Nihon M&A Center Holdings Inc
TSE:2127

Watchlist Manager
Nihon M&A Center Holdings Inc Logo
Nihon M&A Center Holdings Inc
TSE:2127
Watchlist
Price: 641 JPY 0.16% Market Closed
Market Cap: 216B JPY
Have any thoughts about
Nihon M&A Center Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Nihon M&A Center Holdings Inc

Revenue
43.6B JPY
Cost of Revenue
-19.3B JPY
Gross Profit
24.2B JPY
Operating Expenses
-8.3B JPY
Operating Income
15.9B JPY
Other Expenses
-5.1B JPY
Net Income
10.8B JPY

Income Statement
Nihon M&A Center Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
11 902
N/A
12 127
+2%
12 228
+1%
13 258
+8%
13 586
+2%
14 325
+5%
14 778
+3%
15 663
+6%
18 216
+16%
18 496
+2%
19 070
+3%
21 214
+11%
22 316
+5%
24 036
+8%
24 625
+2%
24 095
-2%
25 455
+6%
27 380
+8%
28 463
+4%
30 196
+6%
31 781
+5%
31 903
+0%
32 010
+0%
33 402
+4%
33 095
-1%
33 685
+2%
34 795
+3%
37 433
+8%
39 433
+5%
41 022
+4%
40 402
-2%
37 528
-7%
36 866
-2%
36 005
-2%
41 316
+15%
40 494
-2%
40 389
0%
42 587
+5%
44 137
+4%
43 529
-1%
43 557
+0%
Gross Profit
Cost of Revenue
(3 897)
(3 907)
(4 087)
(4 311)
(4 594)
(4 942)
(5 319)
(5 622)
(6 298)
(6 731)
(6 979)
(7 561)
(8 356)
(8 757)
(9 130)
(9 488)
(9 632)
(10 599)
(11 351)
(11 718)
(12 261)
(12 426)
(12 558)
(12 729)
(12 881)
(12 992)
(13 577)
(14 842)
(15 260)
(16 137)
(16 258)
(15 825)
(16 500)
(16 359)
(17 804)
(18 322)
(18 236)
(18 550)
(19 501)
(19 240)
(19 320)
Gross Profit
8 004
N/A
8 220
+3%
8 140
-1%
8 947
+10%
8 992
+0%
9 383
+4%
9 459
+1%
10 041
+6%
11 918
+19%
11 765
-1%
12 091
+3%
13 653
+13%
13 960
+2%
15 279
+9%
15 496
+1%
14 607
-6%
15 823
+8%
16 781
+6%
17 112
+2%
18 478
+8%
19 520
+6%
19 476
0%
19 452
0%
20 673
+6%
20 215
-2%
20 693
+2%
21 219
+3%
22 592
+6%
24 173
+7%
24 885
+3%
24 143
-3%
21 703
-10%
20 366
-6%
19 646
-4%
23 512
+20%
22 172
-6%
22 153
0%
24 037
+9%
24 636
+2%
24 289
-1%
24 237
0%
Operating Income
Operating Expenses
(1 757)
(1 849)
(2 042)
(2 161)
(2 248)
(2 451)
(2 457)
(2 645)
(2 836)
(2 895)
(3 044)
(3 265)
(3 385)
(3 533)
(3 890)
(4 040)
(4 408)
(4 708)
(4 579)
(4 646)
(4 745)
(4 915)
(5 205)
(5 366)
(5 308)
(5 591)
(5 883)
(6 336)
(7 065)
(7 897)
(7 713)
(7 920)
(7 943)
(7 848)
(8 214)
(8 775)
(8 749)
(8 620)
(8 569)
(8 334)
(8 349)
Selling, General & Administrative
(1 757)
(1 849)
(2 042)
(2 160)
(2 248)
(2 451)
(2 457)
(2 645)
(2 836)
(2 895)
(3 044)
(3 265)
(3 385)
(3 534)
(3 890)
(4 040)
(4 408)
(4 708)
(4 579)
(4 629)
(4 745)
(4 915)
(5 205)
(5 435)
(5 378)
(5 661)
(5 883)
(6 336)
(7 065)
(7 897)
(7 713)
(7 715)
(7 737)
(7 642)
(8 214)
(8 775)
(8 749)
(8 620)
(8 569)
(8 334)
(8 349)
Other Operating Expenses
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(17)
0
(0)
(0)
69
70
70
(0)
(0)
(0)
0
(0)
(205)
(205)
(205)
(0)
(0)
(0)
(0)
(0)
(0)
0
Operating Income
6 247
N/A
6 371
+2%
6 098
-4%
6 787
+11%
6 745
-1%
6 933
+3%
7 002
+1%
7 396
+6%
9 082
+23%
8 870
-2%
9 046
+2%
10 388
+15%
10 575
+2%
11 746
+11%
11 606
-1%
10 567
-9%
