BeNext-Yumeshin Group Co
TSE:2154
Intrinsic Value
The intrinsic value of one BeNext-Yumeshin Group Co stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 764 JPY, BeNext-Yumeshin Group Co is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
BeNext-Yumeshin Group Co
Fundamental Analysis

Revenue & Expenses Breakdown
BeNext-Yumeshin Group Co
Balance Sheet Decomposition
BeNext-Yumeshin Group Co
Current Assets | 50.1B |
Cash & Short-Term Investments | 19.3B |
Receivables | 27.1B |
Other Current Assets | 3.7B |
Non-Current Assets | 73.2B |
Long-Term Investments | 5.1B |
PP&E | 4.7B |
Intangibles | 59.6B |
Other Non-Current Assets | 3.9B |
Free Cash Flow Analysis
BeNext-Yumeshin Group Co
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
BeNext-Yumeshin Group Co
Revenue
|
189.2B
JPY
|
Cost of Revenue
|
-143B
JPY
|
Gross Profit
|
46.2B
JPY
|
Operating Expenses
|
-30.9B
JPY
|
Operating Income
|
15.4B
JPY
|
Other Expenses
|
-3.1B
JPY
|
Net Income
|
12.3B
JPY
|
Profitability Score
Profitability Due Diligence
BeNext-Yumeshin Group Co's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
BeNext-Yumeshin Group Co's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
BeNext-Yumeshin Group Co's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
BeNext-Yumeshin Group Co's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
BeNext-Yumeshin Group Co
According to Wall Street analysts, the average 1-year price target for BeNext-Yumeshin Group Co is 2 601 JPY with a low forecast of 2 525 JPY and a high forecast of 2 730 JPY.
Dividends
Current shareholder yield for BeNext-Yumeshin Group Co is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BeNext-Yumeshin Group Co stock under the Base Case scenario is hidden JPY.
Compared to the current market price of 1 764 JPY, BeNext-Yumeshin Group Co is hidden .