Takasago Thermal Engineering Co Ltd
TSE:1969
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 205
6 520
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Takasago Thermal Engineering Co Ltd
Revenue
|
358.9B
JPY
|
Cost of Revenue
|
-295.4B
JPY
|
Gross Profit
|
63.5B
JPY
|
Operating Expenses
|
-37.8B
JPY
|
Operating Income
|
25.8B
JPY
|
Other Expenses
|
-4B
JPY
|
Net Income
|
21.8B
JPY
|
Income Statement
Takasago Thermal Engineering Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
241 660
N/A
|
248 761
+3%
|
243 582
-2%
|
251 082
+3%
|
258 289
+3%
|
255 821
-1%
|
251 291
-2%
|
254 356
+1%
|
252 784
-1%
|
253 794
+0%
|
260 204
+3%
|
266 538
+2%
|
275 772
+3%
|
285 789
+4%
|
289 933
+1%
|
292 316
+1%
|
297 864
+2%
|
307 781
+3%
|
319 834
+4%
|
328 816
+3%
|
327 636
0%
|
324 175
-1%
|
320 893
-1%
|
301 980
-6%
|
293 091
-3%
|
285 068
-3%
|
275 181
-3%
|
277 245
+1%
|
279 801
+1%
|
286 310
+2%
|
302 746
+6%
|
319 485
+6%
|
331 272
+4%
|
341 266
+3%
|
338 831
-1%
|
344 763
+2%
|
352 400
+2%
|
363 882
+3%
|
363 366
0%
|
355 535
-2%
|
358 906
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(212 392)
|
(219 057)
|
(215 781)
|
(222 148)
|
(228 654)
|
(226 171)
|
(221 765)
|
(223 599)
|
(221 669)
|
(220 558)
|
(226 122)
|
(231 259)
|
(237 922)
|
(247 270)
|
(250 383)
|
(252 249)
|
(258 454)
|
(267 376)
|
(277 956)
|
(286 117)
|
(283 570)
|
(280 722)
|
(277 517)
|
(262 368)
|
(254 406)
|
(247 287)
|
(238 335)
|
(239 736)
|
(243 160)
|
(247 027)
|
(261 349)
|
(277 404)
|
(287 810)
|
(295 756)
|
(292 468)
|
(295 336)
|
(299 488)
|
(305 351)
|
(303 419)
|
(295 212)
|
(295 362)
|
|
Gross Profit |
29 268
N/A
|
29 704
+1%
|
27 801
-6%
|
28 934
+4%
|
29 635
+2%
|
29 650
+0%
|
29 526
0%
|
30 757
+4%
|
31 115
+1%
|
33 236
+7%
|
34 082
+3%
|
35 279
+4%
|
37 850
+7%
|
38 519
+2%
|
39 550
+3%
|
40 067
+1%
|
39 410
-2%
|
40 405
+3%
|
41 878
+4%
|
42 699
+2%
|
44 066
+3%
|
43 453
-1%
|
43 376
0%
|
39 612
-9%
|
38 685
-2%
|
37 781
-2%
|
36 846
-2%
|
37 509
+2%
|
36 641
-2%
|
39 283
+7%
|
41 397
+5%
|
42 081
+2%
|
43 462
+3%
|
45 510
+5%
|
46 363
+2%
|
49 427
+7%
|
52 912
+7%
|
58 531
+11%
|
59 947
+2%
|
60 323
+1%
|
63 544
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(19 873)
|
(19 956)
|
(20 149)
|
(20 072)
|
(20 328)
|
(20 353)
|
(20 408)
|
(20 606)
|
(20 720)
|
(21 146)
|
(21 699)
|
(21 800)
|
(22 085)
|
(22 623)
|
(23 188)
|
(23 790)
|
(24 031)
|
(24 409)
|
(24 659)
|
(24 764)
|
(25 116)
|
(24 961)
|
(25 476)
|
(25 441)
|
(25 200)
|
(25 269)
|
(24 546)
|
(24 887)
|
(25 325)
|
(25 916)
|
(27 014)
|
(28 169)
|
(29 755)
|
(30 105)
|
(31 037)
|
(31 105)
|
(30 936)
|
(33 217)
|
(35 755)
|
(36 553)
|
(37 778)
|
|
Selling, General & Administrative |
(19 799)
|
(19 884)
|
(19 608)
|
(19 969)
|
(20 201)
|
(20 198)
|
(19 794)
|
(20 439)
