Nihon M&A Center Holdings Inc
TSE:2127

Watchlist Manager
Nihon M&A Center Holdings Inc Logo
Nihon M&A Center Holdings Inc
TSE:2127
Watchlist
Price: 628.1 JPY -0.59% Market Closed
Market Cap: 203.6B JPY
Have any thoughts about
Nihon M&A Center Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Nihon M&A Center Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
581
(153)
(215)
(14)
(198)
(246)
526
871
1 200
2 652
2 819
2 878
3 433
3 973
5 474
6 312
6 311
7 080
7 117
9 085
9 071
10 601
11 671
11 459
12 516
14 805
14 681
15 338
16 688
18 583
16 661
12 838
15 473
13 610
16 520
16 401
Depreciation & Amortization
1
3
10
2
5
0
8
(1)
7
33
37
39
40
40
42
55
80
97
102
112
122
129
127
125
124
116
122
134
140
154
165
178
227
224
175
161
Other Non-Cash Items
(90)
49
132
(44)
(76)
66
144
82
203
125
36
24
45
70
76
7
(346)
(446)
(44)
38
34
53
58
25
(223)
77
(15)
(449)
(178)
(21)
(249)
48
(138)
(311)
(488)
(479)
Cash Taxes Paid
74
153
265
(63)
(23)
(187)
(188)
(284)
(283)
1 032
1 278
1 214
1 303
1 390
1 436
2 209
2 594
2 330
2 385
2 304
2 354
2 701
2 905
3 551
3 979
3 983
4 201
4 457
4 395
5 472
6 266
5 866
5 615
6 314
6 736
3 958
Cash Interest Paid
1
0
1
(0)
(2)
(0)
0
(0)
0
1
1
1
1
1
1
1
1
1
1
1
3
8
9
8
7
6
5
5
4
2
1
0
0
10
9
7
Change in Working Capital
(706)
(374)
(240)
321
317
287
342
491
714
(1 225)
(1 544)
(965)
(810)
(1 289)
(1 313)
(2 554)
(2 391)
(2 282)
(2 734)
(1 746)
(1 458)
(1 936)
(2 042)
(5 639)
(5 503)
(4 941)
(4 475)
(4 972)
(5 192)
(6 287)
(5 477)
(3 455)
(7 409)
(7 844)
(5 897)
(4 114)
Cash from Operating Activities
(214)
N/A
(475)
-122%
(313)
+34%
264
N/A
48
-82%
107
+122%
1 020
+851%
1 443
+41%
2 125
+47%
1 584
-25%
1 348
-15%
1 976
+47%
2 708
+37%
2 795
+3%
4 279
+53%
3 821
-11%
3 655
-4%
4 448
+22%
4 441
0%
7 488
+69%
7 769
+4%
8 847
+14%
9 814
+11%
5 969
-39%
6 914
+16%
10 057
+45%
10 314
+3%
10 050
-3%
11 459
+14%
12 429
+8%
11 100
-11%
9 609
-13%
8 153
-15%
5 678
-30%
10 310
+82%
11 969
+16%
Investing Cash Flow
Capital Expenditures
(31)
0
(33)
(42)
(12)
41
40
38
24
(55)
(47)
(17)
(53)
(84)
(111)
(210)
(177)
(112)
(342)
(309)
(83)
(119)
(211)
(191)
(61)
(82)
(172)
(163)
(140)
(190)
(255)
(337)
(319)
(223)
(131)
(49)
Other Items
(158)
(413)
(1 259)
361
233
463
347
1 800
(213)
(966)
743
(187)
363
551
(910)
(1 062)
(6 093)
(5 677)
(4 869)
(65)
1 546
(7 558)
(7 891)
(4 598)
(544)
(757)
(5 630)
6 407
22 464
12 292
525
(1 546)
(3 680)
(2 571)
(18 093)
(4 086)
Cash from Investing Activities
(189)
N/A
(413)
-119%
(1 252)
-203%
319
N/A
220
-31%
504
+129%
