Crooz Inc
TSE:2138

Watchlist Manager
Crooz Inc Logo
Crooz Inc
TSE:2138
Watchlist
Price: 527 JPY -0.19% Market Closed
Market Cap: 5.7B JPY
Have any thoughts about
Crooz Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Crooz Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2008 Jun-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(43)
57
(197)
(237)
98
337
832
1 120
1 645
1 950
1 782
1 917
3 507
4 221
2 997
1 979
1 261
2 193
3 202
4 395
3 336
526
475
(1 532)
(2 263)
(463)
1 019
1 778
1 211
209
(181)
732
2 270
1 596
(305)
Depreciation & Amortization
64
22
3
16
89
104
61
66
70
94
111
127
159
178
337
533
706
887
1 057
808
404
396
403
390
449
474
387
307
275
266
237
240
236
232
242
Other Non-Cash Items
24
30
406
453
456
456
53
10
15
16
9
15
88
43
(42)
461
756
429
131
(2 305)
(2 227)
212
152
565
427
230
341
277
206
945
1 001
(105)
(1 211)
(1 491)
(982)
Cash Taxes Paid
8
(50)
(82)
(84)
35
35
33
35
472
682
796
961
728
654
1 760
1 776
621
313
689
988
943
1 142
398
175
265
111
152
(45)
333
424
278
(39)
(405)
(61)
485
Cash Interest Paid
0
2
6
7
6
6
2
1
0
0
0
0
0
0
0
0
0
0
1
0
1
1
1
11
20
25
29
28
32
42
34
20
24
37
75
Change in Working Capital
42
(92)
(34)
(7)
(62)
(80)
(163)
(186)
(732)
(566)
(565)
(1 112)
(1 610)
(1 170)
(1 126)
(1 170)
85
(466)
(572)
(995)
(1 447)
(1 311)
(1 934)
(2 645)
(2 423)
(1 021)
373
70
(123)
(736)
(578)
725
429
(724)
(1 124)
Cash from Operating Activities
88
N/A
16
-81%
178
+994%
225
+26%
582
+158%
818
+41%
782
-4%
1 010
+29%
998
-1%
1 495
+50%
1 336
-11%
946
-29%
2 142
+126%
3 273
+53%
2 167
-34%
1 803
-17%
2 808
+56%
3 043
+8%
3 817
+25%
1 903
-50%
66
-97%
(176)
N/A
(905)
-415%
(3 222)
-256%
(3 809)
-18%
(779)
+80%
2 121
N/A
2 432
+15%
1 568
-36%
683
-56%
504
-26%
1 592
+216%
1 725
+8%
(386)
N/A
(2 170)
-462%
Investing Cash Flow
Capital Expenditures
(164)
13
126
127
(96)
(118)
(77)
(90)
(77)
(133)
(246)
(271)
(340)
(664)
(1 310)
(1 713)
(1 431)
(821)
(396)
(256)
(411)
(422)
(375)
(905)
(736)
(175)
(146)
(121)
(366)
(645)
(365)
(37)
(41)
(38)
(135)
Other Items
38
(87)
15
40
0
169
15
(10)
(77)
(273)
(248)
(264)
(194)
20
(14)
28
107
118
(48)
2 520
2 337
(1 100)
(1 027)
(1 650)
(1 891)
(684)
(457)
194
124
(636)
(415)
(672)
(1 819)
(1 602)
(5 669)
Cash from Investing Activities
(126)
N/A
(74)
+41%
141
N/A
166
+18%
80
-52%
50
-38%
(61)
N/A
(100)
-63%
(153)
-53%
(406)
-165%
(495)
-22%
(535)
-8%
(534)
+0%
(643)
-20%
(1 324)
-106%
(1 684)
-27%
(1 323)
+21%
(703)
+47%
(444)
+37%
2 265
N/A
1 926
-15%
(1 522)
N/A
(1 402)
+8%
(2 555)
-82%
(2 627)
-3%
(859)
+67%
(603)
+30%
73
N/A
(242)
N/A
(1 281)
-429%
(779)
+39%
(709)
+9%
(1 860)
-162%
(1 640)
+12%
(5 804)
-254%
Financing Cash Flow
Net Issuance of Common Stock
(70)
(2)
69
70
0
1
1
183
193
20
(880)
(889)
7
13
7
1
5
6
14
32
20
7
(1 802)
(2 151)
(339)
4
7
7
0
0
(0)
(0)
0
(588)
(1 057)
Net Issuance of Debt
0
(200)
(520)
(629)
(443)
(600)
(280)
(171)
0
0
0
0
(184)
(184)
0
(184)
0
(23)
(46)
(71)
(32)
596
10 506
10 234
1 000
1 854
(3)
(1 282)
(544)
(693)
(447)
(354)
986
1 149
4 433
Cash Paid for Dividends
(61)
36
36
36
(62)
(62)
(62)
(62)
(190)
(190)
(192)
(192)
(169)
(169)
(227)
(225)
(177)
(180)
(181)
(181)
(181)
(181)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
2
2
3
3
0
1
5
5
3
3
0
23
23
1 236
1 253
17
0
5
115
111
38
392
426
53
(22)
(4)
(31)
0
0
9
9
11
11
Cash from Financing Activities
(131)
N/A
(165)
-26%
(412)
-149%
(521)
-26%
(501)
+4%
(658)
-31%
(341)
+48%
(50)
+85%
8
N/A
(166)
N/A
(1 069)
-546%
(1 078)
-1%
(346)
+68%
(317)
+8%
(197)
+38%
1 012
N/A
1 081
+7%
(180)
N/A
(213)
-18%
(215)
-1%
(79)
+63%
533
N/A
8 742
+1 539%
8 475
-3%
1 087
-87%
1 911
+76%
(18)
N/A
(1 280)
-6 862%
(575)
+55%
(693)
-21%
(417)
+40%
(346)
+17%
995
N/A
572
-42%
3 388
+492%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
1
3
8
1
(8)
(3)
(1)
(6)
(1)
5
(5)
2
4
(2)
(3)
(4)
(0)
(1)
(1)
(4)
3
10
4
8
Net Change in Cash
(169)
N/A
(224)
-32%
(93)
+58%
(129)
-39%
161
N/A
210
+30%
379
+81%
861
+127%
853
-1%
924
+8%
(228)
N/A
(666)
-192%
1 264
N/A
2 320
+83%
647
-72%
1 123
+74%
2 562
+128%
2 158
-16%
3 154
+46%
3 952
+25%
1 918
-51%
(1 170)
N/A
6 436
N/A
2 702
-58%
(5 351)
N/A
271
N/A
1 495
+453%
1 225
-18%
751
-39%
(1 291)
N/A
(696)
+46%
541
N/A
869
+61%
(1 450)
N/A
(4 578)
-216%
Free Cash Flow
Free Cash Flow
(76)
N/A
29
N/A
304
+945%
352
+16%
486
+38%
699
+44%
705
+1%
920
+30%
922
+0%
1 362
+48%
1 090
-20%
676
-38%
1 803
+167%
2 609
+45%
857
-67%
90
-89%
1 377
+1 424%
2 222
+61%
3 421
+54%
1 647
-52%
(346)
N/A
(597)
-73%
(1 280)
-114%
(4 127)
-222%
(4 545)
-10%
(954)
+79%
1 975
N/A
2 311
+17%
1 202
-48%
38
-97%
139
+264%
1 555
+1 019%
1 684
+8%
(424)
N/A
(2 305)
-443%

See Also

Discover More