CareNet Inc
TSE:2150

Watchlist Manager
CareNet Inc Logo
CareNet Inc
TSE:2150
Watchlist
Price: 552 JPY
Market Cap: 25.9B JPY
Have any thoughts about
CareNet Inc?
Write Note

Income Statement

Earnings Waterfall
CareNet Inc

Revenue
10.8B JPY
Cost of Revenue
-4.2B JPY
Gross Profit
6.6B JPY
Operating Expenses
-4.5B JPY
Operating Income
2.1B JPY
Other Expenses
-864.9m JPY
Net Income
1.2B JPY

Income Statement
CareNet Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 009
N/A
1 650
-18%
2 086
+26%
2 114
+1%
2 051
-3%
1 912
-7%
1 949
+2%
2 024
+4%
2 035
+1%
2 197
+8%
2 415
+10%
2 488
+3%
2 694
+8%
2 855
+6%
2 961
+4%
3 012
+2%
2 956
-2%
2 902
-2%
2 790
-4%
2 845
+2%
2 999
+5%
3 268
+9%
3 406
+4%
3 751
+10%
4 307
+15%
5 304
+23%
6 541
+23%
7 277
+11%
7 754
+7%
8 004
+3%
8 169
+2%
8 461
+4%
8 814
+4%
9 328
+6%
9 632
+3%
10 068
+5%
10 154
+1%
10 236
+1%
10 376
+1%
10 371
0%
10 753
+4%
Gross Profit
Cost of Revenue
(781)
(623)
(777)
(756)
(724)
(715)
(756)
(802)
(807)
(843)
(923)
(936)
(1 029)
(1 134)
(1 170)
(1 190)
(1 143)
(1 075)
(983)
(974)
(1 009)
(1 063)
(1 109)
(1 193)
(1 301)
(1 592)
(1 945)
(2 174)
(2 338)
(2 445)
(2 538)
(2 646)
(2 734)
(2 916)
(3 138)
(3 420)
(3 639)
(3 747)
(3 900)
(3 943)
(4 189)
Gross Profit
1 228
N/A
1 028
-16%
1 309
+27%
1 358
+4%
1 328
-2%
1 197
-10%
1 193
0%
1 222
+2%
1 228
+0%
1 354
+10%
1 492
+10%
1 552
+4%
1 665
+7%
1 721
+3%
1 791
+4%
1 822
+2%
1 813
0%
1 828
+1%
1 806
-1%
1 871
+4%
1 990
+6%
2 205
+11%
2 297
+4%
2 557
+11%
3 007
+18%
3 712
+23%
4 596
+24%
5 103
+11%
5 417
+6%
5 559
+3%
5 631
+1%
5 815
+3%
6 080
+5%
6 412
+5%
6 494
+1%
6 648
+2%
6 515
-2%
6 489
0%
6 477
0%
6 428
-1%
6 564
+2%
Operating Income
Operating Expenses
(1 024)
(856)
(1 118)
(1 121)
(1 117)
(1 044)
(1 052)
(1 051)
(1 075)
(1 160)
(1 169)
(1 187)
(1 198)
(1 313)
(1 345)
(1 381)
(1 409)
(1 358)
(1 388)
(1 403)
(1 438)
(1 600)
(1 625)
(1 727)
(1 763)
(2 202)
(2 427)
(2 668)
(2 930)
(3 026)
(3 217)
(3 170)
(3 272)
(3 561)
(3 909)
(3 978)
(4 216)
(4 060)
(4 218)
(4 332)
(4 456)
Selling, General & Administrative
(1 024)
(847)
(1 109)
(1 112)
(1 108)
(1 044)
(1 052)
(1 051)
(1 075)
(1 160)
(1 169)
(1 187)
(1 198)
(1 313)
(1 345)
(1 381)
(1 409)
(1 330)
(1 388)
(1 403)
(1 438)
(1 600)
(1 625)
(1 727)
(1 763)
(2 202)
(2 427)
(2 668)
(2 930)
(3 026)
(3 109)
(3 170)
(3 272)
(3 561)
(3 765)
(3 978)
(4 216)
(4 060)
(4 218)
(4 332)
(4 456)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(28)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(9)
(9)
(9)
(9)
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(108)
0
0
(0)
(144)
0
(0)
0
0
0
0
Operating Income
205
N/A
171
-16%
190
+11%
236
+24%
211
-11%
153
-27%
141
-8%
171
+21%
153
-10%
194
+27%
323
+66%
365
+13%