387
-23%
1 838
+375%
(189)
N/A
(1 020)
-439%
695
N/A
(204)
N/A
310
N/A
466
+51%
(1 021)
N/A
(1 273)
-25%
(6 270)
-393%
(5 788)
+8%
(5 211)
+10%
(374)
+93%
1 463
N/A
(7 676)
N/A
(8 102)
-6%
(4 789)
+41%
(605)
+87%
(839)
-39%
(5 801)
-592%
6 244
N/A
22 325
+258%
12 103
-46%
270
-98%
(1 883)
N/A
(3 999)
-112%
(2 793)
+30%
(18 224)
-552%
(4 135)
+77%
Financing Cash Flow
Net Issuance of Common Stock
(1 406)
0
24
0
24
0
0
2
2
0
0
0
0
0
0
(1)
(1)
0
(0)
290
(4 664)
(4 654)
309
18
8
2 345
2 391
2 362
2 384
78
10
263
519
(6 745)
(14 000)
(7 000)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 400
3 900
(1 000)
(1 000)
(1 000)
(1 000)
(1 000)
(1 000)
(1 056)
(1 056)
(500)
0
0
7 000
6 300
(1 400)
Cash Paid for Dividends
(229)
(37)
(72)
26
21
(5)
(5)
(43)
(43)
(433)
(467)
(566)
(667)
(733)
(800)
(1 200)
(1 440)
(1 400)
(1 520)
(1 959)
(2 292)
(2 482)
(2 756)
(3 296)
(3 699)
(3 700)
(3 723)
(4 239)
(4 594)
(4 627)
(5 454)
(5 950)
(6 613)
(7 609)
(7 537)
(7 372)
Other
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
(0)
22
22
0
(0)
0
29
29
141
146
5
170
170
(0)
0
0
0
5
4
0
Cash from Financing Activities
(1 635)
N/A
(37)
+98%
(74)
-102%
26
N/A
22
-19%
(5)
N/A
(5)
N/A
(65)
-1 235%
(65)
N/A
(431)
-559%
(466)
-8%
(565)
-21%
(667)
-18%
(733)
-10%
(800)
-9%
(1 201)
-50%
(1 441)
-20%
(1 378)
+4%
(1 498)
-9%
(1 669)
-11%
(2 555)
-53%
(3 236)
-27%
(3 418)
-6%
(4 250)
-24%
(4 550)
-7%
(2 208)
+51%
(2 327)
-5%
(2 707)
-16%
(3 096)
-14%
(5 605)
-81%
(5 944)
-6%
(5 687)
+4%
(6 094)
-7%
(7 349)
-21%
(15 233)
-107%
(15 772)
-4%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(1)
(2)
(2)
0
10
41
39
22
50
81
Net Change in Cash
(2 037)
N/A
(924)
+55%
(1 640)
-77%
610
N/A
290
-52%
606
+109%
1 403
+131%
3 216
+129%
1 870
-42%
133
-93%
1 578
+1 091%
1 206
-24%
2 351
+95%
2 528
+8%
2 458
-3%
1 347
-45%
(4 056)
N/A
(2 719)
+33%
(2 268)
+17%
5 445
N/A
6 677
+23%
(2 066)
N/A
(1 707)
+17%
(3 070)
-80%
1 759
N/A
7 008
+299%
2 184
-69%
13 585
+522%
30 685
+126%
18 926
-38%
5 437
-71%
2 080
-62%
(1 901)
N/A
(4 442)
-134%
(23 097)
-420%
(7 857)
+66%
Free Cash Flow
Free Cash Flow
(244)
N/A
(475)
-94%
(347)
+27%
222
N/A
36
-84%
148
+310%
1 060
+616%
1 481
+40%
2 149
+45%
1 529
-29%
1 301
-15%
1 959
+51%
2 655
+36%
2 711
+2%
4 168
+54%
3 610
-13%
3 478
-4%
4 336
+25%
4 099
-5%
7 179
+75%
7 686
+7%
8 728
+14%
9 602
+10%
5 779
-40%
6 853
+19%
9 975
+46%
10 142
+2%
9 887
-3%
11 319
+14%
12 239
+8%
10 845
-11%
9 272
-15%
7 835
-15%
5 456
-30%
10 180
+87%
11 920
+17%

See Also

Discover More