N

NEC Networks & System Integration Corp
TSE:1973

Watchlist Manager
NEC Networks & System Integration Corp
TSE:1973
Watchlist
Price: 3 315 JPY Market Closed
Market Cap: 493.8B JPY
Have any thoughts about
NEC Networks & System Integration Corp?
Write Note

Income Statement

Earnings Waterfall
NEC Networks & System Integration Corp

Revenue
366.9B JPY
Cost of Revenue
-294.3B JPY
Gross Profit
72.6B JPY
Operating Expenses
-47.2B JPY
Operating Income
25.5B JPY
Other Expenses
-8.8B JPY
Net Income
16.7B JPY

Income Statement
NEC Networks & System Integration Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
277 389
N/A
285 676
+3%
288 788
+1%
292 164
+1%
291 980
0%
289 408
-1%
285 881
-1%
279 961
-2%
275 565
-2%
270 960
-2%
265 155
-2%
257 912
-3%
258 410
+0%
259 016
+0%
263 524
+2%
267 939
+2%
270 247
+1%
270 508
+0%
273 999
+1%
277 949
+1%
283 031
+2%
291 713
+3%
300 995
+3%
303 616
+1%
310 448
+2%
318 551
+3%
323 053
+1%
339 109
+5%
339 402
+0%
328 865
-3%
324 464
-1%
310 334
-4%
310 300
0%
312 059
+1%
313 391
+0%
320 802
+2%
324 857
+1%
333 311
+3%
348 360
+5%
359 505
+3%
366 949
+2%
Gross Profit
Cost of Revenue
(232 234)
(238 142)
(241 145)
(244 054)
(243 574)
(242 538)
(239 935)
(234 798)
(231 300)
(226 855)
(221 853)
(215 326)
(215 856)
(215 499)
(219 727)
(223 674)
(225 574)
(225 732)
(227 148)
(230 268)
(234 652)
(241 047)
(249 042)
(249 242)
(254 467)
(261 517)
(263 108)
(275 179)
(273 182)
(262 849)
(260 110)
(246 861)
(247 360)
(249 999)
(248 375)
(254 257)
(257 886)
(263 647)
(278 700)
(288 276)
(294 308)
Gross Profit
45 155
N/A
47 534
+5%
47 643
+0%
48 110
+1%
48 406
+1%
46 870
-3%
45 946
-2%
45 163
-2%
44 265
-2%
44 105
0%
43 302
-2%
42 586
-2%
42 554
0%
43 517
+2%
43 797
+1%
44 265
+1%
44 673
+1%
44 776
+0%
46 851
+5%
47 681
+2%
48 379
+1%
50 666
+5%
51 953
+3%
54 374
+5%
55 981
+3%
57 034
+2%
59 945
+5%
63 930
+7%
66 220
+4%
66 016
0%
64 354
-3%
63 473
-1%
62 940
-1%
62 060
-1%
65 016
+5%
66 545
+2%
66 971
+1%
69 664
+4%
69 660
0%
71 229
+2%
72 641
+2%
Operating Income
Operating Expenses
(31 968)
(32 792)
(32 578)
(32 365)
(31 782)
(31 682)
(31 539)
(31 516)
(31 836)
(32 264)
(32 833)
(32 612)
(32 812)
(32 754)
(32 836)
(33 208)
(33 261)
(33 601)
(33 921)
(34 907)
(35 422)
(36 122)
(37 254)
(38 129)
(38 550)
(38 426)
(38 105)
(38 367)
(38 715)
(39 564)
(40 426)
(40 292)
(41 210)
(41 857)
(42 829)
(43 794)
(44 907)
(45 491)
(45 541)
(46 109)
(47 165)
Selling, General & Administrative
(31 966)
(32 790)
(32 575)
(31 523)
(31 781)
(31 681)
(31 539)
(30 859)
(31 372)
(31 799)
(32 368)
(32 224)
(32 811)
(32 753)
(32 835)
(32 783)
(33 255)
(33 601)
(33 954)
(34 122)
(35 456)
(36 155)
(37 253)
(37 408)
(38 547)
(38 424)
(38 104)
(37 404)
(38 714)
(39 563)
(40 425)
(38 981)
(41 210)
(41 857)
(42 829)
(42 726)
(44 601)
(45 332)
(45 632)
(45 016)
(46 255)
Research & Development
0
0
0
(428)
0
0
0
(192)
0
0
0
(387)
0
0
0
(425)
0
0
0
(784)
0
0
0
(720)
0
0
0
(962)
0
0
0
(1 311)
0
0
0
(1 068)
0
0
0
(1 092)
0
Depreciation & Amortization
0
0
0
0
0
0
0
(464)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(2)
0
(3)
(414)
(1)
(1)
0
(1)
(464)
(465)
(465)
(1)
(1)
(1)
(1)
0
(6)
0
33
(1)
34
33
(1)
(1)
(3)
(2)
0
(1)
(1)
(1)
0
0
0
0
0
0
(306)
(159)
91
(1)
(910)
Operating Income
13 187
N/A
14 742
+12%
15 065
+2%
15 745
+5%
16 624
+6%
15 188
-9%
14 407
-5%
13 647
-5%
12 429
-9%
11 841
-5%
10 469
-12%
9 974
-5%
9 742
-2%
10 763
+10%
10 961
+2%
11 057
+1%
11 412
