Showa Sangyo Co Ltd
TSE:2004
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 746
3 600
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Showa Sangyo Co Ltd
Revenue
|
339.4B
JPY
|
Cost of Revenue
|
-281.3B
JPY
|
Gross Profit
|
58B
JPY
|
Operating Expenses
|
-45.4B
JPY
|
Operating Income
|
12.7B
JPY
|
Other Expenses
|
1.6B
JPY
|
Net Income
|
14.2B
JPY
|
Income Statement
Showa Sangyo Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
247 835
N/A
|
246 761
0%
|
245 111
-1%
|
245 049
0%
|
245 362
+0%
|
247 261
+1%
|
247 823
+0%
|
245 101
-1%
|
241 977
-1%
|
237 435
-2%
|
233 206
-2%
|
232 179
0%
|
231 577
0%
|
232 060
+0%
|
233 166
+0%
|
239 407
+3%
|
244 772
+2%
|
250 905
+3%
|
255 905
+2%
|
255 728
0%
|
256 279
+0%
|
254 256
-1%
|
254 017
0%
|
250 791
-1%
|
250 046
0%
|
251 444
+1%
|
255 997
+2%
|
263 755
+3%
|
271 731
+3%
|
280 672
+3%
|
287 635
+2%
|
299 448
+4%
|
311 131
+4%
|
325 526
+5%
|
335 053
+3%
|
344 164
+3%
|
347 225
+1%
|
347 462
+0%
|
346 358
0%
|
342 488
-1%
|
339 358
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(206 272)
|
(205 811)
|
(204 732)
|
(205 291)
|
(205 152)
|
(205 612)
|
(205 431)
|
(201 897)
|
(198 021)
|
(193 132)
|
(189 234)
|
(188 978)
|
(189 280)
|
(190 894)
|
(191 736)
|
(196 554)
|
(200 986)
|
(205 715)
|
(209 974)
|
(209 725)
|
(209 769)
|
(207 458)
|
(207 102)
|
(204 705)
|
(204 202)
|
(205 183)
|
(209 359)
|
(217 165)
|
(225 310)
|
(234 764)
|
(241 431)
|
(252 393)
|
(264 858)
|
(278 839)
|
(289 511)
|
(296 939)
|
(296 049)
|
(293 397)
|
(289 478)
|
(283 947)
|
(281 314)
|
|
Gross Profit |
41 563
N/A
|
40 950
-1%
|
40 379
-1%
|
39 758
-2%
|
40 210
+1%
|
41 649
+4%
|
42 392
+2%
|
43 204
+2%
|
43 956
+2%
|
44 303
+1%
|
43 972
-1%
|
43 201
-2%
|
42 297
-2%
|
41 166
-3%
|
41 430
+1%
|
42 853
+3%
|
43 786
+2%
|
45 190
+3%
|
45 931
+2%
|
46 003
+0%
|
46 510
+1%
|
46 798
+1%
|
46 915
+0%
|
46 086
-2%
|
45 844
-1%
|
46 261
+1%
|
46 638
+1%
|
46 590
0%
|
46 421
0%
|
45 908
-1%
|
46 204
+1%
|
47 055
+2%
|
46 273
-2%
|
46 687
+1%
|
45 542
-2%
|
47 225
+4%
|
51 176
+8%
|
54 065
+6%
|
56 880
+5%
|
58 541
+3%
|
58 044
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(33 053)
|
(33 271)
|
(33 236)
|
(33 518)
|
(33 840)
|
(34 070)
|
(34 441)
|
(34 630)
|
(34 882)
|
(35 076)
|
(35 186)
|
(35 243)
|
(35 137)
|
(35 079)
|
(34 874)
|
(35 505)
|
(36 093)
|
(36 723)
|
(37 488)
|
(37 525)
|
(37 766)
|
(37 922)
|
(38 107)
|
(37 724)
|
(37 915)
|
(38 272)
|
(39 044)
|
(40 238)
|
(40 598)
|
(40 864)
|
(40 640)
|
(40 718)
|
(40 798)
|
(40 978)
|
(41 358)
|
(41 543)
|
(41 957)
|
(43 124)
|
(43 734)
|
(44 590)
|
(45 383)
|
|
Selling, General & Administrative |
(33 056)
|
(33 272)
|
(30 264)
|
(33 516)
|
(33 839)
|
(34 069)
|
(31 475)
|
(34 630)
|
(34 881)
|
(35 074)
|
(31 914)
