B

BeNext-Yumeshin Group Co
TSE:2154

Watchlist Manager
BeNext-Yumeshin Group Co
TSE:2154
Watchlist
Price: 1 988 JPY -2.02% Market Closed
Market Cap: 175.7B JPY
Have any thoughts about
BeNext-Yumeshin Group Co?
Write Note

Intrinsic Value

The intrinsic value of one BeNext-Yumeshin Group Co stock under the Base Case scenario is 2 906.23 JPY. Compared to the current market price of 1 988 JPY, BeNext-Yumeshin Group Co is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 906.23 JPY
Undervaluation 32%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
BeNext-Yumeshin Group Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BeNext-Yumeshin Group Co cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BeNext-Yumeshin Group Co?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Professional Services Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about BeNext-Yumeshin Group Co

Provide an overview of the primary business activities
of BeNext-Yumeshin Group Co.

What unique competitive advantages
does BeNext-Yumeshin Group Co hold over its rivals?

What risks and challenges
does BeNext-Yumeshin Group Co face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for BeNext-Yumeshin Group Co.

Provide P/S
for BeNext-Yumeshin Group Co.

Provide P/E
for BeNext-Yumeshin Group Co.

Provide P/OCF
for BeNext-Yumeshin Group Co.

Provide P/FCFE
for BeNext-Yumeshin Group Co.

Provide P/B
for BeNext-Yumeshin Group Co.

Provide EV/S
for BeNext-Yumeshin Group Co.

Provide EV/GP
for BeNext-Yumeshin Group Co.

Provide EV/EBITDA
for BeNext-Yumeshin Group Co.

Provide EV/EBIT
for BeNext-Yumeshin Group Co.

Provide EV/OCF
for BeNext-Yumeshin Group Co.

Provide EV/FCFF
for BeNext-Yumeshin Group Co.

Provide EV/IC
for BeNext-Yumeshin Group Co.

Show me price targets
for BeNext-Yumeshin Group Co made by professional analysts.

What are the Revenue projections
for BeNext-Yumeshin Group Co?

How accurate were the past Revenue estimates
for BeNext-Yumeshin Group Co?

What are the Net Income projections
for BeNext-Yumeshin Group Co?

How accurate were the past Net Income estimates
for BeNext-Yumeshin Group Co?

What are the EPS projections
for BeNext-Yumeshin Group Co?

How accurate were the past EPS estimates
for BeNext-Yumeshin Group Co?

What are the EBIT projections
for BeNext-Yumeshin Group Co?

How accurate were the past EBIT estimates
for BeNext-Yumeshin Group Co?

Compare the revenue forecasts
for BeNext-Yumeshin Group Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of BeNext-Yumeshin Group Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of BeNext-Yumeshin Group Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of BeNext-Yumeshin Group Co compared to its peers.

Compare the P/E ratios
of BeNext-Yumeshin Group Co against its peers.

Discuss the investment returns and shareholder value creation
comparing BeNext-Yumeshin Group Co with its peers.

Analyze the financial leverage
of BeNext-Yumeshin Group Co compared to its main competitors.

Show all profitability ratios
for BeNext-Yumeshin Group Co.

Provide ROE
for BeNext-Yumeshin Group Co.

Provide ROA
for BeNext-Yumeshin Group Co.

Provide ROIC
for BeNext-Yumeshin Group Co.

Provide ROCE
for BeNext-Yumeshin Group Co.

Provide Gross Margin
for BeNext-Yumeshin Group Co.

Provide Operating Margin
for BeNext-Yumeshin Group Co.

Provide Net Margin
for BeNext-Yumeshin Group Co.

Provide FCF Margin
for BeNext-Yumeshin Group Co.

Show all solvency ratios
for BeNext-Yumeshin Group Co.

Provide D/E Ratio
for BeNext-Yumeshin Group Co.

Provide D/A Ratio
for BeNext-Yumeshin Group Co.

Provide Interest Coverage Ratio
for BeNext-Yumeshin Group Co.

Provide Altman Z-Score Ratio
for BeNext-Yumeshin Group Co.

Provide Quick Ratio
for BeNext-Yumeshin Group Co.