467
+28%
408
-13%
447
+10%
441
-1%
404
-8%
469
+16%
419
-11%
468
+12%
552
+18%
606
+10%
671
+11%
830
+24%
1 243
+50%
1 510
+21%
2 170
+44%
2 436
+12%
2 487
+2%
2 532
+2%
2 413
-5%
2 645
+10%
2 807
+6%
2 852
+2%
2 585
-9%
2 670
+3%
2 299
-14%
2 429
+6%
2 259
-7%
2 096
-7%
2 109
+1%
Pre-Tax Income
Interest Income Expense
15
22
12
15
4
(7)
(0)
(9)
(9)
9
6
14
16
(5)
(8)
(3)
0
0
9
(0)
(1)
22
18
19
18
(5)
2
4
13
21
15
29
35
21
18
23
28
47
67
47
49
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(121)
(121)
(121)
(121)
0
0
0
(110)
0
(117)
(117)
(144)
0
(122)
(157)
(56)
(104)
(117)
(82)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
Total Other Income
(8)
0
0
0
0
1
1
0
0
1
(0)
2
5
5
8
(18)
(24)
(33)
(38)
(17)
(18)
(15)
(10)
(5)
(3)
1
7
7
4
6
0
(2)
2
31
34
34
32
(6)
(16)
(35)
(38)
Pre-Tax Income
212
N/A
194
-9%
202
+4%
252
+25%
215
-15%
147
-32%
142
-3%
162
+14%
143
-12%
203
+42%
328
+62%
380
+16%
488
+28%
408
-16%
447
+9%
420
-6%
380
-9%
436
+15%
389
-11%
450
+16%
533
+18%
612
+15%
558
-9%
724
+30%
1 138
+57%
1 386
+22%
2 179
+57%
2 447
+12%
2 503
+2%
2 449
-2%
2 428
-1%
2 554
+5%
2 727
+7%
2 760
+1%
2 637
-4%
2 606
-1%
2 202
-15%
2 407
+9%
2 207
-8%
1 992
-10%
2 038
+2%
Net Income
Tax Provision
(5)
(22)
(27)
(22)
(22)
(13)
(11)
(18)
(20)
(44)
(57)
(68)
(84)
56
17
5
(6)
(173)
(167)
(175)
(202)
(164)
(175)
(239)
(369)
(568)
(782)
(857)
(869)
(839)
(840)
(891)
(959)
(900)
(876)
(886)
(778)
(886)
(820)
(756)
(754)
Income from Continuing Operations
207
172
175
230
193
134
132
144
123
159
271
312
404
464
464
425
374
263
222
276
331
448
384
485
769
818
1 397
1 590
1 635
1 610
1 588
1 663
1 768
1 861
1 760
1 720
1 424
1 521
1 387
1 236
1 284
Income to Minority Interest
0
0
1
0
0
(2)
(2)
(2)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(1)
(3)
(2)
1
1
3
(1)
(8)
(10)
(9)
(13)
(13)
(11)
(8)
(10)
(23)
(29)
(40)
Net Income (Common)
207
N/A
172
-17%
176
+2%
230
+31%
194
-16%
132
-32%
130
-2%
141
+9%
121
-14%
159
+31%
270
+70%
312
+15%
404
+29%
464
+15%
464
0%
425
-8%
374
-12%
263
-30%
222
-16%
276
+24%
331
+20%
448
+35%
382
-15%
484
+27%
766
+58%
816
+6%
1 398
+71%
1 590
+14%
1 638
+3%
1 609
-2%
1 580
-2%
1 653
+5%
1 758
+6%
1 848
+5%
1 747
-5%
1 709
-2%
1 416
-17%
1 511
+7%
1 364
-10%
1 208
-11%
1 244
+3%
EPS (Diluted)
19.14
N/A
15.93
-17%
16.28
+2%
21.3
+31%
17.93
-16%
12.19
-32%
12.02
-1%
12.95
+8%
11.19
-14%
3.65
-67%
25.02
+585%
28.87
+15%
37.37
+29%
10.74
-71%
42.91
+300%
39.3
-8%
34.82
-11%
6.12
-82%
20.85
+241%
26
+25%
31.3
+20%
10.58
-66%
36.79
+248%
11.65
-68%
18.44
+58%
19.64
+7%
33.67
+71%
38.29
+14%
39.14
+2%
38.11
-3%
35.68
-6%
37.33
+5%
39.73
+6%
41.7
+5%
39.2
-6%
38.35
-2%
31.78
-17%
33.9
+7%
30.61
-10%
27.11
-11%
28.14
+4%

See Also

Discover More