Showa Sangyo Co Ltd
TSE:2004

Watchlist Manager
Showa Sangyo Co Ltd Logo
Showa Sangyo Co Ltd
TSE:2004
Watchlist
Price: 2 772 JPY -0.57% Market Closed
Market Cap: 90B JPY
Have any thoughts about
Showa Sangyo Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Showa Sangyo Co Ltd

Revenue
339.4B JPY
Cost of Revenue
-281.3B JPY
Gross Profit
58B JPY
Operating Expenses
-45.4B JPY
Operating Income
12.7B JPY
Other Expenses
1.6B JPY
Net Income
14.2B JPY

Income Statement
Showa Sangyo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
247 835
N/A
246 761
0%
245 111
-1%
245 049
0%
245 362
+0%
247 261
+1%
247 823
+0%
245 101
-1%
241 977
-1%
237 435
-2%
233 206
-2%
232 179
0%
231 577
0%
232 060
+0%
233 166
+0%
239 407
+3%
244 772
+2%
250 905
+3%
255 905
+2%
255 728
0%
256 279
+0%
254 256
-1%
254 017
0%
250 791
-1%
250 046
0%
251 444
+1%
255 997
+2%
263 755
+3%
271 731
+3%
280 672
+3%
287 635
+2%
299 448
+4%
311 131
+4%
325 526
+5%
335 053
+3%
344 164
+3%
347 225
+1%
347 462
+0%
346 358
0%
342 488
-1%
339 358
-1%
Gross Profit
Cost of Revenue
(206 272)
(205 811)
(204 732)
(205 291)
(205 152)
(205 612)
(205 431)
(201 897)
(198 021)
(193 132)
(189 234)
(188 978)
(189 280)
(190 894)
(191 736)
(196 554)
(200 986)
(205 715)
(209 974)
(209 725)
(209 769)
(207 458)
(207 102)
(204 705)
(204 202)
(205 183)
(209 359)
(217 165)
(225 310)
(234 764)
(241 431)
(252 393)
(264 858)
(278 839)
(289 511)
(296 939)
(296 049)
(293 397)
(289 478)
(283 947)
(281 314)
Gross Profit
41 563
N/A
40 950
-1%
40 379
-1%
39 758
-2%
40 210
+1%
41 649
+4%
42 392
+2%
43 204
+2%
43 956
+2%
44 303
+1%
43 972
-1%
43 201
-2%
42 297
-2%
41 166
-3%
41 430
+1%
42 853
+3%
43 786
+2%
45 190
+3%
45 931
+2%
46 003
+0%
46 510
+1%
46 798
+1%
46 915
+0%
46 086
-2%
45 844
-1%
46 261
+1%
46 638
+1%
46 590
0%
46 421
0%
45 908
-1%
46 204
+1%
47 055
+2%
46 273
-2%
46 687
+1%
45 542
-2%
47 225
+4%
51 176
+8%
54 065
+6%
56 880
+5%
58 541
+3%
58 044
-1%
Operating Income
Operating Expenses
(33 053)
(33 271)
(33 236)
(33 518)
(33 840)
(34 070)
(34 441)
(34 630)
(34 882)
(35 076)
(35 186)
(35 243)
(35 137)
(35 079)
(34 874)
(35 505)
(36 093)
(36 723)
(37 488)
(37 525)
(37 766)
(37 922)
(38 107)
(37 724)
(37 915)
(38 272)
(39 044)
(40 238)
(40 598)
(40 864)
(40 640)
(40 718)
(40 798)
(40 978)
(41 358)
(41 543)
(41 957)
(43 124)
(43 734)
(44 590)
(45 383)
Selling, General & Administrative
(33 056)
(33 272)
(30 264)
(33 516)
(33 839)
(34 069)
(31 475)
(34 630)
(34 881)
(35 074)
(31 914)
(35 242)
(35 136)
(35 080)
(31 809)
(35 504)
(36 093)
(36 721)
(34 298)
(37 526)
(37 765)
(37 922)
(34 909)
(37 722)
(37 914)
(38 271)
(35 430)
(40 238)
(40 599)
(40 864)
(36 760)
(40 716)
(40 796)
(40 977)
(40 227)
(41 543)
(41 956)
(43 123)
(42 486)
(44 589)
(45 382)
Research & Development
0
0
(2 011)
0
0
0
0
0
0
0
(2 222)
0
0
0
(2 119)
0
0
0
(2 222)
0
0
0
(2 212)
0
0
0
(2 489)
0
0
0
(2 643)
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
4
2
(960)
0
0
0
(995)
0
0
0
(1 049)
0
0
0
(945)
0
0
0
(968)
0
0
0
(985)
0
0
0
(1 125)
0
0
0
(1 236)
0
0
0
(1 130)
0
0
0
(1 247)
0
0
Other Operating Expenses
(1)
0
(1)
(2)
(1)
(1)
(1 971)
0
0
(2)
(1)
(1)
(1)
1
(1)
(1)
0
(1)
0
0
0
0
(1)
(2)
0
0
0
0
1
0
(1)
(2)
(2)
(1)
(1)
0
(1)
(1)
(1)
(1)
0
Operating Income
8 510
N/A
7 679
-10%
7 143
-7%
6 240
-13%
6 370
+2%
7 579
+19%
7 951
+5%
8 574
+8%
9 074
+6%
9 227
+2%
8 786
-5%
7 958
-9%
7 160
-10%
6 087
-15%
6 556
+8%
7 348
+12%
7 693
+5%
8 467
+10%
8 443
0%
8 478
+0%
8 744
