Taikisha Ltd
TSE:1979

Watchlist Manager
Taikisha Ltd Logo
Taikisha Ltd
TSE:1979
Watchlist
Price: 4 885 JPY -0.91% Market Closed
Market Cap: 160.1B JPY
Have any thoughts about
Taikisha Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Taikisha Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
1 499
(844)
(376)
791
141
(136)
(584)
(306)
(1 992)
3 628
11 875
8 771
8 520
10 921
8 101
9 219
9 376
10 164
12 070
12 516
11 478
9 702
9 639
13 050
11 247
14 335
20 252
15 860
12 371
12 184
12 024
12 001
12 487
12 557
18 086
23 001
21 981
Depreciation & Amortization
40
148
26
53
1
28
22
297
23
323
1 197
1 331
1 344
1 325
1 388
1 433
1 414
1 432
1 509
1 540
1 507
1 464
1 473
1 763
3 921
3 496
1 702
2 715
2 727
3 000
3 376
2 910
2 647
2 462
2 197
1 953
2 092
Other Non-Cash Items
0
0
(875)
878
700
(1 140)
(24)
(790)
(482)
(690)
1 341
1 208
(1 108)
(1 821)
(857)
(4 460)
(4 935)
(2 332)
(2 064)
(755)
(718)
(732)
(833)
(1 199)
(895)
(1 265)
(1 918)
(1 232)
(1 627)
(831)
(763)
(1 204)
(628)
(858)
(3 509)
(3 849)
(3 932)
Cash Taxes Paid
(53)
(1 096)
(661)
265
719
383
(613)
(716)
(996)
(928)
3 715
5 357
3 706
3 577
3 425
2 174
2 060
2 308
2 845
3 422
3 900
5 051
4 582
3 179
5 334
6 795
5 954
5 992
4 639
3 382
3 502
2 976
3 457
4 099
3 572
3 941
7 002
Cash Interest Paid
0
0
20
63
3
(17)
3
21
16
47
153
229
223
187
217
244
228
222
196
189
196
176
178
221
254
279
237
170
161
173
210
303
257
152
190
240
264
Change in Working Capital
4 052
6 864
(12 306)
(16 274)
7 957
13 073
5 043
5 511
(252)
(2 200)
(13 889)
(9 498)
(196)
347
305
1 340
(4 644)
(7 862)
(13 067)
(5 999)
(5 686)
(3 756)
6 266
(4 275)
(11 702)
(7 407)
(9 898)
4 042
3 576
(13 381)
(17 772)
(22 251)
(18 460)
(9 355)
7 669
(366)
(29 792)
Cash from Operating Activities
5 592
N/A
6 168
+10%
(13 531)
N/A
(14 552)
-8%
8 799
N/A
11 825
+34%
4 457
-62%
4 712
+6%
(2 703)
N/A
1 061
N/A
524
-51%
1 812
+246%
8 560
+372%
10 772
+26%
8 937
-17%
7 532
-16%
1 211
-84%
1 402
+16%
(1 552)
N/A
7 302
N/A
6 581
-10%
6 678
+1%
16 545
+148%
9 339
-44%
2 571
-72%
9 159
+256%
10 138
+11%
21 385
+111%
17 047
-20%
972
-94%
(3 135)
N/A
(8 544)
-173%
(3 954)
+54%
4 806
N/A
24 443
+409%
20 739
-15%
(9 651)
N/A
Investing Cash Flow
Capital Expenditures
(443)
(661)
298
377
59
326
25
(143)
187
(16)
(995)
(1 398)
(2 123)
(3 130)
(2 965)
(1 734)
(1 125)
(1 247)
(1 829)
(1 941)
(1 631)
(1 807)
(2 453)
(3 832)
(4 947)
(4 140)
(2 493)
(2 086)
(2 809)
(2 270)
(2 197)
(2 314)
(1 792)
(2 176)
(2 211)
(3 885)
(5 084)
Other Items
1 799
2 262
(884)
(2 836)
2 352
4 662
(2 727)
(7 390)
(10 178)
(7 980)
(3 676)
(938)
(178)
1 822
4 558
540
(1 610)
(2 653)
323
1 613
(3 460)
(4 698)
5 755
5 222
582
1 310
651
1 209
(4 231)
(4 643)
575
1 243
576
428
(948)
6 033
6 973
Cash from Investing Activities
1 356
N/A
1 601
+18%
(586)
N/A
(2 459)
-320%
2 411
N/A
4 988
+107%
(2 702)
N/A
(7 533)
-179%
(9 991)
-33%
(7 996)
+20%
(4 671)
+42%
(2 336)
+50%
(2 301)
+1%
(1 308)
+43%
1 593
