CareNet Inc
TSE:2150

Watchlist Manager
CareNet Inc Logo
CareNet Inc
TSE:2150
Watchlist
Price: 552 JPY Market Closed
Market Cap: 25.9B JPY
Have any thoughts about
CareNet Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
CareNet Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Sep-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
(111)
(181)
(61)
(258)
(74)
(175)
(136)
(345)
(443)
(446)
(596)
(477)
(405)
(351)
(39)
58
(40)
(3)
(87)
55
212
194
204
147
162
203
380
408
420
436
450
612
724
1 386
2 447
2 449
2 554
2 760
2 606
2 407
1 992
Depreciation & Amortization
3
5
9
20
(11)
2
(19)
(8)
51
54
53
50
43
34
27
27
28
28
28
28
25
18
29
24
25
30
32
34
34
31
31
28
37
60
82
95
95
104
183
256
265
Other Non-Cash Items
(0)
26
(0)
42
39
38
(39)
(33)
16
84
253
239
227
155
(12)
(16)
(29)
(16)
(11)
17
34
67
62
24
72
92
62
125
120
24
15
94
170
426
207
259
290
268
264
91
316
Cash Taxes Paid
0
0
0
0
0
0
0
0
4
4
4
4
4
4
4
4
4
4
4
4
4
8
11
33
30
6
47
66
95
116
203
234
150
145
650
906
891
1 007
974
1 004
851
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
2
2
2
1
1
0
0
1
3
5
3
2
2
1
0
1
1
Change in Working Capital
255
58
21
96
20
(16)
(80)
165
31
59
98
(119)
66
49
(110)
(18)
(46)
(71)
10
(221)
(159)
(59)
13
(91)
45
16
175
122
(318)
(286)
(280)
(457)
(389)
(514)
(875)
(1 047)
(1 493)
(1 352)
(760)
(1 032)
(684)
Cash from Operating Activities
146
N/A
(93)
N/A
(32)
+66%
(101)
-215%
(26)
+74%
(150)
-478%
(274)
-83%
(220)
+20%
(346)
-57%
(250)
+28%
(192)
+23%
(308)
-60%
(69)
+78%
(114)
-66%
(134)
-17%
51
N/A
(86)
N/A
(62)
+28%
(59)
+4%
(121)
-103%
112
N/A
220
+96%
308
+40%
104
-66%
304
+193%
340
+12%
649
+91%
690
+6%
256
-63%
206
-19%
215
+4%
278
+29%
541
+95%
1 358
+151%
1 860
+37%
1 757
-6%
1 446
-18%
1 780
+23%
2 293
+29%
1 723
-25%
1 889
+10%
Investing Cash Flow
Capital Expenditures
7
14
1
2
3
3
4
(29)
0
(33)
(33)
(0)
(1)
(0)
(0)
(2)
(2)
(3)
(4)
(2)
(3)
(3)
(4)
(4)
(4)
(2)
(3)
(3)
(2)
(11)
(13)
(8)
(21)
(30)
(43)
(118)
(150)
(72)
(36)
(56)
(43)
Other Items
(14)
445
(27)
6
16
220
475
416
375
201
(43)
164
159
225
628
478
459
361
(65)
(175)
(162)
(64)
(70)
(33)
(50)
(14)
7
(8)
(9)
(194)
(341)
(130)
(238)
(302)
(85)
(185)
(160)
(996)
(1 041)
(375)
(1 010)
Cash from Investing Activities
(7)
N/A
459
N/A
(26)
N/A
8
N/A
19
+142%
223
+1 096%
479
+115%
388
-19%
342
-12%
168
-51%
(76)
N/A
163
N/A
159
-3%
224
+41%
628
+180%
476
-24%
457
-4%
359
-21%
(68)
N/A
(177)
-160%
(164)
+7%
(66)
+60%
(74)
-11%
(37)
+49%
(54)
-46%
(16)
+71%
4
N/A
(11)
N/A
(11)
-1%
(205)
-1 715%
(355)
-73%
(139)
+61%
(259)
-87%
(332)
-28%
(128)
+62%
(303)
-137%
(310)
-2%
(1 067)
-244%
(1 077)
-1%
(431)
+60%
(1 054)
-144%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
2
0
2
0
(21)
0
0
0
0
0
0
1
1
(25)
(24)
(19)
28
0
28
0
0
8
7
(30)
(60)
(64)
(137)
(175)
(243)
0
(0)
(0)
3 557
0
(0)
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 100
10
(1 120)
(30)
0
(2)
(17)
(17)
(16)
Cash Paid for Dividends
16
(20)
49
83
27
27
54
54
(1)
(1)
(1)
(1)
(0)
(0)
0
0
(5)
(15)
(15)
(15)
(16)
(16)
(48)
(32)
(54)
(54)
(43)
(43)
(65)
(65)
(64)
(64)
(62)
(62)
(83)
(83)
(267)
(267)
(269)
(268)
(537)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
0
(7)
0
0
0
5
(0)
0
5
5
(5)
(4)
10
9
(2)
(2)
0
Cash from Financing Activities
(522)
N/A
(544)
-4%
49
N/A
85
+73%
27
-68%
27
-1%
52
+93%
31
-41%
(23)
N/A
(22)
+0%
(22)
N/A
(1)
+95%
(0)
+83%
(0)
+50%
1
N/A
1
N/A
(31)
N/A
(39)
-25%
(34)
+12%
13
N/A
42
+224%
(11)
N/A
(43)
-290%
(32)
+26%
(46)
-47%
(54)
-16%
(81)
-51%
(103)
-28%
(129)
-25%
(196)
-52%
(234)
-19%
(307)
-31%
873
N/A
(47)
N/A
(1 208)
-2 462%
3 440
N/A
3 300
-4%
(260)
N/A
(288)
-11%
(288)
+0%
(554)
-92%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
(2)
(4)
(3)
(0)
(0)
1
6
9
14
15
14
6
11
19
22
0
(23)
(6)
8
(5)
(2)
(3)
(3)
(1)
(0)
(5)
2
10
9
4
2
3
8
Net Change in Cash
(383)
N/A
(178)
+54%
(9)
+95%
(8)
+14%
20
N/A
99
+404%
256
+158%
198
-23%
(29)
N/A
(108)
-279%
(294)
-171%
(146)
+50%
90
N/A
111
+23%
501
+353%
536
+7%
354
-34%
273
-23%
(148)
N/A
(278)
-88%
1
N/A
162
+26 864%
214
+32%
35
-84%
181
+417%
264
+46%
581
+120%
571
-2%
114
-80%
(198)
N/A
(377)
-90%
(169)
+55%
1 156
N/A
973
-16%
527
-46%
4 904
+831%
4 446
-9%
456
-90%
930
+104%
1 006
+8%
290
-71%
Free Cash Flow
Free Cash Flow
153
N/A
(79)
N/A
(31)
+61%
(99)
-217%
(23)
+76%
(148)
-533%
(271)
-83%
(249)
+8%
(346)
-39%
(283)
+18%
(225)
+20%
(308)
-37%
(69)
+77%
(115)
-65%
(134)
-17%
49
N/A
(88)
N/A
(65)
+27%
(63)
+2%
(122)
-95%
109
N/A
217
+99%
304
+40%
100
-67%
300
+201%
338
+13%
647
+91%
686
+6%
253
-63%
195
-23%
201
+3%
270
+34%
520
+93%
1 328
+155%
1 818
+37%
1 638
-10%
1 296
-21%
1 708
+32%
2 258
+32%
1 667
-26%
1 845
+11%

See Also

Discover More