Showa Sangyo Co Ltd
TSE:2004

Watchlist Manager
Showa Sangyo Co Ltd Logo
Showa Sangyo Co Ltd
TSE:2004
Watchlist
Price: 2 772 JPY -0.57% Market Closed
Market Cap: 90B JPY
Have any thoughts about
Showa Sangyo Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Showa Sangyo Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(401)
(542)
(679)
158
(1 052)
1 197
3 686
812
1 838
(1 573)
(75)
(2 758)
(5 265)
3 206
7 171
7 141
7 786
9 324
9 482
8 981
7 703
6 967
8 213
9 034
8 694
7 534
7 251
8 529
9 430
10 193
9 355
11 410
11 422
5 979
5 832
5 826
10 908
16 412
16 657
19 379
Depreciation & Amortization
(128)
69
156
210
618
85
248
(14)
66
117
1 915
242
2 199
7 573
7 638
7 451
7 331
7 216
7 495
7 475
7 397
7 369
7 309
7 477
7 582
7 902
7 930
8 130
8 556
8 346
8 146
8 275
8 816
9 687
9 990
9 906
9 906
9 949
10 214
10 497
Other Non-Cash Items
447
443
176
(433)
(65)
(13)
(41)
3
(245)
292
364
92
2 378
2 288
721
753
1 176
678
(6 161)
(5 697)
(290)
(267)
57
187
(122)
(184)
(306)
(227)
(253)
(379)
179
(3 328)
(2 996)
0
68
464
(6 199)
0
(3 036)
(5 437)
Cash Taxes Paid
1 334
(931)
(1 212)
284
142
139
199
1 613
2 543
(1 055)
(1 052)
(1 129)
(329)
1 666
(273)
3 014
4 092
3 177
3 182
3 303
3 308
2 350
1 962
2 337
2 367
2 550
2 683
2 080
1 847
2 697
2 997
2 659
2 508
2 946
3 243
1 872
1 117
2 867
3 521
4 385
Cash Interest Paid
(41)
10
23
37
153
29
47
38
(23)
(73)
105
(101)
39
523
511
461
429
404
367
333
300
274
247
229
208
183
196
193
171
170
168
183
189
210
222
215
217
211
211
246
Change in Working Capital
4 052
1 487
(1 732)
(3 251)
(6 715)
(1 835)
1 631
6 486
10 692
(1 784)
(1 218)
(6 172)
(4 403)
(6 178)
(4 211)
(1 948)
(6 416)
(11 186)
110
3 347
(1 039)
(2 064)
(2 545)
2 029
3 032
(466)
(5 293)
(3 359)
857
(2 203)
(2 048)
557
(3 393)
(14 061)
(14 555)
(17 175)
(17 545)
(5 421)
(84)
(3 484)
Cash from Operating Activities
3 970
N/A
1 457
-63%
(2 079)
N/A
(3 316)
-59%
(7 214)
-118%
(566)
+92%
5 524
N/A
7 287
+32%
12 351
+69%
(2 948)
N/A
986
N/A
(8 596)
N/A
(5 091)
+41%
6 854
N/A
11 319
+65%
13 419
+19%
9 877
-26%
6 067
-39%
10 926
+80%
14 141
+29%
13 800
-2%
12 034
-13%
13 034
+8%
18 732
+44%
19 186
+2%
14 786
-23%
9 582
-35%
13 073
+36%
18 590
+42%
15 957
-14%
15 632
-2%
16 914
+8%
13 849
-18%
2 072
-85%
1 335
-36%
(979)
N/A
(2 930)
-199%
14 345
N/A
23 751
+66%
20 955
-12%
Investing Cash Flow
Capital Expenditures
(1 932)
(1 513)
(2 261)
1 515
2 458
(317)
302
47
(275)
(446)
(1 533)
(707)
(1 147)
(6 459)
(7 009)
(5 032)
(5 886)
(6 786)
(8 114)
(8 181)
(7 201)
(7 102)
(7 478)
(6 999)
(8 937)
(13 150)
(11 704)
(9 638)
(7 927)
(8 368)
(8 275)
(8 792)
(10 762)
(11 673)
(11 360)
(10 257)
(10 116)
(9 326)
(11 113)
(13 652)
Other Items
(1 577)
(1 201)
(1 666)
1 070
1 855
660
(394)
(649)
(2 039)
281
503
2 116
1 676
(777)
(482)
(559)
(660)
(923)
(1 318)
(1 397)
(1 921)
(2 111)
(950)
(702)
(986)
(676)
(69)
65
(281)
(229)
676
(2 327)
(15 614)
(12 895)
(369)
(1 989)
3 961
4 125
(1 288)
3 145
Cash from Investing Activities
(3 509)
N/A
(2 714)
+23%
(3 927)
-45%
2 585
N/A