N/A
(1 194)
N/A
(2 735)
-129%
(3 900)
-43%
(1 506)
+61%
(328)
+78%
(5 091)
-1 452%
(6 505)
-28%
3 302
N/A
1 390
-58%
(4 365)
N/A
(2 830)
+35%
(1 842)
+35%
(877)
+52%
(7 040)
-703%
(6 913)
+2%
(1 622)
+77%
(1 071)
+34%
(1 216)
-14%
(1 748)
-44%
(3 159)
-81%
2 148
N/A
1 889
-12%
Financing Cash Flow
Net Issuance of Common Stock
0
701
0
(6)
0
8
0
0
(1)
(1)
(473)
(473)
(1)
(634)
(634)
(1 741)
(1 741)
(3)
(2 210)
(2 208)
(1)
(1 000)
(1 000)
(501)
(501)
0
0
0
0
0
51
50
(712)
(3 001)
(2 688)
(1 731)
(3 333)
Net Issuance of Debt
116
(6 197)
918
6 713
(186)
(593)
334
312
1 637
1 889
2 132
1 390
(54)
(419)
1 275
818
3 352
3 380
2 191
(3 001)
(1 724)
(1 360)
(4 335)
2 956
8 680
5 953
(7 938)
(5 212)
7 770
2 252
3 488
9 272
2 066
(336)
356
481
(584)
Cash Paid for Dividends
11
(265)
92
92
184
184
0
0
25
(2)
(1 101)
(1 094)
(1 271)
(1 271)
(1 802)
(1 974)
(1 601)
(1 586)
(1 830)
(1 990)
(2 317)
(2 317)
(2 402)
(2 393)
(2 557)
(2 554)
(3 098)
(3 273)
(3 419)
(3 418)
(3 078)
(3 078)
(3 414)
(4 090)
(4 067)
(4 030)
(4 335)
Other
16
(20)
208
43
(1)
26
1
(27)
114
114
(312)
(184)
(178)
(245)
(437)
(393)
(312)
(527)
(377)
(210)
(320)
(609)
(603)
(947)
(1 066)
(1 003)
(3 312)
(2 990)
(483)
(269)
(155)
(244)
(475)
(2 395)
(2 113)
(265)
(830)
Cash from Financing Activities
143
N/A
(5 781)
N/A
1 218
N/A
6 842
+462%
(3)
N/A
(375)
-12 400%
335
N/A
285
-15%
1 775
+523%
2 000
+13%
246
-88%
(361)
N/A
(1 504)
-317%
(2 569)
-71%
(1 598)
+38%
(3 290)
-106%
(302)
+91%
1 264
N/A
(2 226)
N/A
(7 409)
-233%
(4 362)
+41%
(5 286)
-21%
(8 340)
-58%
(885)
+89%
4 556
N/A
2 396
-47%
(14 348)
N/A
(11 475)
+20%
3 868
N/A
(1 435)
N/A
306
N/A
6 000
+1 861%
(2 535)
N/A
(9 822)
-287%
(8 512)
+13%
(5 545)
+35%
(9 082)
-64%
Change in Cash
Effect of Foreign Exchange Rates
(394)
(164)
(938)
(1 322)
1 864
1 392
(385)
(912)
(576)
(874)
(407)
(522)
(457)
2 105
3 858
3 185
524
1 878
2 155
(1 700)
(4 137)
(1 584)
1 404
776
(292)
(1 157)
(416)
(48)
(361)
(799)
968
1 737
3 168
1 919
1 703
1 977
2 507
Net Change in Cash
6 697
N/A
1 824
-73%
(13 837)
N/A
(11 491)
+17%
13 071
N/A
17 830
+36%
1 705
-90%
(3 448)
N/A
(11 495)
-233%
(5 809)
+49%
(4 308)
+26%
(1 407)
+67%
4 298
N/A
9 000
+109%
12 790
+42%
6 233
-51%
(1 302)
N/A
644
N/A
(3 129)
N/A
(2 135)
+32%
(7 009)
-228%
(6 697)
+4%
12 911
N/A
10 620
-18%
2 470
-77%
7 568
+206%
(6 468)
N/A
8 985
N/A
13 514
+50%
(8 175)
N/A
(3 483)
+57%
(1 878)
+46%
(4 537)
-142%
(4 845)
-7%
14 475
N/A
19 319
+33%
(14 337)
N/A
Free Cash Flow
Free Cash Flow
5 149
N/A
5 507
+7%
(13 233)
N/A
(14 175)
-7%
8 858
N/A
12 151
+37%
4 482
-63%
4 569
+2%
(2 516)
N/A
1 045
N/A
(471)
N/A
414
N/A
6 437
+1 455%
7 642
+19%
5 972
-22%
5 798
-3%
86
-99%
155
+80%
(3 381)
N/A
5 361
N/A
4 950
-8%
4 871
-2%
14 092
+189%
5 507
-61%
(2 376)
N/A
5 019
N/A
7 645
+52%
19 299
+152%
14 238
-26%
(1 298)
N/A
(5 332)
-311%
(10 858)
-104%
(5 746)
+47%
2 630
N/A
22 232
+745%
16 854
-24%
(14 735)
N/A

See Also

Discover More