Chubushiryo Co Ltd
TSE:2053
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 070
1 635
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Chubushiryo Co Ltd
Revenue
|
225.3B
JPY
|
Cost of Revenue
|
-207.5B
JPY
|
Gross Profit
|
17.8B
JPY
|
Operating Expenses
|
-13.2B
JPY
|
Operating Income
|
4.6B
JPY
|
Other Expenses
|
-722m
JPY
|
Net Income
|
3.9B
JPY
|
Income Statement
Chubushiryo Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
154 878
N/A
|
156 416
+1%
|
155 905
0%
|
154 984
-1%
|
154 270
0%
|
153 058
-1%
|
162 797
+6%
|
170 172
+5%
|
174 814
+3%
|
178 541
+2%
|
173 137
-3%
|
171 054
-1%
|
172 325
+1%
|
174 287
+1%
|
176 662
+1%
|
178 235
+1%
|
180 660
+1%
|
183 279
+1%
|
186 043
+2%
|
186 982
+1%
|
186 407
0%
|
184 788
-1%
|
183 225
-1%
|
183 428
+0%
|
181 618
-1%
|
179 863
-1%
|
179 486
0%
|
181 356
+1%
|
185 541
+2%
|
190 185
+3%
|
191 697
+1%
|
193 392
+1%
|
199 006
+3%
|
213 599
+7%
|
230 908
+8%
|
243 476
+5%
|
250 716
+3%
|
246 335
-2%
|
241 119
-2%
|
234 227
-3%
|
225 319
-4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(140 402)
|
(141 795)
|
(141 502)
|
(139 823)
|
(138 455)
|
(136 864)
|
(146 298)
|
(154 158)
|
(159 277)
|
(162 500)
|
(156 634)
|
(153 810)
|
(153 877)
|
(155 609)
|
(157 715)
|
(159 524)
|
(162 404)
|
(165 576)
|
(169 065)
|
(170 345)
|
(170 145)
|
(168 512)
|
(166 858)
|
(167 044)
|
(165 787)
|
(164 700)
|
(165 056)
|
(167 776)
|
(171 729)
|
(175 854)
|
(177 678)
|
(179 693)
|
(186 418)
|
(200 474)
|
(217 497)
|
(230 315)
|
(236 860)
|
(233 218)
|
(227 266)
|
(217 484)
|
(207 478)
|
|
Gross Profit |
14 476
N/A
|
14 621
+1%
|
14 403
-1%
|
15 161
+5%
|
15 815
+4%
|
16 194
+2%
|
16 499
+2%
|
16 014
-3%
|
15 537
-3%
|
16 041
+3%
|
16 503
+3%
|
17 244
+4%
|
18 448
+7%
|
18 678
+1%
|
18 947
+1%
|
18 711
-1%
|
18 256
-2%
|
17 703
-3%
|
16 978
-4%
|
16 637
-2%
|
16 262
-2%
|
16 276
+0%
|
16 367
+1%
|
16 384
+0%
|
15 831
-3%
|
15 163
-4%
|
14 430
-5%
|
13 580
-6%
|
13 812
+2%
|
14 331
+4%
|
14 019
-2%
|
13 699
-2%
|
12 588
-8%
|
13 125
+4%
|
13 411
+2%
|
13 161
-2%
|
13 856
+5%
|
13 117
-5%
|
13 853
+6%
|
16 743
+21%
|
17 841
+7%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(12 307)
|
(12 306)
|
(12 367)
|
(12 275)
|
(12 380)
|
(12 435)
|
(12 514)
|
(12 591)
|
(12 473)
|
(12 329)
|
(12 233)
|
(12 466)
|
(12 518)
|
(12 711)
|
(12 847)
|
(12 906)
|
(12 814)
|
(12 360)
|
(12 057)
|
(11 616)
|
(11 369)
|
(11 222)
|
(10 796)
|
(10 364)
|
(9 645)
|
(9 162)
|
(8 556)
|
(8 193)
|
(8 339)
|
(8 476)
|
(8 979)
|
(9 561)
|
(10 227)
|
(10 840)
|
(11 224)
|
(11 491)
|
(11 807)
|
(11 920)
|
(12 376)
|
(12 811)
|
(13 242)
|
|
Selling, General & Administrative |
(12 331)
|
