CareNet Inc
TSE:2150

Watchlist Manager
CareNet Inc Logo
CareNet Inc
TSE:2150
Watchlist
Price: 552 JPY
Market Cap: 25.9B JPY
Have any thoughts about
CareNet Inc?
Write Note

Relative Value

The Relative Value of one CareNet Inc stock under the Base Case scenario is 794.78 JPY. Compared to the current market price of 552 JPY, CareNet Inc is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
794.78 JPY
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
45
Median 3Y
4.2
Median 5Y
4.5
Industry
2.3
Forward
2.1
vs History
66
vs Industry
30
Median 3Y
24.1
Median 5Y
25.9
Industry
23.1
Forward
15.2
vs History
76
vs Industry
27
Median 3Y
20.3
Median 5Y
22.3
Industry
14.2
vs History
73
vs Industry
28
Median 3Y
22.1
Median 5Y
21.1
Industry
20.1
vs History
76
vs Industry
38
Median 3Y
4
Median 5Y
4.4
Industry
2.2
vs History
76
vs Industry
54
Median 3Y
3.4
Median 5Y
3.7
Industry
2.4
Forward
1.5
vs History
76
vs Industry
63
Median 3Y
5
Median 5Y
5.3
Industry
5
vs History
69
vs Industry
41
Median 3Y
11.7
Median 5Y
12.2
Industry
12.7
Forward
5.9
vs History
69
vs Industry
41
Median 3Y
12.4
Median 5Y
12.9
Industry
17.1
vs History
74
vs Industry
37
Median 3Y
16.1
Median 5Y
18.3
Industry
14
vs History
74
vs Industry
33
Median 3Y
17.2
Median 5Y
19.2
Industry
18
vs History
76
vs Industry
25
Median 3Y
7.9
Median 5Y
8.2
Industry
1.9

Multiples Across Competitors

Competitors Multiples
CareNet Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
CareNet Inc
TSE:2150
24.2B JPY 2.3 19.5 7.2 8.2
US
Veeva Systems Inc
NYSE:VEEV
36.5B USD 13.7 54.5 46.4 49.2
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26.1B AUD 157.1 315.6 220.8 220.8
US
Doximity Inc
NYSE:DOCS
10.9B USD 21 62.4 47.4 49.8
US
Waystar Holding Corp
NASDAQ:WAY
6.4B USD 7 -120.8 24.7 68.9
JP
M3 Inc
TSE:2413
934B JPY 3.8 23.9 11.8 13.8
US
Inspire Medical Systems Inc
NYSE:INSP
5.6B USD 7.4 170.1 283.4 386
SE
Sectra AB
STO:SECT B
53.2B SEK 29.4 118.9 -71.1 -71.1
US
Vocera Communications Inc
F:V00
2.4B EUR 10.7 -293.9 238.8 3 823.1
CN
Winning Health Technology Group Co Ltd
SZSE:300253
16.2B CNY 5 44.5 32.4 32.4
P/E Multiple
Earnings Growth P/E to Growth
JP
CareNet Inc
TSE:2150
Average P/E: 95.8
19.5
43%
0.4
US
Veeva Systems Inc
NYSE:VEEV
54.5
142%
0.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
315.6
131%
2.4
US
Doximity Inc
NYSE:DOCS
62.4
78%
0.8
US
W
Waystar Holding Corp
NASDAQ:WAY
Negative Multiple: -120.8 N/A N/A
JP
M3 Inc
TSE:2413
23.9
33%
0.7
US
Inspire Medical Systems Inc
NYSE:INSP
170.1
N/A N/A
SE
Sectra AB
STO:SECT B
118.9
81%
1.5
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -293.9 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
44.5
142%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
CareNet Inc
TSE:2150
Average EV/EBITDA: 93.5
7.2
30%
0.2
US
Veeva Systems Inc
NYSE:VEEV
46.4
221%
0.2
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
220.8
130%
1.7
US
Doximity Inc
NYSE:DOCS
47.4
92%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
24.7
N/A N/A
JP
M3 Inc
TSE:2413
11.8
24%
0.5
US
Inspire Medical Systems Inc
NYSE:INSP
283.4
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -71.1 N/A N/A
US
V
Vocera Communications Inc
F:V00
238.8
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
32.4
143%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
CareNet Inc
TSE:2150
Average EV/EBIT: 469.5
8.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
49.2
239%
0.2
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
220.8
122%
1.8
US
Doximity Inc
NYSE:DOCS
49.8
102%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
68.9
N/A N/A
JP
M3 Inc
TSE:2413
13.8
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
386
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -71.1 N/A N/A
US
V
Vocera Communications Inc
F:V00
3 823.1
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
32.4
123%
0.3

See Also

Discover More
Back to Top