Provide Current Ratio
for BeNext-Yumeshin Group Co.

Provide Cash Ratio
for BeNext-Yumeshin Group Co.

What is the historical Revenue growth
over the last 5 years for BeNext-Yumeshin Group Co?

What is the historical Net Income growth
over the last 5 years for BeNext-Yumeshin Group Co?

What is the current Free Cash Flow
of BeNext-Yumeshin Group Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for BeNext-Yumeshin Group Co.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BeNext-Yumeshin Group Co

Current Assets 50.8B
Cash & Short-Term Investments 22.9B
Receivables 24.7B
Other Current Assets 3.2B
Non-Current Assets 65.8B
Long-Term Investments 4.6B
PP&E 4.8B
Intangibles 52.4B
Other Non-Current Assets 4B
Current Liabilities 38.7B
Accounts Payable 364m
Accrued Liabilities 16.2B
Short-Term Debt 1.5B
Other Current Liabilities 20.6B
Non-Current Liabilities 4.6B
Long-Term Debt 30m
Other Non-Current Liabilities 4.6B
Efficiency

Earnings Waterfall
BeNext-Yumeshin Group Co

Revenue
173.2B JPY
Cost of Revenue
-131.2B JPY
Gross Profit
42B JPY
Operating Expenses
-27.7B JPY
Operating Income
14.3B JPY
Other Expenses
-2.6B JPY
Net Income
11.8B JPY

Free Cash Flow Analysis
BeNext-Yumeshin Group Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

BeNext-Yumeshin Group Co's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
53/100
Profitability
Score

BeNext-Yumeshin Group Co's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

BeNext-Yumeshin Group Co's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
High Altman Z-Score
86/100
Solvency
Score

BeNext-Yumeshin Group Co's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
BeNext-Yumeshin Group Co

Wall Street analysts forecast BeNext-Yumeshin Group Co stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BeNext-Yumeshin Group Co is 2 601 JPY with a low forecast of 2 525 JPY and a high forecast of 2 730 JPY.

Lowest
Price Target
2 525 JPY
27% Upside
Average
Price Target
2 601 JPY
31% Upside
Highest
Price Target
2 730 JPY
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BeNext-Yumeshin Group Co?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BeNext-Yumeshin Group Co is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

BeNext-Yumeshin Group Co

Country

Japan

Industry

Professional Services

Market Cap

172.6B JPY

Dividend Yield

3.27%

Description

BeNext-Yumeshin Group Co. engages in the staffing business and subcontracting in technology field. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 30,067 full-time employees. The company went IPO on 2007-06-01. The firm operates in three business segments. The Technical Domain segment is engaged in the provision of technician dispatching services, outsourcing services, recruitment of technicians and others. The Manufacturing Domain segment is engaged in the provision of dispatching and contracting services of technical staffs to manufacturing customers. The Overseas Domain segment is engaged in the provision of human resources services in United Kingdom, China, Association of Southeast Asian Nations (ASEAN). The firm is also engaged in the hiring disable people business.

Contact

TOKYO-TO
Minato-ku
NBF Comodio Shiodome, 2-14-1, Higashi Shimbashi
+81357777727.0
www.yumeshin-benext.co.jp

IPO

2007-06-01

Employees

30 067

Officers

Chairman & CEO
Mr. Yutaka Nishida
President, Representative Director & COO
Mr. Daio Sato
CFO & Director
Mr. Hiroshi Sato
Executive Officer of Finance and Accounting
Akio Takeya
Executive Officer of Human Resources
Matsumoto Mitsuyoshi
Corporate Officer of Internal Audit & Sustainability
Mr. Noriyuki Murai
Show More
Executive Officer
Mr. Kenjiro Ogawa
Show Less

See Also

Discover More
What is the Intrinsic Value of one BeNext-Yumeshin Group Co stock?

The intrinsic value of one BeNext-Yumeshin Group Co stock under the Base Case scenario is 2 906.23 JPY.

Is BeNext-Yumeshin Group Co stock undervalued or overvalued?

Compared to the current market price of 1 988 JPY, BeNext-Yumeshin Group Co is Undervalued by 32%.

Back to Top