|
(35 242)
|
(35 136)
|
(35 080)
|
(31 809)
|
(35 504)
|
(36 093)
|
(36 721)
|
(34 298)
|
(37 526)
|
(37 765)
|
(37 922)
|
(34 909)
|
(37 722)
|
(37 914)
|
(38 271)
|
(35 430)
|
(40 238)
|
(40 599)
|
(40 864)
|
(36 760)
|
(40 716)
|
(40 796)
|
(40 977)
|
(40 227)
|
(41 543)
|
(41 956)
|
(43 123)
|
(42 486)
|
(44 589)
|
(45 382)
|
|
Research & Development |
0
|
0
|
(2 011)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 222)
|
0
|
0
|
0
|
(2 119)
|
0
|
0
|
0
|
(2 222)
|
0
|
0
|
0
|
(2 212)
|
0
|
0
|
0
|
(2 489)
|
0
|
0
|
0
|
(2 643)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
4
|
2
|
(960)
|
0
|
0
|
0
|
(995)
|
0
|
0
|
0
|
(1 049)
|
0
|
0
|
0
|
(945)
|
0
|
0
|
0
|
(968)
|
0
|
0
|
0
|
(985)
|
0
|
0
|
0
|
(1 125)
|
0
|
0
|
0
|
(1 236)
|
0
|
0
|
0
|
(1 130)
|
0
|
0
|
0
|
(1 247)
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1 971)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
Operating Income |
8 510
N/A
|
7 679
-10%
|
7 143
-7%
|
6 240
-13%
|
6 370
+2%
|
7 579
+19%
|
7 951
+5%
|
8 574
+8%
|
9 074
+6%
|
9 227
+2%
|
8 786
-5%
|
7 958
-9%
|
7 160
-10%
|
6 087
-15%
|
6 556
+8%
|
7 348
+12%
|
7 693
+5%
|
8 467
+10%
|
8 443
0%
|
8 478
+0%
|
8 744
+3%
|
8 876
+2%
|
8 808
-1%
|
8 362
-5%
|
7 929
-5%
|
7 989
+1%
|
7 594
-5%
|
6 352
-16%
|
5 823
-8%
|
5 044
-13%
|
5 564
+10%
|
6 337
+14%
|
5 475
-14%
|
5 709
+4%
|
4 184
-27%
|
5 682
+36%
|
9 219
+62%
|
10 941
+19%
|
13 146
+20%
|
13 951
+6%
|
12 661
-9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
638
|
654
|
589
|
501
|
574
|
653
|
692
|
736
|
725
|
656
|
623
|
771
|
815
|
838
|
832
|
793
|
865
|
927
|
896
|
918
|
887
|
874
|
864
|
893
|
931
|
1 035
|
1 011
|
798
|
709
|
561
|
508
|
547
|
909
|
962
|
1 135
|
1 457
|
1 283
|
3 146
|
3 539
|
3 944
|
4 264
|
|
Non-Reccuring Items |
(586)
|
(478)
|
(428)
|
(418)
|
(383)
|
(328)
|
(791)
|
(785)
|
(1 170)
|
(1 273)
|
(1 040)
|
(1 086)
|
(758)
|
(641)
|
(554)
|
(517)
|
(589)
|
(750)
|
(584)
|
(575)
|
(478)
|
(353)
|
(530)
|
(590)
|
2 869
|
2 742
|
2 764
|
2 795
|
(651)
|
(681)
|
(763)
|
(743)
|
(1 136)
|
(1 056)
|
(862)
|
(863)
|
(612)
|
(522)
|
(721)
|
(765)
|
(643)
|
|
Gain/Loss on Disposition of Assets |
12
|
5
|
7
|
11
|
8
|
7
|
0
|
8
|
14
|
15
|
219
|
233
|
225
|
237
|
68
|
46
|
92
|
162
|
122
|
535
|
490
|
687
|
(280)
|
(685)
|
(684)
|
0
|
(588)
|
(596)
|
(589)
|
(587)
|
10
|
8
|
2
|
0
|
5 245
|
5 247
|
5 246
|
5 246
|
148
|
2 769
|
2 776
|
|
Total Other Income |
407
|
355
|
392
|
355
|
398
|
415
|
361
|
345
|
391
|
323
|
106
|
71
|
92
|
76
|
349
|
446
|
468
|
574
|
553
|
567
|
550
|
556
|
493
|
332
|
365
|
(513)
|
641
|
734
|
687
|
655
|
513
|
528
|
576
|
1 171
|
1 206
|
1 248
|
1 276
|
671
|
545
|
483
|
321
|
|
Pre-Tax Income |
8 981
N/A
|
8 215
-9%
|
7 703
-6%
|
6 689
-13%
|
6 967
