CareNet Inc
TSE:2150

Watchlist Manager
CareNet Inc Logo
CareNet Inc
TSE:2150
Watchlist
Price: 608 JPY -6.89% Market Closed
Market Cap: 26.7B JPY
Have any thoughts about
CareNet Inc?
Write Note

Intrinsic Value

The intrinsic value of one CareNet Inc stock under the Base Case scenario is 939.83 JPY. Compared to the current market price of 608 JPY, CareNet Inc is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
939.83 JPY
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CareNet Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CareNet Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CareNet Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about CareNet Inc

Provide an overview of the primary business activities
of CareNet Inc.

What unique competitive advantages
does CareNet Inc hold over its rivals?

What risks and challenges
does CareNet Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CareNet Inc.

Provide P/S
for CareNet Inc.

Provide P/E
for CareNet Inc.

Provide P/OCF
for CareNet Inc.

Provide P/FCFE
for CareNet Inc.

Provide P/B
for CareNet Inc.

Provide EV/S
for CareNet Inc.

Provide EV/GP
for CareNet Inc.

Provide EV/EBITDA
for CareNet Inc.

Provide EV/EBIT
for CareNet Inc.

Provide EV/OCF
for CareNet Inc.

Provide EV/FCFF
for CareNet Inc.

Provide EV/IC
for CareNet Inc.

Show me price targets
for CareNet Inc made by professional analysts.

What are the Revenue projections
for CareNet Inc?

How accurate were the past Revenue estimates
for CareNet Inc?

What are the Net Income projections
for CareNet Inc?

How accurate were the past Net Income estimates
for CareNet Inc?

What are the EPS projections
for CareNet Inc?

How accurate were the past EPS estimates
for CareNet Inc?

What are the EBIT projections
for CareNet Inc?

How accurate were the past EBIT estimates
for CareNet Inc?

Compare the revenue forecasts
for CareNet Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CareNet Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CareNet Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of CareNet Inc compared to its peers.

Compare the P/E ratios
of CareNet Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing CareNet Inc with its peers.

Analyze the financial leverage
of CareNet Inc compared to its main competitors.

Show all profitability ratios
for CareNet Inc.

Provide ROE
for CareNet Inc.

Provide ROA
for CareNet Inc.

Provide ROIC
for CareNet Inc.

Provide ROCE
for CareNet Inc.

Provide Gross Margin
for CareNet Inc.

Provide Operating Margin
for CareNet Inc.

Provide Net Margin
for CareNet Inc.

Provide FCF Margin
for CareNet Inc.

Show all solvency ratios
for CareNet Inc.

Provide D/E Ratio
for CareNet Inc.

Provide D/A Ratio
for CareNet Inc.

Provide Interest Coverage Ratio
for CareNet Inc.

Provide Altman Z-Score Ratio
for CareNet Inc.

Provide Quick Ratio
for CareNet Inc.

Provide Current Ratio
for CareNet Inc.

Provide Cash Ratio
for CareNet Inc.

What is the historical Revenue growth
over the last 5 years for CareNet Inc?

What is the historical Net Income growth
over the last 5 years for CareNet Inc?

What is the current Free Cash Flow
of CareNet Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for CareNet Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CareNet Inc

Current Assets 9.5B
Cash & Short-Term Investments 7.1B
Receivables 1.9B
Other Current Assets 503.4m
Non-Current Assets 4B
PP&E 203.1m
Intangibles 1.1B
Other Non-Current Assets 2.8B
Current Liabilities 1.9B
Accounts Payable 137.8m
Accrued Liabilities 12.5m
Other Current Liabilities 1.8B
Non-Current Liabilities 445.6m
Long-Term Debt 105.1m
Other Non-Current Liabilities 340.6m
Efficiency

Earnings Waterfall
CareNet Inc

Revenue
10.8B JPY
Cost of Revenue
-4.2B JPY
Gross Profit
6.6B JPY
Operating Expenses
-4.5B JPY
Operating Income
2.1B JPY
Other Expenses
-864.9m JPY
Net Income
1.2B JPY

Free Cash Flow Analysis
CareNet Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

CareNet Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
66/100
Profitability
Score

CareNet Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CareNet Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

CareNet Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CareNet Inc

Wall Street analysts forecast CareNet Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CareNet Inc is 1 045.5 JPY with a low forecast of 858.5 JPY and a high forecast of 1 260 JPY.

Lowest
Price Target
858.5 JPY
41% Upside
Average
Price Target
1 045.5 JPY
72% Upside
Highest
Price Target
1 260 JPY
107% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CareNet Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CareNet Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

CareNet Inc Logo
CareNet Inc

Country

Japan

Industry

Health Care

Market Cap

26.7B JPY

Dividend Yield

1.97%

Description

CareNet, Inc. engages in the provision of medical support services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 161 full-time employees. The company went IPO on 2007-04-20. is a Japan-based company mainly involves in the provision of medical operation support services. The Pharmaceutical Operation Support Services segment is engaged in the provision of medical information for physicians such as electronic detailing services which provide medical contents through Internet, audios and videos, as well as support services for productivity enhancement of business operation such as sponsored Web contents production. Its services include MRPluse and sponsored Web content production. The Medical Contents segment provides medical related contents through Internet, educational contents through Internet and digital versatile discs (DVDs) for physicians. Its services include CareneTV, CareNet.com and CareNetDVD.

Contact

TOKYO-TO
Chiyoda-ku
Risona Kudan Bldg., 1-5-6, Kudan-Minami
+81352145800.0
www.carenet.co.jp

IPO

2007-04-20

Employees

161

Officers

Founder & Chairman
Mr. Motoyasu Ohno
President, COO, CEO & Director
Mr. Katsuhiro Fujii
CFO & Director
Mr. Kanji Fujii
General Manager of Administration Headquarters
Yasushi Kanome

See Also

Discover More
What is the Intrinsic Value of one CareNet Inc stock?

The intrinsic value of one CareNet Inc stock under the Base Case scenario is 939.83 JPY.

Is CareNet Inc stock undervalued or overvalued?

Compared to the current market price of 608 JPY, CareNet Inc is Undervalued by 35%.

Back to Top