+3%
11 175
-2%
12 930
+16%
12 774
-1%
12 957
+1%
14 544
+12%
14 699
+1%
16 245
+11%
17 431
+7%
18 608
+7%
21 840
+17%
25 563
+17%
27 505
+8%
26 452
-4%
23 928
-10%
23 181
-3%
21 730
-6%
20 203
-7%
22 187
+10%
22 751
+3%
22 064
-3%
24 173
+10%
24 119
0%
25 120
+4%
25 476
+1%
Pre-Tax Income
Interest Income Expense
(41)
(28)
(16)
119
0
175
163
151
107
(39)
(42)
143
3
(68)
(76)
105
(142)
110
117
95
130
(94)
(101)
(52)
(180)
(38)
(34)
67
138
79
70
69
21
(28)
(128)
32
(107)
(169)
(128)
(455)
(279)
Non-Reccuring Items
(433)
(550)
(383)
(1 401)
(1 978)
(2 251)
(2 158)
(810)
(507)
(137)
(131)
(305)
(199)
(185)
(176)
(175)
0
(32)
(33)
(53)
(2 227)
(2 194)
(3 415)
(3 715)
(1 547)
(1 740)
(866)
(1 167)
(1 252)
(1 066)
(727)
(444)
(616)
(756)
(999)
(825)
0
0
0
(910)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
40
40
40
0
0
0
0
0
0
321
321
0
0
0
0
0
0
0
0
0
0
0
228
141
141
141
141
0
0
0
0
0
0
0
0
0
Total Other Income
83
89
210
11
157
(62)
(57)
75
(106)
155
89
69
182
238
137
(29)
398
286
(7)
207
58
8
100
44
(59)
(126)
(146)
54
397
522
613
420
376
337
262
187
298
207
56
209
(47)
Pre-Tax Income
12 796
N/A
14 253
+11%
14 876
+4%
14 474
-3%
14 803
+2%
13 090
-12%
12 395
-5%
13 103
+6%
11 923
-9%
11 820
-1%
10 385
-12%
9 881
-5%
9 728
-2%
10 748
+10%
11 167
+4%
11 279
+1%
11 668
+3%
11 539
-1%
13 007
+13%
13 023
+0%
10 918
-16%
12 264
+12%
11 283
-8%
12 522
+11%
15 645
+25%
16 704
+7%
20 794
+24%
24 745
+19%
26 929
+9%
26 128
-3%
24 025
-8%
23 367
-3%
21 511
-8%
19 756
-8%
21 322
+8%
22 145
+4%
22 255
+0%
24 211
+9%
24 047
-1%
23 964
0%
25 150
+5%
Net Income
Tax Provision
(5 389)
(5 879)
(6 067)
(6 695)
(6 765)
(6 098)
(5 769)
(6 949)
(6 642)
(6 531)
(6 054)
(2 957)
(2 855)
(3 204)
(3 386)
(3 757)
(3 779)
(3 744)
(4 147)
(3 842)
(1 572)
(2 126)
(2 116)
(2 763)
(5 462)
(5 692)
(6 699)
(8 360)
(9 057)
(8 784)
(9 010)
(8 310)
(7 759)
(7 384)
(6 781)
(7 264)
(7 685)
(8 058)
(8 139)
(8 243)
(8 245)
Income from Continuing Operations
7 407
8 374
8 809
7 779
8 038
6 992
6 626
6 154
5 281
5 289
4 331
6 924
6 873
7 544
7 781
7 522
7 889
7 795
8 860
9 181
9 346
10 138
9 167
9 759
10 183
11 012
14 095
16 385
17 872
17 344
15 015
15 057
13 752
12 372
14 541
14 881
14 570
16 153
15 908
15 721
16 905
Income to Minority Interest
(192)
(210)
(224)
12
5
57
46
(157)
(174)
(226)
(209)
(374)
(416)
(391)
(362)
(164)
(110)
(140)
(207)
(295)
(234)
(262)
(280)
(336)
(454)
(524)
(611)
(639)
(799)
(861)
56
(35)
113
645
(1 091)
(1 067)
(1 070)
(1 437)
(507)
(391)
(240)
Net Income (Common)
7 214
N/A
8 163
+13%
8 586
+5%
7 791
-9%
8 043
+3%
7 050
-12%
6 671
-5%
5 996
-10%
5 107
-15%
5 062
-1%
4 121
-19%
6 549
+59%
6 457
-1%
7 151
+11%
7 418
+4%
7 357
-1%
7 778
+6%
7 655
-2%
8 652
+13%
8 885
+3%
9 111
+3%
9 876
+8%
8 885
-10%
9 422
+6%
9 727
+3%
10 487
+8%
13 484
+29%
15 745
+17%
17 072
+8%
16 481
-3%
15 072
-9%
15 021
0%
13 864
-8%
13 017
-6%
13 447
+3%
13 813
+3%
13 499
-2%
14 714
+9%
15 400
+5%
15 329
0%
16 665
+9%
EPS (Diluted)
144.28
N/A
163.26
+13%
171.72
+5%
156.71
-9%
160.86
+3%
141
-12%
133.41
-5%
40.26
-70%
102.14
+154%
101.24
-1%
82.42
-19%
43.98
-47%
129.13
+194%
143.02
+11%
148.36
+4%
49.4
-67%
155.56
+215%
153.1
-2%
174.31
+14%
59.67
-66%
61.18
+3%
66.31
+8%
59.67
-10%
63.27
+6%
65.32
+3%
70.42
+8%
90.54
+29%
105.72
+17%
114.63
+8%
110.66
-3%
101.2
-9%
100.85
0%
93.08
-8%
87.4
-6%
90.28
+3%
92.74
+3%
90.63
-2%
98.78
+9%
103.38
+5%
102.9
0%
111.87
+9%

See Also

Discover More