Mixi Inc
TSE:2121

Watchlist Manager
Mixi Inc Logo
Mixi Inc
TSE:2121
Watchlist
Price: 3 160 JPY 1.28% Market Closed
Market Cap: 220.8B JPY

Intrinsic Value

The intrinsic value of one Mixi Inc stock under the Base Case scenario is 4 050.38 JPY. Compared to the current market price of 3 160 JPY, Mixi Inc is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 050.38 JPY
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mixi Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Mixi Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Mixi Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Mixi Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Mixi Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mixi Inc

Current Assets 166.1B
Cash & Short-Term Investments 133.3B
Receivables 20B
Other Current Assets 12.8B
Non-Current Assets 54.3B
Long-Term Investments 5.7B
PP&E 19.7B
Intangibles 15.4B
Other Non-Current Assets 13.6B
Efficiency

Free Cash Flow Analysis
Mixi Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mixi Inc

Revenue
152B JPY
Cost of Revenue
-47B JPY
Gross Profit
105.1B JPY
Operating Expenses
-79.7B JPY
Operating Income
25.4B JPY
Other Expenses
-12.5B JPY
Net Income
12.8B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mixi Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
56/100
Profitability
Score

Mixi Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mixi Inc's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
98/100
Solvency
Score

Mixi Inc's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mixi Inc

Wall Street analysts forecast Mixi Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Mixi Inc is 2 652 JPY with a low forecast of 2 626 JPY and a high forecast of 2 730 JPY.

Lowest
Price Target
2 626 JPY
17% Downside
Average
Price Target
2 652 JPY
16% Downside
Highest
Price Target
2 730 JPY
14% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Mixi Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Mixi Inc stock?

The intrinsic value of one Mixi Inc stock under the Base Case scenario is 4 050.38 JPY.

Is Mixi Inc stock undervalued or overvalued?

Compared to the current market price of 3 160 JPY, Mixi Inc is Undervalued by 22%.

Back to Top