+3%
8 876
+2%
8 808
-1%
8 362
-5%
7 929
-5%
7 989
+1%
7 594
-5%
6 352
-16%
5 823
-8%
5 044
-13%
5 564
+10%
6 337
+14%
5 475
-14%
5 709
+4%
4 184
-27%
5 682
+36%
9 219
+62%
10 941
+19%
13 146
+20%
13 951
+6%
12 661
-9%
Pre-Tax Income
Interest Income Expense
638
654
589
501
574
653
692
736
725
656
623
771
815
838
832
793
865
927
896
918
887
874
864
893
931
1 035
1 011
798
709
561
508
547
909
962
1 135
1 457
1 283
3 146
3 539
3 944
4 264
Non-Reccuring Items
(586)
(478)
(428)
(418)
(383)
(328)
(791)
(785)
(1 170)
(1 273)
(1 040)
(1 086)
(758)
(641)
(554)
(517)
(589)
(750)
(584)
(575)
(478)
(353)
(530)
(590)
2 869
2 742
2 764
2 795
(651)
(681)
(763)
(743)
(1 136)
(1 056)
(862)
(863)
(612)
(522)
(721)
(765)
(643)
Gain/Loss on Disposition of Assets
12
5
7
11
8
7
0
8
14
15
219
233
225
237
68
46
92
162
122
535
490
687
(280)
(685)
(684)
0
(588)
(596)
(589)
(587)
10
8
2
0
5 245
5 247
5 246
5 246
148
2 769
2 776
Total Other Income
407
355
392
355
398
415
361
345
391
323
106
71
92
76
349
446
468
574
553
567
550
556
493
332
365
(513)
641
734
687
655
513
528
576
1 171
1 206
1 248
1 276
671
545
483
321
Pre-Tax Income
8 981
N/A
8 215
-9%
7 703
-6%
6 689
-13%
6 967
+4%
8 326
+20%
8 213
-1%
8 878
+8%
9 034
+2%
8 948
-1%
8 694
-3%
7 947
-9%
7 534
-5%
6 597
-12%
7 251
+10%
8 116
+12%
8 529
+5%
9 380
+10%
9 430
+1%
9 923
+5%
10 193
+3%
10 640
+4%
9 355
-12%
8 312
-11%
11 410
+37%
11 253
-1%
11 422
+2%
10 083
-12%
5 979
-41%
4 992
-17%
5 832
+17%
6 677
+14%
5 826
-13%
6 786
+16%
10 908
+61%
12 771
+17%
16 412
+29%
19 482
+19%
16 657
-15%
20 382
+22%
19 379
-5%
Net Income
Tax Provision
(2 726)
(2 461)
(2 261)
(1 802)
(1 693)
(2 128)
(2 134)
(2 616)
(2 669)
(2 627)
(2 350)
(1 975)
(1 923)
(1 684)
(2 191)
(2 371)
(2 497)
(2 495)
(2 002)
(2 115)
(2 140)
(2 409)
(2 496)
(2 228)
(2 181)
(2 191)
(1 248)
(969)
(886)
(667)
(1 785)
(2 022)
(1 614)
(1 911)
(3 026)
(3 515)
(4 714)
(5 237)
(4 078)
(5 277)
(4 997)
Income from Continuing Operations
6 255
5 754
5 442
4 887
5 274
6 198
6 079
6 262
6 365
6 321
6 344
5 972
5 611
4 913
5 060
5 745
6 032
6 885
7 428
7 808
8 053
8 231
6 859
6 084
9 229
9 062
10 174
9 114
5 093
4 325
4 047
4 655
4 212
4 875
7 882
9 256
11 698
14 245
12 579
15 105
14 382
Income to Minority Interest
(155)
(144)
(153)
(155)
(141)
(143)
(137)
(138)
(171)
(169)
(176)
(178)
(157)
(162)
(167)
(210)
(181)
(178)
(174)
(124)
(144)
(130)
(94)
(45)
(49)
(80)
(58)
(93)
(93)
(56)
(40)
(45)
(59)
(107)
(105)
(122)
(138)
(148)
(220)
(208)
(168)
Net Income (Common)
6 099
N/A
5 608
-8%
5 287
-6%
4 730
-11%
5 131
+8%
6 053
+18%
5 941
-2%
6 124
+3%
6 193
+1%
6 151
-1%
6 167
+0%
5 792
-6%
5 453
-6%
4 749
-13%
4 893
+3%
5 535
+13%
5 850
+6%
6 708
+15%
7 254
+8%
7 684
+6%
7 910
+3%
8 101
+2%
6 764
-17%
6 039
-11%
9 179
+52%
8 981
-2%
10 115
+13%
9 019
-11%
4 999
-45%
4 268
-15%
4 006
-6%
4 609
+15%
4 151
-10%
4 767
+15%
7 776
+63%
9 133
+17%
11 559
+27%
14 095
+22%
12 358
-12%
14 897
+21%
14 214
-5%
EPS (Diluted)
190.59
N/A
175.25
-8%
165.41
-6%
147.81
-11%
160.34
+8%
189.15
+18%
185.91
-2%
191.37
+3%
176.94
-8%
180.91
+2%
182.09
+1%
170.35
-6%
160.38
-6%
139.67
-13%
142.95
+2%
162.79
+14%
172.05
+6%
195.87
+14%
211.85
+8%
225.16
+6%
233.21
+4%
239.7
+3%
199.51
-17%
178.81
-10%
271.67
+52%
265.78
-2%
299.39
+13%
276.62
-8%
149.52
-46%
127.66
-15%
120.58
-6%
137.97
+14%
124.12
-10%
142.52
+15%
232.57
+63%
273.07
+17%
345.44
+27%
421.28
+22%
369.43
-12%
452.51
+22%
437.81
-3%

See Also

Discover More