
Taikisha Ltd
TSE:1979

Intrinsic Value
The intrinsic value of one
Taikisha Ltd
stock under the Base Case scenario is
4 776.46
JPY.
Compared to the current market price of 2 184 JPY,
Taikisha Ltd
is
Undervalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Taikisha Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Taikisha Ltd
Balance Sheet Decomposition
Taikisha Ltd
Current Assets | 198.5B |
Cash & Short-Term Investments | 45.4B |
Receivables | 126.1B |
Other Current Assets | 27B |
Non-Current Assets | 61.1B |
Long-Term Investments | 26.8B |
PP&E | 13.8B |
Intangibles | 5.5B |
Other Non-Current Assets | 14.9B |
Free Cash Flow Analysis
Taikisha Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Taikisha Ltd
Revenue
|
273B
JPY
|
Cost of Revenue
|
-230.8B
JPY
|
Gross Profit
|
42.2B
JPY
|
Operating Expenses
|
-26.1B
JPY
|
Operating Income
|
16.1B
JPY
|
Other Expenses
|
-2.5B
JPY
|
Net Income
|
13.6B
JPY
|
Profitability Score
Profitability Due Diligence
Taikisha Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Taikisha Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Taikisha Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Score
Taikisha Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Taikisha Ltd
According to Wall Street analysts, the average 1-year price target for
Taikisha Ltd
is 2 792.25 JPY
with a low forecast of 2 424 JPY and a high forecast of 3 360 JPY.
Dividends
Current shareholder yield for Taikisha Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Taikisha Ltd
stock under the Base Case scenario is
4 776.46
JPY.
Compared to the current market price of 2 184 JPY,
Taikisha Ltd
is
Undervalued by 54%.