LIFULL Co Ltd
TSE:2120

Watchlist Manager
LIFULL Co Ltd Logo
LIFULL Co Ltd
TSE:2120
Watchlist
Price: 200 JPY Market Closed
Market Cap: 26.8B JPY
Have any thoughts about
LIFULL Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one LIFULL Co Ltd stock under the Base Case scenario is 216.67 JPY. Compared to the current market price of 200 JPY, LIFULL Co Ltd is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
216.67 JPY
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
LIFULL Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for LIFULL Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about LIFULL Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

200 JPY
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

LIFULL Co Ltd
JP
Media
Market Cap
25.6B JPY
IPO
Oct 31, 2006
Employees
1 300
Japan
Market Cap
25.6B JPY
Industry
Media
IPO
Oct 31, 2006
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about LIFULL Co Ltd

Provide an overview of the primary business activities
of LIFULL Co Ltd.

What unique competitive advantages
does LIFULL Co Ltd hold over its rivals?

What risks and challenges
does LIFULL Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for LIFULL Co Ltd.

Provide P/S
for LIFULL Co Ltd.

Provide P/E
for LIFULL Co Ltd.

Provide P/OCF
for LIFULL Co Ltd.

Provide P/FCFE
for LIFULL Co Ltd.

Provide P/B
for LIFULL Co Ltd.

Provide EV/S
for LIFULL Co Ltd.

Provide EV/GP
for LIFULL Co Ltd.

Provide EV/EBITDA
for LIFULL Co Ltd.

Provide EV/EBIT
for LIFULL Co Ltd.

Provide EV/OCF
for LIFULL Co Ltd.

Provide EV/FCFF
for LIFULL Co Ltd.

Provide EV/IC
for LIFULL Co Ltd.

Show me price targets
for LIFULL Co Ltd made by professional analysts.

What are the Revenue projections
for LIFULL Co Ltd?

How accurate were the past Revenue estimates
for LIFULL Co Ltd?

What are the Net Income projections
for LIFULL Co Ltd?

How accurate were the past Net Income estimates
for LIFULL Co Ltd?

What are the EPS projections
for LIFULL Co Ltd?

How accurate were the past EPS estimates
for LIFULL Co Ltd?

What are the EBIT projections
for LIFULL Co Ltd?

How accurate were the past EBIT estimates
for LIFULL Co Ltd?

Compare the revenue forecasts
for LIFULL Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of LIFULL Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of LIFULL Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of LIFULL Co Ltd compared to its peers.

Compare the P/E ratios
of LIFULL Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing LIFULL Co Ltd with its peers.

Analyze the financial leverage
of LIFULL Co Ltd compared to its main competitors.

Show all profitability ratios
for LIFULL Co Ltd.

Provide ROE
for LIFULL Co Ltd.

Provide ROA
for LIFULL Co Ltd.

Provide ROIC
for LIFULL Co Ltd.

Provide ROCE
for LIFULL Co Ltd.

Provide Gross Margin
for LIFULL Co Ltd.

Provide Operating Margin
for LIFULL Co Ltd.

Provide Net Margin
for LIFULL Co Ltd.

Provide FCF Margin
for LIFULL Co Ltd.

Show all solvency ratios
for LIFULL Co Ltd.

Provide D/E Ratio
for LIFULL Co Ltd.

Provide D/A Ratio
for LIFULL Co Ltd.

Provide Interest Coverage Ratio
for LIFULL Co Ltd.

Provide Altman Z-Score Ratio
for LIFULL Co Ltd.

Provide Quick Ratio
for LIFULL Co Ltd.

Provide Current Ratio
for LIFULL Co Ltd.

Provide Cash Ratio
for LIFULL Co Ltd.

What is the historical Revenue growth
over the last 5 years for LIFULL Co Ltd?

What is the historical Net Income growth
over the last 5 years for LIFULL Co Ltd?

What is the current Free Cash Flow
of LIFULL Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for LIFULL Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
LIFULL Co Ltd

Current Assets 22.5B
Cash & Short-Term Investments 17B
Receivables 4.4B
Other Current Assets 1B
Non-Current Assets 28.6B
Long-Term Investments 2.7B
PP&E 2.8B
Intangibles 20.6B
Other Non-Current Assets 2.5B
Current Liabilities 11.2B
Accounts Payable 2.5B
Other Current Liabilities 8.7B
Non-Current Liabilities 6.5B
Long-Term Debt 1.4B
Other Non-Current Liabilities 5.1B
Efficiency

Earnings Waterfall
LIFULL Co Ltd

Revenue
34.2B JPY
Cost of Revenue
-2.1B JPY
Gross Profit
32.2B JPY
Operating Expenses
-31.3B JPY
Operating Income
887m JPY
Other Expenses
-1.4B JPY
Net Income
-525m JPY

Free Cash Flow Analysis
LIFULL Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

LIFULL Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive Free Cash Flow
Positive Revenue Growth Forecast
42/100
Profitability
Score

LIFULL Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

LIFULL Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
74/100
Solvency
Score

LIFULL Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
LIFULL Co Ltd

There are no price targets for LIFULL Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LIFULL Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LIFULL Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one LIFULL Co Ltd stock?

The intrinsic value of one LIFULL Co Ltd stock under the Base Case scenario is 216.67 JPY.

Is LIFULL Co Ltd stock undervalued or overvalued?

Compared to the current market price of 200 JPY, LIFULL Co Ltd is Undervalued by 8%.

Back to Top