4 313
+67%
343
-92%
(92)
N/A
(602)
-554%
(2 314)
-284%
(165)
+93%
(1 030)
-524%
1 409
N/A
529
-62%
(7 236)
N/A
(7 491)
-4%
(5 591)
+25%
(6 546)
-17%
(7 709)
-18%
(9 432)
-22%
(9 578)
-2%
(9 122)
+5%
(9 213)
-1%
(8 428)
+9%
(7 701)
+9%
(9 923)
-29%
(13 826)
-39%
(11 773)
+15%
(9 573)
+19%
(8 208)
+14%
(8 597)
-5%
(7 599)
+12%
(11 119)
-46%
(26 376)
-137%
(24 568)
+7%
(11 729)
+52%
(12 246)
-4%
(6 155)
+50%
(5 201)
+15%
(12 401)
-138%
(10 507)
+15%
Financing Cash Flow
Net Issuance of Common Stock
(2)
(1)
4
0
(142)
(265)
(134)
266
(1 330)
(472)
(473)
1 141
163
(981)
(2)
(2)
(455)
(459)
(1 030)
(1 031)
(14)
(14)
(9)
(564)
(1 023)
(469)
(16)
(12)
(7)
(1 252)
(1 507)
(263)
(7)
(16)
(16)
(4)
(4)
(5)
(5)
(3 406)
Net Issuance of Debt
619
725
4 997
837
3 491
901
(3 933)
(7 195)
(8 904)
5 092
570
4 478
2 963
4 807
(2 997)
(8 983)
(1 749)
2 939
47
(609)
(3 261)
(1 628)
(2 952)
(6 552)
(688)
942
1 275
(4 294)
(5 909)
(1 689)
(1 101)
3 716
15 872
21 840
10 578
14 445
8 273
(7 122)
(7 188)
(2 786)
Cash Paid for Dividends
(180)
181
181
0
0
8
8
(158)
(158)
40
40
40
40
(1 153)
(1 153)
(1 153)
(1 153)
(1 305)
(1 305)
(1 438)
(1 438)
(1 438)
(1 438)
(1 597)
(2 391)
(1 583)
(1 578)
(1 578)
(1 579)
(1 895)
(2 042)
(2 027)
(2 047)
(2 089)
(2 135)
(2 006)
(2 006)
(2 173)
(2 174)
(2 677)
Other
1
3
3
6
(2)
0
8
0
0
0
0
0
(14)
0
(23)
(25)
(23)
(23)
(21)
(22)
(20)
(44)
(44)
(470)
(651)
(217)
(85)
(80)
(30)
(293)
(36)
230
(18)
(26)
(22)
(56)
(127)
(128)
(68)
(62)
Cash from Financing Activities
438
N/A
908
+107%
5 185
+471%
843
-84%
3 347
+297%
644
-81%
(4 051)
N/A
(7 087)
-75%
(10 392)
-47%
4 660
N/A
137
-97%
5 659
+4 031%
3 152
-44%
2 659
-16%
(4 175)
N/A
(10 163)
-143%
(3 380)
+67%
1 152
N/A
(2 309)
N/A
(3 100)
-34%
(4 733)
-53%
(3 124)
+34%
(4 443)
-42%
(9 183)
-107%
(4 753)
+48%
(1 327)
+72%
(404)
+70%
(5 964)
-1 376%
(7 525)
-26%
(5 129)
+32%
(4 686)
+9%
1 656
N/A
13 800
+733%
19 709
+43%
8 405
-57%
12 379
+47%
6 136
-50%
(9 428)
N/A
(9 435)
0%
(8 931)
+5%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
Net Change in Cash
899
N/A
(349)
N/A
(821)
-135%
112
N/A
446
+298%
421
-6%
1 381
+228%
(402)
N/A
(355)
+12%
1 547
N/A
93
-94%
(1 528)
N/A
(1 410)
+8%
2 277
N/A
(347)
N/A
(2 335)
-573%
(49)
+98%
(490)
-900%
(815)
-66%
1 463
N/A
(55)
N/A
(303)
-451%
163
N/A
1 848
+1 034%
4 510
+144%
(367)
N/A
(2 595)
-607%
(2 464)
+5%
2 857
N/A
2 231
-22%
3 347
+50%
7 451
+123%
1 273
-83%
(2 787)
N/A
(1 989)
+29%
(846)
+57%
(2 949)
-249%
(284)
+90%
1 915
N/A
1 493
-22%
Free Cash Flow
Free Cash Flow
2 038
N/A
(56)
N/A
(4 340)
-7 650%
(1 801)
+59%
(4 756)
-164%
(883)
+81%
5 826
N/A
7 334
+26%
12 076
+65%
(3 394)
N/A
(547)
+84%
(9 303)
-1 601%
(6 238)
+33%
395
N/A
4 310
+991%
8 387
+95%
3 991
-52%
(719)
N/A
2 812
N/A
5 960
+112%
6 599
+11%
4 932
-25%
5 556
+13%
11 733
+111%
10 249
-13%
1 636
-84%
(2 122)
N/A
3 435
N/A
10 663
+210%
7 589
-29%
7 357
-3%
8 122
+10%
3 087
-62%
(9 601)
N/A
(10 025)
-4%
(11 236)
-12%
(13 046)
-16%
5 019
N/A
12 638
+152%
7 303
-42%

See Also

Discover More