Taikisha Ltd
TSE:1979

Watchlist Manager
Taikisha Ltd Logo
Taikisha Ltd
TSE:1979
Watchlist
Price: 4 885 JPY -0.91%
Market Cap: 160.1B JPY
Have any thoughts about
Taikisha Ltd?
Write Note

Relative Value

The Relative Value of one Taikisha Ltd stock under the Base Case scenario is 3 991.87 JPY. Compared to the current market price of 4 885 JPY, Taikisha Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 991.87 JPY
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
56
Median 3Y
0.6
Median 5Y
0.5
Industry
0.8
Forward
0.6
vs History
71
vs Industry
47
Median 3Y
12.4
Median 5Y
12.3
Industry
15.3
Forward
13.7
vs History
vs Industry
35
Median 3Y
-12
Median 5Y
5.2
Industry
8.9
vs History
vs Industry
32
Median 3Y
-9.9
Median 5Y
4.1
Industry
13.1
vs History
11
vs Industry
43
Median 3Y
1
Median 5Y
0.9
Industry
1.2
vs History
1
vs Industry
73
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.4
vs History
3
vs Industry
66
Median 3Y
2.3
Median 5Y
2
Industry
5.2
vs History
3
vs Industry
56
Median 3Y
5.2
Median 5Y
4.5
Industry
9.7
Forward
6.2
vs History
12
vs Industry
57
Median 3Y
6.2
Median 5Y
5.3
Industry
12.4
vs History
vs Industry
48
Median 3Y
-6.6
Median 5Y
2.7
Industry
10.1
vs History
vs Industry
40
Median 3Y
-5.2
Median 5Y
2.2
Industry
12.6
vs History
6
vs Industry
47
Median 3Y
0.6
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Taikisha Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Taikisha Ltd
TSE:1979
158.4B JPY 0.6 10.8 5.9 6.6
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56.5B EUR 0.8 12.3 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.6B USD 2.1 58.8 26.9 42.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.2B EUR 3.3 38.6 30.9 47.5
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.3 38.9 31.1 47.8
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 49 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.7 16.3
CN
China Railway Group Ltd
SSE:601390
142.3B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Taikisha Ltd
TSE:1979
Average EV/EBITDA: 17.6
5.9
4%
1.4
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
26.9
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
30.9
68%
0.5
NL
Ferrovial SE
AEX:FER
31.1
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.7
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Taikisha Ltd
TSE:1979
Average EV/EBIT: 24.1
6.6
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.7
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
47.5
106%
0.4
NL
Ferrovial SE
AEX:FER
47.8
106%
0.5
CA
WSP Global Inc
TSX:WSP
25.9
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top