(12 322)
|
(12 374)
|
(11 559)
|
(12 380)
|
(12 434)
|
(12 515)
|
(12 109)
|
(12 472)
|
(12 329)
|
(12 232)
|
(12 201)
|
(12 518)
|
(12 710)
|
(12 846)
|
(12 632)
|
(12 821)
|
(12 359)
|
(12 058)
|
(11 295)
|
(11 357)
|
(11 223)
|
(10 794)
|
(9 969)
|
(9 642)
|
(9 159)
|
(8 555)
|
(7 789)
|
(8 339)
|
(8 476)
|
(9 021)
|
(9 167)
|
(10 134)
|
(10 838)
|
(11 223)
|
(11 078)
|
(11 805)
|
(11 920)
|
(12 376)
|
(12 378)
|
(13 242)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(715)
|
0
|
0
|
0
|
(482)
|
0
|
0
|
0
|
(264)
|
0
|
0
|
0
|
(273)
|
0
|
0
|
0
|
(320)
|
0
|
0
|
0
|
(393)
|
0
|
0
|
0
|
(403)
|
0
|
0
|
0
|
(393)
|
0
|
0
|
0
|
(412)
|
0
|
0
|
0
|
(432)
|
0
|
|
Other Operating Expenses |
24
|
16
|
7
|
(1)
|
0
|
(1)
|
1
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
7
|
0
|
(1)
|
(1)
|
(12)
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
42
|
(1)
|
(93)
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
0
|
|
Operating Income |
2 169
N/A
|
2 315
+7%
|
2 036
-12%
|
2 886
+42%
|
3 435
+19%
|
3 759
+9%
|
3 985
+6%
|
3 423
-14%
|
3 064
-10%
|
3 712
+21%
|
4 270
+15%
|
4 778
+12%
|
5 930
+24%
|
5 967
+1%
|
6 100
+2%
|
5 805
-5%
|
5 442
-6%
|
5 343
-2%
|
4 921
-8%
|
5 021
+2%
|
4 893
-3%
|
5 054
+3%
|
5 571
+10%
|
6 020
+8%
|
6 186
+3%
|
6 001
-3%
|
5 874
-2%
|
5 387
-8%
|
5 473
+2%
|
5 855
+7%
|
5 040
-14%
|
4 138
-18%
|
2 361
-43%
|
2 285
-3%
|
2 187
-4%
|
1 670
-24%
|
2 049
+23%
|
1 197
-42%
|
1 477
+23%
|
3 932
+166%
|
4 599
+17%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(13)
|
(5)
|
15
|
8
|
19
|
30
|
44
|
48
|
38
|
23
|
31
|
63
|
120
|
155
|
176
|
158
|
169
|
165
|
245
|
311
|
366
|
418
|
405
|
369
|
296
|
281
|
224
|
215
|
203
|
205
|
348
|
357
|
411
|
380
|
249
|
225
|
226
|
242
|
284
|
293
|
411
|
|
Non-Reccuring Items |
6
|
(6)
|
(8)
|
(464)
|
(464)
|
(459)
|
(471)
|
1
|
(1)
|
(1)
|
20
|
(97)
|
(106)
|
(98)
|
(107)
|
(2)
|
0
|
(7)
|
(7)
|
(11)
|
0
|
(4)
|
(5)
|
11
|
11
|
10
|
112
|
144
|
141
|
144
|
0
|
(96)
|
0
|
(1 136)
|
(1 136)
|
(1 039)
|
(1 040)
|
0
|
(51)
|
(50)
|
(48)
|
|
Gain/Loss on Disposition of Assets |
46
|
43
|
(39)
|
(49)
|
(42)
|
(43)
|
(35)
|
0
|
(19)
|
(25)
|
(29)
|
(24)
|
(30)
|
(19)
|
(9)
|
(17)
|
(9)
|
(10)
|
(11)
|
(3)
|
1
|
1
|
(3)
|
27
|
25
|
(360)
|
0
|
(381)
|
(390)
|
(3)
|
(6)
|
(6)
|
(5)
|
(3)
|
0
|
0
|
7
|
65
|
68
|
69
|
64
|
|
Total Other Income |
240
|
163
|
230
|
115
|
259
|
274
|
302
|
243
|
238
|
264
|
151
|
157
|
146
|
145
|
178
|
158
|
131
|
133
|
126
|
159
|
184
|
214
|
207
|
233
|
211
|
198
|
(165)
|
148
|
161
|
165
|
177
|
184
|
196
|
190
|
168
|
229
|
235
|
235
|
306
|
243
|
241
|
|
Pre-Tax Income |
2 448
N/A
|
2 510
+3%
|
2 234