11 415
+8%
12 073
+6%
12 533
+4%
13 832
+10%
14 775
+7%
14 561
-1%
14 247
-2%
15 307
+7%
14 906
-3%
15 102
+1%
15 336
+2%
16 255
+6%
17 108
+5%
16 988
-1%
16 430
-3%
13 782
-16%
12 423
-10%
11 798
-5%
15 298
+30%
13 398
-12%
13 404
+0%
15 418
+15%
16 067
+4%
15 954
-1%
15 887
0%
Pre-Tax Income
Interest Income Expense
35
51
215
215
334
306
114
103
2
36
46
40
30
36
62
61
41
1
(4)
29
57
298
360
314
423
225
267
247
124
201
379
331
319
182
151
159
220
682
498
456
358
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
0
(18)
(18)
69
0
0
0
0
0
0
0
(205)
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
1
0
2
2
2
2
0
0
0
0
0
0
0
1
0
0
Total Other Income
31
31
(2)
0
1
1
1
1
2
(22)
(21)
(4)
(4)
18
3
4
3
3
4
(9)
(9)
(8)
5
8
8
11
13
(3)
24
15
55
114
96
80
24
(23)
(14)
5
(47)
14
156
Pre-Tax Income
6 313
N/A
6 453
+2%
6 311
-2%
7 002
+11%
7 080
+1%
7 239
+2%
7 117
-2%
7 499
+5%
9 085
+21%
8 885
-2%
9 071
+2%
10 423
+15%
10 601
+2%
11 799
+11%
11 671
-1%
10 632
-9%
11 459
+8%
12 077
+5%
12 516
+4%
13 852
+11%
14 805
+7%
14 833
+0%
14 681
-1%
15 630
+6%
15 338
-2%
15 338
+0%
15 616
+2%
16 502
+6%
17 258
+5%
17 207
0%
16 661
-3%
14 227
-15%
12 838
-10%
12 060
-6%
15 473
+28%
13 534
-13%
13 610
+1%
16 105
+18%
16 520
+3%
16 425
-1%
16 401
0%
Net Income
Tax Provision
(2 395)
(2 364)
(2 361)
(2 609)
(2 477)
(2 514)
(2 277)
(2 353)
(2 836)
(2 724)
(2 897)
(3 079)
(3 168)
(3 556)
(3 525)
(3 131)
(3 406)
(3 611)
(3 648)
(4 343)
(4 640)
(4 602)
(4 442)
(4 749)
(4 659)
(4 690)
(4 918)
(5 211)
(5 472)
(5 561)
(5 173)
(4 551)
(4 293)
(4 003)
(5 622)
(5 048)
(5 151)
(6 071)
(5 776)
(5 711)
(5 574)
Income from Continuing Operations
3 917
4 089
3 950
4 393
4 602
4 726
4 840
5 146
6 249
6 161
6 174
7 344
7 432
8 243
8 146
7 502
8 053
8 466
8 868
9 508
10 165
10 231
10 239
10 881
10 679
10 648
10 698
11 291
11 786
11 645
11 488
9 675
8 545
8 057
9 851
8 487
8 459
10 034
10 744
10 715
10 827
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
13
32
35
57
22
6
(19)
(62)
(50)
(68)
(51)
(37)
(37)
(25)
(8)
11
20
19
(16)
(43)
(63)
Net Income (Common)
3 917
N/A
4 089
+4%
3 950
-3%
4 393
+11%
4 602
+5%
4 726
+3%
4 840
+2%
5 146
+6%
6 249
+21%
6 161
-1%
6 174
+0%
7 344
+19%
7 432
+1%
8 243
+11%
8 146
-1%
7 502
-8%
8 053
+7%
8 466
+5%
8 868
+5%
9 508
+7%
10 178
+7%
10 264
+1%
10 274
+0%
10 938
+6%
10 701
-2%
10 654
0%
10 679
+0%
11 229
+5%
11 737
+5%
11 577
-1%
11 438
-1%
9 638
-16%
8 508
-12%
8 032
-6%
9 843
+23%
8 498
-14%
8 479
0%
10 053
+19%
10 728
+7%
10 672
-1%
10 764
+1%
EPS (Diluted)
24.01
N/A
25.05
+4%
24.22
-3%
26.91
+11%
28.18
+5%
29.53
+5%
14.81
-50%
31.47
+112%
38.19
+21%
38.12
0%
19.01
-50%
45.7
+140%
46.04
+1%
51.23
+11%
24.87
-51%
45.68
+84%
49.16
+8%
51.71
+5%
27.04
-48%
58.05
+115%
62.35
+7%
31.25
-50%
31.29
+0%
33.06
+6%
32.17
-3%
31.96
-1%
32.12
+1%
33.59
+5%
35.07
+4%
34.59
-1%
34.23
-1%
29.12
-15%
25.65
-12%
24.22
-6%
29.71
+23%
25.85
-13%
26.15
+1%
31
+19%
33.04
+7%
33.64
+2%
33.93
+1%

See Also

Discover More