Mixi Inc
TSE:2121

Watchlist Manager
Mixi Inc Logo
Mixi Inc
TSE:2121
Watchlist
Price: 3 185 JPY -4.78% Market Closed
Market Cap: 222.6B JPY
Have any thoughts about
Mixi Inc?
Write Note

Relative Value

The Relative Value of one Mixi Inc stock under the Base Case scenario is 1 714.63 JPY. Compared to the current market price of 3 185 JPY, Mixi Inc is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 714.63 JPY
Overvaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
46
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
Forward
1.5
vs History
31
vs Industry
16
Median 3Y
25.2
Median 5Y
15.2
Industry
18.1
Forward
15.8
vs History
49
vs Industry
16
Median 3Y
16.5
Median 5Y
14.2
Industry
11.7
vs History
39
vs Industry
11
Median 3Y
24.4
Median 5Y
16.3
Industry
16.3
vs History
7
vs Industry
51
Median 3Y
1
Median 5Y
1
Industry
1.8
vs History
6
vs Industry
67
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
Forward
0.8
vs History
4
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
3.3
vs History
4
vs Industry
49
Median 3Y
2.3
Median 5Y
1.9
Industry
8.9
Forward
4.6
vs History
4
vs Industry
44
Median 3Y
2.7
Median 5Y
2.4
Industry
12.5
vs History
30
vs Industry
34
Median 3Y
6.5
Median 5Y
4.2
Industry
10.8
vs History
22
vs Industry
26
Median 3Y
8.6
Median 5Y
5
Industry
13.7
vs History
6
vs Industry
46
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Mixi Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mixi Inc
TSE:2121
222.6B JPY 1.5 27.8 4.8 5.8
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7.1 25.4 19 21.3
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 10 28.2 19.5 23.8
CN
Tencent Holdings Ltd
HKEX:700
3.8T HKD 5.5 20.8 17.4 17.4
JP
LY Corp
XMUN:YOJ
38.4B EUR 3.3 58.1 22.4 38
CN
Baidu Inc
NASDAQ:BIDU
31.6B USD 1.7 11.3 7 7
CN
Fangdd Network Group Ltd
NASDAQ:DUO
26B USD 710.6 -2 301.2 -729.2 -727.9
CN
Kuaishou Technology
HKEX:1024
198.2B HKD 1.5 12.4 10.2 10.2
KR
Naver Corp
KRX:035420
32.1T KRW 3.1 19.3 11.9 15.8
US
Pinterest Inc
NYSE:PINS
20.6B USD 6 97 136.9 161.4
JP
Z Holdings Corp
TSE:4689
3.1T JPY 1.7 29.2 14.5 24.5
P/E Multiple
Earnings Growth P/E to Growth
JP
Mixi Inc
TSE:2121
Average P/E: 32.9
27.8
115%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
25.4
76%
0.3
US
Meta Platforms Inc
NASDAQ:META
28.2
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
20.8
124%
0.2
JP
L
LY Corp
XMUN:YOJ
58.1
57%
1
CN
Baidu Inc
NASDAQ:BIDU
11.3
52%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -2 301.2 N/A N/A
CN
Kuaishou Technology
HKEX:1024
12.4
345%
0
KR
Naver Corp
KRX:035420
19.3
78%
0.2
US
Pinterest Inc
NYSE:PINS
97
N/A N/A
JP
Z Holdings Corp
TSE:4689
29.2
57%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Mixi Inc
TSE:2121
Average EV/EBITDA: 26.4
4.8
21%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
19
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
19.5
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
17.4
53%
0.3
JP
L
LY Corp
XMUN:YOJ
22.4
50%
0.5
CN
Baidu Inc
NASDAQ:BIDU
7
-8%
N/A
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -729.2 N/A N/A
CN
Kuaishou Technology
HKEX:1024
10.2
190%
0.1
KR
Naver Corp
KRX:035420
11.9
56%
0.2
US
Pinterest Inc
NYSE:PINS
136.9
6 843%
0
JP
Z Holdings Corp
TSE:4689
14.5
50%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Mixi Inc
TSE:2121
Average EV/EBIT: 32.5
5.8
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
21.3
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.8
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
17.4
81%
0.2
JP
L
LY Corp
XMUN:YOJ
38
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
7
39%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -727.9 N/A N/A
CN
Kuaishou Technology
HKEX:1024
10.2
353%
0
KR
Naver Corp
KRX:035420
15.8
69%
0.2
US
Pinterest Inc
NYSE:PINS
161.4
51 602%
0
JP
Z Holdings Corp
TSE:4689
24.5
N/A N/A

See Also

Discover More
Back to Top