+4%
|
8 326
+20%
|
8 213
-1%
|
8 878
+8%
|
9 034
+2%
|
8 948
-1%
|
8 694
-3%
|
7 947
-9%
|
7 534
-5%
|
6 597
-12%
|
7 251
+10%
|
8 116
+12%
|
8 529
+5%
|
9 380
+10%
|
9 430
+1%
|
9 923
+5%
|
10 193
+3%
|
10 640
+4%
|
9 355
-12%
|
8 312
-11%
|
11 410
+37%
|
11 253
-1%
|
11 422
+2%
|
10 083
-12%
|
5 979
-41%
|
4 992
-17%
|
5 832
+17%
|
6 677
+14%
|
5 826
-13%
|
6 786
+16%
|
10 908
+61%
|
12 771
+17%
|
16 412
+29%
|
19 482
+19%
|
16 657
-15%
|
20 382
+22%
|
19 379
-5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 726)
|
(2 461)
|
(2 261)
|
(1 802)
|
(1 693)
|
(2 128)
|
(2 134)
|
(2 616)
|
(2 669)
|
(2 627)
|
(2 350)
|
(1 975)
|
(1 923)
|
(1 684)
|
(2 191)
|
(2 371)
|
(2 497)
|
(2 495)
|
(2 002)
|
(2 115)
|
(2 140)
|
(2 409)
|
(2 496)
|
(2 228)
|
(2 181)
|
(2 191)
|
(1 248)
|
(969)
|
(886)
|
(667)
|
(1 785)
|
(2 022)
|
(1 614)
|
(1 911)
|
(3 026)
|
(3 515)
|
(4 714)
|
(5 237)
|
(4 078)
|
(5 277)
|
(4 997)
|
|
Income from Continuing Operations |
6 255
|
5 754
|
5 442
|
4 887
|
5 274
|
6 198
|
6 079
|
6 262
|
6 365
|
6 321
|
6 344
|
5 972
|
5 611
|
4 913
|
5 060
|
5 745
|
6 032
|
6 885
|
7 428
|
7 808
|
8 053
|
8 231
|
6 859
|
6 084
|
9 229
|
9 062
|
10 174
|
9 114
|
5 093
|
4 325
|
4 047
|
4 655
|
4 212
|
4 875
|
7 882
|
9 256
|
11 698
|
14 245
|
12 579
|
15 105
|
14 382
|
|
Income to Minority Interest |
(155)
|
(144)
|
(153)
|
(155)
|
(141)
|
(143)
|
(137)
|
(138)
|
(171)
|
(169)
|
(176)
|
(178)
|
(157)
|
(162)
|
(167)
|
(210)
|
(181)
|
(178)
|
(174)
|
(124)
|
(144)
|
(130)
|
(94)
|
(45)
|
(49)
|
(80)
|
(58)
|
(93)
|
(93)
|
(56)
|
(40)
|
(45)
|
(59)
|
(107)
|
(105)
|
(122)
|
(138)
|
(148)
|
(220)
|
(208)
|
(168)
|
|
Net Income (Common) |
6 099
N/A
|
5 608
-8%
|
5 287
-6%
|
4 730
-11%
|
5 131
+8%
|
6 053
+18%
|
5 941
-2%
|
6 124
+3%
|
6 193
+1%
|
6 151
-1%
|
6 167
+0%
|
5 792
-6%
|
5 453
-6%
|
4 749
-13%
|
4 893
+3%
|
5 535
+13%
|
5 850
+6%
|
6 708
+15%
|
7 254
+8%
|
7 684
+6%
|
7 910
+3%
|
8 101
+2%
|
6 764
-17%
|
6 039
-11%
|
9 179
+52%
|
8 981
-2%
|
10 115
+13%
|
9 019
-11%
|
4 999
-45%
|
4 268
-15%
|
4 006
-6%
|
4 609
+15%
|
4 151
-10%
|
4 767
+15%
|
7 776
+63%
|
9 133
+17%
|
11 559
+27%
|
14 095
+22%
|
12 358
-12%
|
14 897
+21%
|
14 214
-5%
|
|
EPS (Diluted) |
190.59
N/A
|
175.25
-8%
|
165.41
-6%
|
147.81
-11%
|
160.34
+8%
|
189.15
+18%
|
185.91
-2%
|
191.37
+3%
|
176.94
-8%
|
180.91
+2%
|
182.09
+1%
|
170.35
-6%
|
160.38
-6%
|
139.67
-13%
|
142.95
+2%
|
162.79
+14%
|
172.05
+6%
|
195.87
+14%
|
211.85
+8%
|
225.16
+6%
|
233.21
+4%
|
239.7
+3%
|
199.51
-17%
|
178.81
-10%
|
271.67
+52%
|
265.78
-2%
|
299.39
+13%
|
276.62
-8%
|
149.52
-46%
|
127.66
-15%
|
120.58
-6%
|
137.97
+14%
|
124.12
-10%
|
142.52
+15%
|
232.57
+63%
|
273.07
+17%
|
345.44
+27%
|
421.28
+22%
|
369.43
-12%
|
452.51
+22%
|
437.81
-3%
|