-11%
|
2 496
+12%
|
3 207
+28%
|
3 561
+11%
|
3 825
+7%
|
3 715
-3%
|
3 320
-11%
|
3 973
+20%
|
4 443
+12%
|
4 877
+10%
|
6 060
+24%
|
6 150
+1%
|
6 338
+3%
|
6 102
-4%
|
5 733
-6%
|
5 624
-2%
|
5 274
-6%
|
5 477
+4%
|
5 444
-1%
|
5 683
+4%
|
6 175
+9%
|
6 660
+8%
|
6 729
+1%
|
6 130
-9%
|
6 045
-1%
|
5 513
-9%
|
5 588
+1%
|
6 366
+14%
|
5 559
-13%
|
4 577
-18%
|
2 963
-35%
|
1 716
-42%
|
1 468
-14%
|
1 085
-26%
|
1 477
+36%
|
1 739
+18%
|
2 084
+20%
|
4 487
+115%
|
5 267
+17%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(767)
|
(763)
|
(661)
|
(875)
|
(1 094)
|
(1 143)
|
(1 165)
|
(1 152)
|
(1 011)
|
(1 262)
|
(1 443)
|
(1 412)
|
(1 795)
|
(1 903)
|
(1 942)
|
(1 842)
|
(1 725)
|
(1 653)
|
(1 565)
|
(1 671)
|
(1 669)
|
(1 685)
|
(1 628)
|
(1 916)
|
(1 975)
|
(1 875)
|
(1 998)
|
(1 723)
|
(1 668)
|
(1 886)
|
(1 664)
|
(1 360)
|
(921)
|
(474)
|
(399)
|
(250)
|
(355)
|
(408)
|
(472)
|
(1 133)
|
(1 376)
|
|
Income from Continuing Operations |
1 681
|
1 747
|
1 573
|
1 621
|
2 113
|
2 418
|
2 660
|
2 563
|
2 309
|
2 711
|
3 000
|
3 465
|
4 265
|
4 247
|
4 396
|
4 260
|
4 008
|
3 971
|
3 709
|
3 806
|
3 775
|
3 998
|
4 547
|
4 744
|
4 754
|
4 255
|
4 047
|
3 790
|
3 920
|
4 480
|
3 895
|
3 217
|
2 042
|
1 242
|
1 069
|
835
|
1 122
|
1 331
|
1 612
|
3 354
|
3 891
|
|
Income to Minority Interest |
5
|
(1)
|
(12)
|
(6)
|
(8)
|
(3)
|
43
|
46
|
39
|
41
|
(12)
|
(41)
|
(33)
|
(38)
|
(29)
|
(7)
|
(19)
|
(18)
|
(16)
|
(10)
|
6
|
9
|
(4)
|
(12)
|
(14)
|
(11)
|
(9)
|
(7)
|
(6)
|
(10)
|
(3)
|
(4)
|
(8)
|
(7)
|
(7)
|
(7)
|
(4)
|
(11)
|
(20)
|
(26)
|
(14)
|
|
Net Income (Common) |
1 686
N/A
|
1 746
+4%
|
1 560
-11%
|
1 614
+3%
|
2 104
+30%
|
2 415
+15%
|
2 702
+12%
|
2 609
-3%
|
2 348
-10%
|
2 751
+17%
|
2 988
+9%
|
3 423
+15%
|
4 231
+24%
|
4 209
-1%
|
4 366
+4%
|
4 252
-3%
|
3 988
-6%
|
3 951
-1%
|
3 693
-7%
|
3 795
+3%
|
3 780
0%
|
4 008
+6%
|
4 542
+13%
|
4 732
+4%
|
4 740
+0%
|
4 243
-10%
|
4 037
-5%
|
3 782
-6%
|
3 914
+3%
|
4 467
+14%
|
3 891
-13%
|
3 211
-17%
|
2 031
-37%
|
1 234
-39%
|
1 059
-14%
|
827
-22%
|
1 117
+35%
|
1 319
+18%
|
1 592
+21%
|
3 327
+109%
|
3 877
+17%
|
|
EPS (Diluted) |
64.84
N/A
|
67.15
+4%
|
60
-11%
|
61.26
+2%
|
80.92
+32%
|
83.27
+3%
|
90.06
+8%
|
90.66
+1%
|
78.26
-14%
|
91.7
+17%
|
99.6
+9%
|
112.93
+13%
|
141.03
+25%
|
140.3
-1%
|
145.53
+4%
|
140.25
-4%
|
132.93
-5%
|
131.69
-1%
|
121.81
-8%
|
125.18
+3%
|
124.68
0%
|
132.2
+6%
|
150
+13%
|
156.42
+4%
|
157.91
+1%
|
141.35
-10%
|
129.87
-8%
|
126
-3%
|
130.39
+3%
|
148.74
+14%
|
129.55
-13%
|
107.04
-17%
|
68.58
-36%
|
41.75
-39%
|
35.83
-14%
|
27.97
-22%
|
37.8
+35%
|
44.63
+18%
|
53.86
+21%
|
112.56
+109%
|
131.15
+17%
|