|
(20 557)
|
(20 990)
|
(21 287)
|
(21 723)
|
(22 047)
|
(22 623)
|
(21 873)
|
(23 790)
|
(24 030)
|
(24 408)
|
(23 410)
|
(24 762)
|
(25 113)
|
(24 959)
|
(24 636)
|
(25 443)
|
(25 201)
|
(25 269)
|
(23 390)
|
(24 885)
|
(25 324)
|
(25 915)
|
(25 684)
|
(28 167)
|
(29 753)
|
(30 102)
|
(29 214)
|
(31 103)
|
(30 935)
|
(33 216)
|
(33 669)
|
(36 553)
|
(37 778)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(957)
|
0
|
0
|
0
|
(851)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(72)
|
(70)
|
(540)
|
(101)
|
(127)
|
(153)
|
(614)
|
(167)
|
(162)
|
(157)
|
(412)
|
0
|
0
|
0
|
(357)
|
0
|
0
|
0
|
(396)
|
0
|
0
|
0
|
(840)
|
0
|
0
|
0
|
(1 155)
|
0
|
0
|
0
|
(1 328)
|
0
|
0
|
0
|
(1 822)
|
0
|
0
|
0
|
(2 086)
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
(77)
|
(38)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
0
|
2
|
1
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
|
Operating Income |
9 395
N/A
|
9 748
+4%
|
7 652
-22%
|
8 862
+16%
|
9 307
+5%
|
9 297
0%
|
9 118
-2%
|
10 151
+11%
|
10 395
+2%
|
12 090
+16%
|
12 383
+2%
|
13 479
+9%
|
15 765
+17%
|
15 896
+1%
|
16 362
+3%
|
16 277
-1%
|
15 379
-6%
|
15 996
+4%
|
17 219
+8%
|
17 935
+4%
|
18 950
+6%
|
18 492
-2%
|
17 900
-3%
|
14 171
-21%
|
13 485
-5%
|
12 512
-7%
|
12 300
-2%
|
12 622
+3%
|
11 316
-10%
|
13 367
+18%
|
14 383
+8%
|
13 912
-3%
|
13 707
-1%
|
15 405
+12%
|
15 326
-1%
|
18 322
+20%
|
21 976
+20%
|
25 314
+15%
|
24 192
-4%
|
23 770
-2%
|
25 766
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 150
|
970
|
1 166
|
1 358
|
1 263
|
1 351
|
1 468
|
1 153
|
1 331
|
1 874
|
1 960
|
1 930
|
1 600
|
1 088
|
985
|
1 035
|
962
|
1 255
|
1 285
|
1 335
|
1 488
|
2 198
|
2 187
|
1 631
|
1 649
|
615
|
1 411
|
1 808
|
1 707
|
1 689
|
2 082
|
2 164
|
2 398
|
2 278
|
1 119
|
1 378
|
1 286
|
1 614
|
2 561
|
2 930
|
3 258
|
|
Non-Reccuring Items |
(1 851)
|
(1 714)
|
(430)
|
(37)
|
113
|
(353)
|
(253)
|
(646)
|
(642)
|
(1 232)
|
(872)
|
(906)
|
(1 320)
|
(138)
|
(688)
|
(1 343)
|
23
|
(355)
|
235
|
1 109
|
171
|
251
|
(1 395)
|
(1 424)
|
(1 822)
|
(1 709)
|
(439)
|
(392)
|
(35)
|
5
|
(49)
|
(77)
|
(99)
|
(105)
|
(108)
|
(164)
|
(333)
|
(428)
|
(393)
|
(384)
|
(176)
|
|
Gain/Loss on Disposition of Assets |
0
|
296
|
0
|
294
|
294
|
(1)
|
0
|
0
|
13
|
0
|
0
|
0
|
305
|
326
|
327
|
0
|
22
|
1
|
(72)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
595
|
0
|
0
|
0
|
0
|
68
|
68
|
67
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
641
|
710
|
344
|
87
|
3
|
(63)
|
105
|
221
|
262
|
226
|
110
|
110
|
91
|
79
|
160
|
558
|
263
|
234
|
125
|
174
|
192
|
284
|
341
|
140
|
477
|
922
|
749
|
1 557
|
1 355
|
636
|
310
|
234
|
(7)
|
487
|
448
|
535
|
610
|
398
|
693
|
569
|
739
|
|
Pre-Tax Income |
9 335
N/A
|
10 010
+7%
|
8 732
-13%
|
10 564
+21%
|
