NEC Networks & System Integration Corp
TSE:1973
Intrinsic Value
The intrinsic value of one NEC Networks & System Integration Corp stock under the Base Case scenario is 2 392.2039 JPY. Compared to the current market price of 999 999.9999 JPY, NEC Networks & System Integration Corp is Overvalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis


Revenue & Expenses Breakdown
NEC Networks & System Integration Corp
Balance Sheet Decomposition
NEC Networks & System Integration Corp
Current Assets | 231.5B |
Cash & Short-Term Investments | 75.5B |
Receivables | 124.2B |
Other Current Assets | 31.8B |
Non-Current Assets | 49.6B |
PP&E | 14.5B |
Intangibles | 3.6B |
Other Non-Current Assets | 31.5B |
Free Cash Flow Analysis
NEC Networks & System Integration Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
NEC Networks & System Integration Corp
Revenue
|
375.8B
JPY
|
Cost of Revenue
|
-300.1B
JPY
|
Gross Profit
|
75.8B
JPY
|
Operating Expenses
|
-46.7B
JPY
|
Operating Income
|
29.1B
JPY
|
Other Expenses
|
-11.8B
JPY
|
Net Income
|
17.3B
JPY
|
Profitability Score
Profitability Due Diligence
NEC Networks & System Integration Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
NEC Networks & System Integration Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
NEC Networks & System Integration Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Score
NEC Networks & System Integration Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
NEC Networks & System Integration Corp
Dividends
Current shareholder yield for NEC Networks & System Integration Corp is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?