Mixi Inc
TSE:2121

Watchlist Manager
Mixi Inc Logo
Mixi Inc
TSE:2121
Watchlist
Price: 2 704 JPY -0.81% Market Closed
Market Cap: 188.9B JPY
Have any thoughts about
Mixi Inc?
Write Note

Intrinsic Value

The intrinsic value of one Mixi Inc stock under the Base Case scenario is 3 312.6 JPY. Compared to the current market price of 2 704 JPY, Mixi Inc is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 312.6 JPY
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mixi Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Mixi Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Mixi Inc?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Mixi Inc

Provide an overview of the primary business activities
of Mixi Inc.

What unique competitive advantages
does Mixi Inc hold over its rivals?

What risks and challenges
does Mixi Inc face in the near future?

Summarize the latest earnings call
of Mixi Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mixi Inc.

Provide P/S
for Mixi Inc.

Provide P/E
for Mixi Inc.

Provide P/OCF
for Mixi Inc.

Provide P/FCFE
for Mixi Inc.

Provide P/B
for Mixi Inc.

Provide EV/S
for Mixi Inc.

Provide EV/GP
for Mixi Inc.

Provide EV/EBITDA
for Mixi Inc.

Provide EV/EBIT
for Mixi Inc.

Provide EV/OCF
for Mixi Inc.

Provide EV/FCFF
for Mixi Inc.

Provide EV/IC
for Mixi Inc.

Show me price targets
for Mixi Inc made by professional analysts.

What are the Revenue projections
for Mixi Inc?

How accurate were the past Revenue estimates
for Mixi Inc?

What are the Net Income projections
for Mixi Inc?

How accurate were the past Net Income estimates
for Mixi Inc?

What are the EPS projections
for Mixi Inc?

How accurate were the past EPS estimates
for Mixi Inc?

What are the EBIT projections
for Mixi Inc?

How accurate were the past EBIT estimates
for Mixi Inc?

Compare the revenue forecasts
for Mixi Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mixi Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mixi Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mixi Inc compared to its peers.

Compare the P/E ratios
of Mixi Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Mixi Inc with its peers.

Analyze the financial leverage
of Mixi Inc compared to its main competitors.

Show all profitability ratios
for Mixi Inc.

Provide ROE
for Mixi Inc.

Provide ROA
for Mixi Inc.

Provide ROIC
for Mixi Inc.

Provide ROCE
for Mixi Inc.

Provide Gross Margin
for Mixi Inc.

Provide Operating Margin
for Mixi Inc.

Provide Net Margin
for Mixi Inc.

Provide FCF Margin
for Mixi Inc.

Show all solvency ratios
for Mixi Inc.

Provide D/E Ratio
for Mixi Inc.

Provide D/A Ratio
for Mixi Inc.

Provide Interest Coverage Ratio
for Mixi Inc.

Provide Altman Z-Score Ratio
for Mixi Inc.

Provide Quick Ratio
for Mixi Inc.

Provide Current Ratio
for Mixi Inc.

Provide Cash Ratio
for Mixi Inc.

What is the historical Revenue growth
over the last 5 years for Mixi Inc?

What is the historical Net Income growth
over the last 5 years for Mixi Inc?

What is the current Free Cash Flow
of Mixi Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mixi Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mixi Inc

Current Assets 146.2B
Cash & Short-Term Investments 115.6B
Receivables 11.7B
Other Current Assets 19B
Non-Current Assets 58B
Long-Term Investments 8.2B
PP&E 17.9B
Intangibles 17B
Other Non-Current Assets 15B
Current Liabilities 22.6B
Accrued Liabilities 1.6B
Short-Term Debt 2.1B
Other Current Liabilities 18.9B
Non-Current Liabilities 9.9B
Long-Term Debt 6.3B
Other Non-Current Liabilities 3.6B
Efficiency

Earnings Waterfall
Mixi Inc

Revenue
147.7B JPY
Cost of Revenue
-44.4B JPY
Gross Profit
103.4B JPY
Operating Expenses
-83.6B JPY
Operating Income
19.7B JPY
Other Expenses
-11.7B JPY
Net Income
8B JPY

Free Cash Flow Analysis
Mixi Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

During the latest earnings call, the company reported net sales of JPY 30 billion with significant growth in the Sports and Betting segments. Sports saw a 13.8% increase in sales spurred by higher fan engagement and major events, while betting services like TIPSTAR experienced a 41.4% boost. However, Digital Entertainment faced a 3.8% decline in sales, despite a 13.5% increase in EBITDA. The Lifestyle segment also grew by 13%, buoyed by new features and user growth in FamilyAlbum. The company confirms progress in planned strategic initiatives and maintains a positive revenue outlook.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mixi Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive 3-Years Revenue Growth
54/100
Profitability
Score

Mixi Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mixi Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Mixi Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mixi Inc

Wall Street analysts forecast Mixi Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Mixi Inc is 2 550 JPY with a low forecast of 2 424 JPY and a high forecast of 2 730 JPY.

Lowest
Price Target
2 424 JPY
10% Downside
Average
Price Target
2 550 JPY
6% Downside
Highest
Price Target
2 730 JPY
1% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Mixi Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Mixi Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Mixi Inc Logo
Mixi Inc

Country

Japan

Industry

Media

Market Cap

188.9B JPY

Dividend Yield

4.07%

Description

mixi, Inc. engages in the provision of social networking and job recruitment services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 1,168 full-time employees. The company went IPO on 2006-09-14. The firm operates through three business segments. The Digital Entertainment Business segment is engaged in the provision of games for smart devices, holding related events, and production and sale of goods. The Sports Business segment is engaged in the investment in sports team management and public sports related businesses. The Lifestyle Business segment is engaged in the management of services that are related to people's lives using the Internet. The company provides services Kazoku Album Mitene, a photo/video sharing application for families, and minimo, a salon staff direct reservation application. The company is also engaged in the photography business and photography education business.

Contact

TOKYO-TO
Shibuya-Ku
36F, Shibuya Scramble Square, 2-24-12, Shibuya
+81368979500.0
mixi.co.jp

IPO

2006-09-14

Employees

1 168

Officers

President, CEO, Senior Corporate Officer & Representative Director
Mr. Koki Kimura
Founder, MD of Vantage Studio, Senior Corporate Officer & Director
Mr. Kenji Kasahara
CFO & Senior Corporate Officer
Mr. Kohei Shimamura
CTO & Corporate Officer of Development Department
Junpei Yoshino
Senior Corporate Officer of Mktg. & Digital Entertainment and Head of Operations for Monster Strike
Ms. Yuko Nemoto
Senior Corporate Officer & Director
Mr. Tatsuma Murase
Show More
Senior Corporate Officer
Mr. Sho Okuyama
CISO & Corporate Officer of Security Division
Naoki Kameyama
Show Less

See Also

Discover More
What is the Intrinsic Value of one Mixi Inc stock?

The intrinsic value of one Mixi Inc stock under the Base Case scenario is 3 312.6 JPY.

Is Mixi Inc stock undervalued or overvalued?

Compared to the current market price of 2 704 JPY, Mixi Inc is Undervalued by 18%.

Back to Top