10 980
+4%
|
10 231
-7%
|
10 438
+2%
|
10 879
+4%
|
11 359
+4%
|
12 958
+14%
|
13 581
+5%
|
14 613
+8%
|
16 441
+13%
|
17 251
+5%
|
17 146
-1%
|
16 527
-4%
|
16 649
+1%
|
17 131
+3%
|
18 792
+10%
|
20 553
+9%
|
20 801
+1%
|
21 225
+2%
|
19 025
-10%
|
14 518
-24%
|
13 789
-5%
|
12 340
-11%
|
14 616
+18%
|
15 595
+7%
|
14 343
-8%
|
15 697
+9%
|
16 726
+7%
|
16 301
-3%
|
16 067
-1%
|
18 132
+13%
|
16 852
-7%
|
20 070
+19%
|
23 538
+17%
|
26 898
+14%
|
27 053
+1%
|
26 885
-1%
|
29 587
+10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 397)
|
(4 443)
|
(3 375)
|
(3 789)
|
(3 980)
|
(3 551)
|
(3 763)
|
(4 151)
|
(4 190)
|
(5 061)
|
(4 898)
|
(5 009)
|
(5 489)
|
(5 491)
|
(4 989)
|
(4 897)
|
(5 053)
|
(5 188)
|
(5 905)
|
(6 520)
|
(6 135)
|
(6 389)
|
(5 752)
|
(4 191)
|
(4 474)
|
(3 798)
|
(4 528)
|
(5 042)
|
(4 606)
|
(4 751)
|
(5 145)
|
(4 926)
|
(4 487)
|
(4 969)
|
(4 133)
|
(4 847)
|
(6 213)
|
(6 969)
|
(6 942)
|
(6 680)
|
(7 294)
|
|
Income from Continuing Operations |
4 938
|
5 567
|
5 357
|
6 775
|
7 000
|
6 680
|
6 675
|
6 728
|
7 169
|
7 897
|
8 683
|
9 604
|
10 952
|
11 760
|
12 157
|
11 630
|
11 596
|
11 943
|
12 887
|
14 033
|
14 666
|
14 836
|
13 273
|
10 327
|
9 315
|
8 542
|
10 088
|
10 553
|
9 737
|
10 946
|
11 581
|
11 375
|
11 580
|
13 163
|
12 719
|
15 223
|
17 325
|
19 929
|
20 111
|
20 205
|
22 293
|
|
Income to Minority Interest |
(251)
|
(264)
|
(160)
|
(202)
|
(60)
|
(40)
|
(24)
|
39
|
(46)
|
(60)
|
(18)
|
(80)
|
(153)
|
(188)
|
(352)
|
(313)
|
(287)
|
(270)
|
(277)
|
(255)
|
(162)
|
(104)
|
(41)
|
87
|
24
|
61
|
28
|
4
|
141
|
130
|
(45)
|
(211)
|
(367)
|
(475)
|
(491)
|
(542)
|
(538)
|
(557)
|
(498)
|
(537)
|
(509)
|
|
Net Income (Common) |
4 684
N/A
|
5 301
+13%
|
5 196
-2%
|
6 572
+26%
|
6 939
+6%
|
6 638
-4%
|
6 650
+0%
|
6 765
+2%
|
7 122
+5%
|
7 837
+10%
|
8 665
+11%
|
9 525
+10%
|
10 799
+13%
|
11 573
+7%
|
11 804
+2%
|
11 316
-4%
|
11 309
0%
|
11 671
+3%
|
12 609
+8%
|
13 777
+9%
|
14 502
+5%
|
14 732
+2%
|
13 231
-10%
|
10 415
-21%
|
9 339
-10%
|
8 603
-8%
|
10 116
+18%
|
10 557
+4%
|
9 878
-6%
|
11 075
+12%
|
11 535
+4%
|
11 161
-3%
|
11 211
+0%
|
12 686
+13%
|
12 227
-4%
|
14 680
+20%
|
16 786
+14%
|
19 371
+15%
|
19 612
+1%
|
19 667
+0%
|
21 783
+11%
|
|
EPS (Diluted) |
62.45
N/A
|
69.75
+12%
|
69.08
-1%
|
87.62
+27%
|
92.52
+6%
|
88.5
-4%
|
89.14
+1%
|
91.41
+3%
|
96.24
+5%
|
105.9
+10%
|
117.48
+11%
|
128.71
+10%
|
145.93
+13%
|
156.39
+7%
|
159.94
+2%
|
152.91
-4%
|
153.83
+1%
|
161.31
+5%
|
173.07
+7%
|
192.35
+11%
|
202.93
+6%
|
208.11
+3%
|
186.49
-10%
|
149.92
-20%
|
134.29
-10%
|
123.69
-8%
|
145.54
+18%
|
152.4
+5%
|
143.24
-6%
|
163.53
+14%
|
169.37
+4%
|
168.72
0%
|
169.29
+0%
|
191.54
+13%
|
184.68
-4%
|
221.58
+20%
|
252.98
+14%
|
291.9
+15%
|
295.66
+1%
|
296.28
+0%
|
328.05
+11%
|