Takasago Thermal Engineering Co Ltd
TSE:1969

Watchlist Manager
Takasago Thermal Engineering Co Ltd Logo
Takasago Thermal Engineering Co Ltd
TSE:1969
Watchlist
Price: 6 430 JPY 0.2% Market Closed
Market Cap: 427B JPY
Have any thoughts about
Takasago Thermal Engineering Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Takasago Thermal Engineering Co Ltd

Revenue
358.9B JPY
Cost of Revenue
-295.4B JPY
Gross Profit
63.5B JPY
Operating Expenses
-37.8B JPY
Operating Income
25.8B JPY
Other Expenses
-4B JPY
Net Income
21.8B JPY

Income Statement
Takasago Thermal Engineering Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
241 660
N/A
248 761
+3%
243 582
-2%
251 082
+3%
258 289
+3%
255 821
-1%
251 291
-2%
254 356
+1%
252 784
-1%
253 794
+0%
260 204
+3%
266 538
+2%
275 772
+3%
285 789
+4%
289 933
+1%
292 316
+1%
297 864
+2%
307 781
+3%
319 834
+4%
328 816
+3%
327 636
0%
324 175
-1%
320 893
-1%
301 980
-6%
293 091
-3%
285 068
-3%
275 181
-3%
277 245
+1%
279 801
+1%
286 310
+2%
302 746
+6%
319 485
+6%
331 272
+4%
341 266
+3%
338 831
-1%
344 763
+2%
352 400
+2%
363 882
+3%
363 366
0%
355 535
-2%
358 906
+1%
Gross Profit
Cost of Revenue
(212 392)
(219 057)
(215 781)
(222 148)
(228 654)
(226 171)
(221 765)
(223 599)
(221 669)
(220 558)
(226 122)
(231 259)
(237 922)
(247 270)
(250 383)
(252 249)
(258 454)
(267 376)
(277 956)
(286 117)
(283 570)
(280 722)
(277 517)
(262 368)
(254 406)
(247 287)
(238 335)
(239 736)
(243 160)
(247 027)
(261 349)
(277 404)
(287 810)
(295 756)
(292 468)
(295 336)
(299 488)
(305 351)
(303 419)
(295 212)
(295 362)
Gross Profit
29 268
N/A
29 704
+1%
27 801
-6%
28 934
+4%
29 635
+2%
29 650
+0%
29 526
0%
30 757
+4%
31 115
+1%
33 236
+7%
34 082
+3%
35 279
+4%
37 850
+7%
38 519
+2%
39 550
+3%
40 067
+1%
39 410
-2%
40 405
+3%
41 878
+4%
42 699
+2%
44 066
+3%
43 453
-1%
43 376
0%
39 612
-9%
38 685
-2%
37 781
-2%
36 846
-2%
37 509
+2%
36 641
-2%
39 283
+7%
41 397
+5%
42 081
+2%
43 462
+3%
45 510
+5%
46 363
+2%
49 427
+7%
52 912
+7%
58 531
+11%
59 947
+2%
60 323
+1%
63 544
+5%
Operating Income
Operating Expenses
(19 873)
(19 956)
(20 149)
(20 072)
(20 328)
(20 353)
(20 408)
(20 606)
(20 720)
(21 146)
(21 699)
(21 800)
(22 085)
(22 623)
(23 188)
(23 790)
(24 031)
(24 409)
(24 659)
(24 764)
(25 116)
(24 961)
(25 476)
(25 441)
(25 200)
(25 269)
(24 546)
(24 887)
(25 325)
(25 916)
(27 014)
(28 169)
(29 755)
(30 105)
(31 037)
(31 105)
(30 936)
(33 217)
(35 755)
(36 553)
(37 778)
Selling, General & Administrative
(19 799)
(19 884)
(19 608)
(19 969)
(20 201)
(20 198)
(19 794)
(20 439)
(20 557)
(20 990)
(21 287)
(21 723)
(22 047)
(22 623)
(21 873)
(23 790)
(24 030)
(24 408)
(23 410)
(24 762)
(25 113)
(24 959)
(24 636)
(25 443)
(25 201)
(25 269)
(23 390)
(24 885)
(25 324)
(25 915)
(25 684)
(28 167)
(29 753)
(30 102)
(29 214)
(31 103)
(30 935)
(33 216)
(33 669)
(36 553)
(37 778)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(957)
0
0
0
(851)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(72)
(70)
(540)
(101)
(127)
(153)
(614)
(167)
(162)
(157)
(412)
0
0
0
(357)
0
0
0
(396)
0
0
0
(840)
0
0
0
(1 155)
0
0
0
(1 328)
0
0
0
(1 822)
0
0
0
(2 086)
0
0
Other Operating Expenses
(2)
0
0
(2)
0
(2)
0
0
(1)
0
0
(77)
(38)
0
(1)
0
(1)
(1)
(2)
(2)
(3)
(2)
0
2
1
0
(1)
(2)
(1)
0
(2)
(2)
(2)
(3)
(1)
(2)
0
(1)
0
0
0
Operating Income
9 395
N/A
9 748
+4%
7 652
-22%
8 862
+16%
9 307
+5%
9 297
0%
9 118
-2%
10 151
+11%
10 395
+2%
12 090
+16%
12 383
+2%
13 479
+9%
15 765
+17%
15 896
+1%
16 362
+3%
16 277
-1%
15 379
-6%
15 996
