
(41)
|
262
|
161
|
(110)
|
(77)
|
(189)
|
(344)
|
(564)
|
(1 016)
|
(942)
|
(1 222)
|
(1 372)
|
(1 367)
|
(818)
|
(224)
|
316
|
670
|
62
|
(517)
|
(1 054)
|
(1 100)
|
(913)
|
(442)
|
(94)
|
105
|
366
|
808
|
1 289
|
1 303
|
1 309
|
490
|
(159)
|
(695)
|
(1 701)
|
(1 809)
|
(1 559)
|
(1 285)
|
(2 843)
|
(2 266)
|
(2 125)
|
(1 902)
|
555
|
263
|
276
|
493
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(2)
|
(5)
|
(4)
|
(2)
|
(4)
|
(2)
|
(2)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(8)
|
(6)
|
(7)
|
(7)
|
(6)
|
(11)
|
(9)
|
(8)
|
(11)
|
(10)
|
(14)
|
(18)
|
(16)
|
(16)
|
(15)
|
(14)
|
(11)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
63
+31 400%
|
65
+3%
|
6
-90%
|
(52)
N/A
|
(120)
-132%
|
(115)
+4%
|
(125)
-8%
|
(268)
-115%
|
(120)
+55%
|
349
N/A
|
730
+109%
|
1 195
+64%
|
1 590
+33%
|
1 425
-10%
|
1 305
-8%
|
1 265
-3%
|
845
-33%
|
877
+4%
|
500
-43%
|
334
-33%
|
18
-95%
|
(309)
N/A
|
(604)
-96%
|
(526)
+13%
|
(97)
+82%
|
(45)
+54%
|
260
N/A
|
160
-39%
|
(116)
N/A
|
(83)
+28%
|
(195)
-135%
|
(351)
-80%
|
(569)
-62%
|
(1 023)
-80%
|
(948)
+7%
|
(1 229)
-30%
|
(1 379)
-12%
|
(1 373)
+0%
|
(828)
+40%
|
(233)
+72%
|
307
N/A
|
658
+114%
|
52
-92%
|
(531)
N/A
|
(1 072)
-102%
|
(1 116)
-4%
|
(930)
+17%
|
(457)
+51%
|
(108)
+76%
|
94
N/A
|
359
+281%
|
804
+124%
|
1 289
+60%
|
1 303
+1%
|
1 309
+0%
|
490
-63%
|
(159)
N/A
|
(695)
-338%
|
(1 701)
-145%
|
(1 809)
-6%
|
(1 559)
+14%
|
(1 285)
+18%
|
(2 843)
-121%
|
(2 266)
+20%
|
(2 125)
+6%
|
(1 902)
+11%
|
555
N/A
|
263
-53%
|
276
+5%
|
493
+79%
|
|
| EPS (Diluted) |
0.01
N/A
|
2.73
+27 200%
|
2.69
-1%
|
0.29
-89%
|
-2.25
N/A
|
-4.98
-121%
|
-5.27
-6%
|
-5.41
-3%
|
-11.56
-114%
|
-3.83
+67%
|
11.14
N/A
|
22.81
+105%
|
37.23
+63%
|
49.54
+33%
|
43.32
-13%
|
40.78
-6%
|
38.8
-5%
|
25.99
-33%
|
26.89
+3%
|
15.15
-44%
|
9.99
-34%
|
0.53
-95%
|
-8.97
N/A
|
-17.76
-98%
|
-15.01
+15%
|
-2.72
+82%
|
-1.22
+55%
|
7.27
N/A
|
4.48
-38%
|
-3.27
N/A
|
-2.32
+29%
|
-5.47
-136%
|
-9.81
-79%
|
-15.86
-62%
|
-28.34
-79%
|
-26.07
+8%
|
-32.34
-24%
|
-36.29
-12%
|
-36.12
+0%
|
-21.79
+40%
|
-6.02
+72%
|
7.5
N/A
|
17.27
+130%
|
1.31
-92%
|
-13.93
N/A
|
-28.11
-102%
|
-29.26
-4%
|
-24.37
+17%
|
-11.98
+51%
|
-2.82
+76%
|
2.44
N/A
|
9.32
+282%
|
20.46
+120%
|
32.65
+60%
|
32.74
+0%
|
33.11
+1%
|
12.47
-62%
|
-4.03
N/A
|
-17.67
-338%
|
-43.27
-145%
|
-46
-6%
|
-39.61
+14%
|
-32.68
+17%
|
-72.25
-121%
|
-57.58
+20%
|
-54
+6%
|
-48.32
+11%
|
14.1
N/A
|
6.67
-53%
|
7.01
+5%
|
12.57
+79%
|
|