Mixi Inc
TSE:2121

Watchlist Manager
Mixi Inc Logo
Mixi Inc
TSE:2121
Watchlist
Price: 3 185 JPY -4.78%
Market Cap: 222.6B JPY
Have any thoughts about
Mixi Inc?
Write Note

Intrinsic Value

The intrinsic value of one Mixi Inc stock under the Base Case scenario is 3 326.85 JPY. Compared to the current market price of 3 185 JPY, Mixi Inc is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 326.85 JPY
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mixi Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Mixi Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Mixi Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

3 185 JPY
-4.78%
-4.78%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Mixi Inc
JP
Media
Market Cap
222.6B JPY
IPO
Sep 14, 2006
Employees
1 168
Japan
Market Cap
222.6B JPY
Industry
Media
IPO
Sep 14, 2006
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Mixi Inc

Provide an overview of the primary business activities
of Mixi Inc.

What unique competitive advantages
does Mixi Inc hold over its rivals?

What risks and challenges
does Mixi Inc face in the near future?

Summarize the latest earnings call
of Mixi Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mixi Inc.

Provide P/S
for Mixi Inc.

Provide P/E
for Mixi Inc.

Provide P/OCF
for Mixi Inc.

Provide P/FCFE
for Mixi Inc.

Provide P/B
for Mixi Inc.

Provide EV/S
for Mixi Inc.

Provide EV/GP
for Mixi Inc.

Provide EV/EBITDA
for Mixi Inc.

Provide EV/EBIT
for Mixi Inc.

Provide EV/OCF
for Mixi Inc.

Provide EV/FCFF
for Mixi Inc.

Provide EV/IC
for Mixi Inc.

Show me price targets
for Mixi Inc made by professional analysts.

What are the Revenue projections
for Mixi Inc?

How accurate were the past Revenue estimates
for Mixi Inc?

What are the Net Income projections
for Mixi Inc?

How accurate were the past Net Income estimates
for Mixi Inc?

What are the EPS projections
for Mixi Inc?

How accurate were the past EPS estimates
for Mixi Inc?

What are the EBIT projections
for Mixi Inc?

How accurate were the past EBIT estimates
for Mixi Inc?

Compare the revenue forecasts
for Mixi Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mixi Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mixi Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mixi Inc compared to its peers.

Compare the P/E ratios
of Mixi Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Mixi Inc with its peers.

Analyze the financial leverage
of Mixi Inc compared to its main competitors.

Show all profitability ratios
for Mixi Inc.

Provide ROE
for Mixi Inc.

Provide ROA
for Mixi Inc.

Provide ROIC
for Mixi Inc.

Provide ROCE
for Mixi Inc.

Provide Gross Margin
for Mixi Inc.

Provide Operating Margin
for Mixi Inc.

Provide Net Margin
for Mixi Inc.

Provide FCF Margin
for Mixi Inc.

Show all solvency ratios
for Mixi Inc.

Provide D/E Ratio
for Mixi Inc.

Provide D/A Ratio
for Mixi Inc.

Provide Interest Coverage Ratio
for Mixi Inc.

Provide Altman Z-Score Ratio
for Mixi Inc.

Provide Quick Ratio
for Mixi Inc.

Provide Current Ratio
for Mixi Inc.

Provide Cash Ratio
for Mixi Inc.

What is the historical Revenue growth
over the last 5 years for Mixi Inc?

What is the historical Net Income growth
over the last 5 years for Mixi Inc?

What is the current Free Cash Flow
of Mixi Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mixi Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mixi Inc

Current Assets 146.2B
Cash & Short-Term Investments 115.6B
Receivables 11.7B
Other Current Assets 19B
Non-Current Assets 58B
Long-Term Investments 8.2B
PP&E 17.9B
Intangibles 17B
Other Non-Current Assets 15B
Current Liabilities 22.6B
Accrued Liabilities 1.6B
Short-Term Debt 2.1B
Other Current Liabilities 18.9B
Non-Current Liabilities 9.9B
Long-Term Debt 6.3B
Other Non-Current Liabilities 3.6B
Efficiency

Earnings Waterfall
Mixi Inc

Revenue
147.7B JPY
Cost of Revenue
-44.4B JPY
Gross Profit
103.4B JPY
Operating Expenses
-83.6B JPY
Operating Income
19.7B JPY
Other Expenses
-11.7B JPY
Net Income
8B JPY

Free Cash Flow Analysis
Mixi Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mixi Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive 3-Years Revenue Growth
54/100
Profitability
Score

Mixi Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mixi Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Mixi Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mixi Inc

Wall Street analysts forecast Mixi Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Mixi Inc is 2 652 JPY with a low forecast of 2 626 JPY and a high forecast of 2 730 JPY.

Lowest
Price Target
2 626 JPY
18% Downside
Average
Price Target
2 652 JPY
17% Downside
Highest
Price Target
2 730 JPY
14% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Mixi Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Mixi Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Mixi Inc stock?

The intrinsic value of one Mixi Inc stock under the Base Case scenario is 3 326.85 JPY.

Is Mixi Inc stock undervalued or overvalued?

Compared to the current market price of 3 185 JPY, Mixi Inc is Undervalued by 4%.

Back to Top