+4%
17 219
+8%
17 935
+4%
18 950
+6%
18 492
-2%
17 900
-3%
14 171
-21%
13 485
-5%
12 512
-7%
12 300
-2%
12 622
+3%
11 316
-10%
13 367
+18%
14 383
+8%
13 912
-3%
13 707
-1%
15 405
+12%
15 326
-1%
18 322
+20%
21 976
+20%
25 314
+15%
24 192
-4%
23 770
-2%
25 766
+8%
Pre-Tax Income
Interest Income Expense
1 150
970
1 166
1 358
1 263
1 351
1 468
1 153
1 331
1 874
1 960
1 930
1 600
1 088
985
1 035
962
1 255
1 285
1 335
1 488
2 198
2 187
1 631
1 649
615
1 411
1 808
1 707
1 689
2 082
2 164
2 398
2 278
1 119
1 378
1 286
1 614
2 561
2 930
3 258
Non-Reccuring Items
(1 851)
(1 714)
(430)
(37)
113
(353)
(253)
(646)
(642)
(1 232)
(872)
(906)
(1 320)
(138)
(688)
(1 343)
23
(355)
235
1 109
171
251
(1 395)
(1 424)
(1 822)
(1 709)
(439)
(392)
(35)
5
(49)
(77)
(99)
(105)
(108)
(164)
(333)
(428)
(393)
(384)
(176)
Gain/Loss on Disposition of Assets
0
296
0
294
294
(1)
0
0
13
0
0
0
305
326
327
0
22
1
(72)
0
0
0
(8)
0
0
0
595
0
0
0
0
68
68
67
67
0
0
0
0
0
0
Total Other Income
641
710
344
87
3
(63)
105
221
262
226
110
110
91
79
160
558
263
234
125
174
192
284
341
140
477
922
749
1 557
1 355
636
310
234
(7)
487
448
535
610
398
693
569
739
Pre-Tax Income
9 335
N/A
10 010
+7%
8 732
-13%
10 564
+21%
10 980
+4%
10 231
-7%
10 438
+2%
10 879
+4%
11 359
+4%
12 958
+14%
13 581
+5%
14 613
+8%
16 441
+13%
17 251
+5%
17 146
-1%
16 527
-4%
16 649
+1%
17 131
+3%
18 792
+10%
20 553
+9%
20 801
+1%
21 225
+2%
19 025
-10%
14 518
-24%
13 789
-5%
12 340
-11%
14 616
+18%
15 595
+7%
14 343
-8%
15 697
+9%
16 726
+7%
16 301
-3%
16 067
-1%
18 132
+13%
16 852
-7%
20 070
+19%
23 538
+17%
26 898
+14%
27 053
+1%
26 885
-1%
29 587
+10%
Net Income
Tax Provision
(4 397)
(4 443)
(3 375)
(3 789)
(3 980)
(3 551)
(3 763)
(4 151)
(4 190)
(5 061)
(4 898)
(5 009)
(5 489)
(5 491)
(4 989)
(4 897)
(5 053)
(5 188)
(5 905)
(6 520)
(6 135)
(6 389)
(5 752)
(4 191)
(4 474)
(3 798)
(4 528)
(5 042)
(4 606)
(4 751)
(5 145)
(4 926)
(4 487)
(4 969)
(4 133)
(4 847)
(6 213)
(6 969)
(6 942)
(6 680)
(7 294)
Income from Continuing Operations
4 938
5 567
5 357
6 775
7 000
6 680
6 675
6 728
7 169
7 897
8 683
9 604
10 952
11 760
12 157
11 630
11 596
11 943
12 887
14 033
14 666
14 836
13 273
10 327
9 315
8 542
10 088
10 553
9 737
10 946
11 581
11 375
11 580
13 163
12 719
15 223
17 325
19 929
20 111
20 205
22 293
Income to Minority Interest
(251)
(264)
(160)
(202)
(60)
(40)
(24)
39
(46)
(60)
(18)
(80)
(153)
(188)
(352)
(313)
(287)
(270)
(277)
(255)
(162)
(104)
(41)
87
24
61
28
4
141
130
(45)
(211)
(367)
(475)
(491)
(542)
(538)
(557)
(498)
(537)
(509)
Net Income (Common)
4 684
N/A
5 301
+13%
5 196
-2%
6 572
+26%
6 939
+6%
6 638
-4%
6 650
+0%
6 765
+2%
7 122
+5%
7 837
+10%
8 665
+11%
9 525
+10%
10 799
+13%
11 573
+7%
11 804
+2%
11 316
-4%
11 309
0%
11 671
+3%
12 609
+8%
13 777
+9%
14 502
+5%
14 732
+2%
13 231
-10%
10 415
-21%
9 339
-10%
8 603
-8%
10 116
+18%
10 557
+4%
9 878
-6%
11 075
+12%
11 535
+4%
11 161
-3%
11 211
+0%
12 686
+13%
12 227
-4%
14 680
+20%
16 786
+14%
19 371
+15%
19 612
+1%
19 667
+0%
21 783
+11%
EPS (Diluted)
62.45
N/A
69.75
+12%
69.08
-1%
87.62
+27%
92.52
+6%
88.5
-4%
89.14
+1%
91.41
+3%
96.24
+5%
105.9
+10%
117.48
+11%
128.71
+10%
145.93
+13%
156.39
+7%
159.94
+2%
152.91
-4%
153.83
+1%
161.31
+5%
173.07
+7%
192.35
+11%
202.93
+6%
208.11
+3%
186.49
-10%
149.92
-20%
134.29
-10%
123.69
-8%
145.54
+18%
152.4
+5%
143.24
-6%
163.53
+14%
169.37
+4%
168.72
0%
169.29
+0%
191.54
+13%
184.68
-4%
221.58
+20%
252.98
+14%
291.9
+15%
295.66
+1%
296.28
+0%
328.05
+11%

See Also

Discover More