Taihei Dengyo Kaisha Ltd
TSE:1968
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 820
5 680
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Taihei Dengyo Kaisha Ltd
Revenue
|
132.5B
JPY
|
Cost of Revenue
|
-110.7B
JPY
|
Gross Profit
|
21.8B
JPY
|
Operating Expenses
|
-10.1B
JPY
|
Operating Income
|
11.8B
JPY
|
Other Expenses
|
-2.3B
JPY
|
Net Income
|
9.5B
JPY
|
Income Statement
Taihei Dengyo Kaisha Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
64 633
N/A
|
68 968
+7%
|
71 805
+4%
|
77 441
+8%
|
79 525
+3%
|
82 866
+4%
|
83 479
+1%
|
82 306
-1%
|
79 059
-4%
|
79 276
+0%
|
80 502
+2%
|
79 528
-1%
|
83 184
+5%
|
82 115
-1%
|
81 109
-1%
|
81 393
+0%
|
82 511
+1%
|
88 613
+7%
|
93 192
+5%
|
101 141
+9%
|
103 788
+3%
|
106 790
+3%
|
113 361
+6%
|
119 459
+5%
|
122 496
+3%
|
127 138
+4%
|
133 543
+5%
|
127 779
-4%
|
130 425
+2%
|
127 373
-2%
|
122 239
-4%
|
126 908
+4%
|
126 928
+0%
|
126 050
-1%
|
128 212
+2%
|
125 774
-2%
|
123 699
-2%
|
124 725
+1%
|
126 818
+2%
|
129 363
+2%
|
132 541
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(56 761)
|
(59 919)
|
(62 505)
|
(66 807)
|
(67 911)
|
(70 737)
|
(71 433)
|
(70 722)
|
(68 210)
|
(67 050)
|
(67 532)
|
(66 019)
|
(69 380)
|
(69 530)
|
(68 863)
|
(70 224)
|
(71 501)
|
(76 814)
|
(81 429)
|
(89 943)
|
(91 391)
|
(95 827)
|
(100 393)
|
(102 165)
|
(105 390)
|
(107 626)
|
(113 010)
|
(111 869)
|
(113 826)
|
(109 077)
|
(106 980)
|
(107 677)
|
(106 921)
|
(106 639)
|
(104 112)
|
(101 296)
|
(101 123)
|
(103 253)
|
(107 374)
|
(109 518)
|
(110 723)
|
|
Gross Profit |
7 872
N/A
|
9 049
+15%
|
9 300
+3%
|
10 634
+14%
|
11 614
+9%
|
12 129
+4%
|
12 046
-1%
|
11 584
-4%
|
10 849
-6%
|
12 226
+13%
|
12 970
+6%
|
13 509
+4%
|
13 804
+2%
|
12 585
-9%
|
12 246
-3%
|
11 169
-9%
|
11 010
-1%
|
11 799
+7%
|
11 763
0%
|
11 198
-5%
|
12 397
+11%
|
10 963
-12%
|
12 968
+18%
|
17 294
+33%
|
17 106
-1%
|
19 512
+14%
|
20 533
+5%
|
15 910
-23%
|
16 599
+4%
|
18 296
+10%
|
15 259
-17%
|
19 231
+26%
|
20 007
+4%
|
19 411
-3%
|
24 100
+24%
|
24 478
+2%
|
22 576
-8%
|
21 472
-5%
|
19 444
-9%
|
19 845
+2%
|
21 818
+10%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(5 716)
|
(5 820)
|
(5 869)
|
(6 024)
|
(6 313)
|
(6 294)
|
(6 316)
|
(6 457)
|
(6 532)
|
(6 726)
|
(6 832)
|
(6 963)
|
(7 277)
|
(7 431)
|
(7 638)
|
(7 606)
|
(7 534)
|
(7 621)
|
(7 552)
|
(7 707)
|
(7 718)
|
(7 634)
|
(7 660)
|
(7 844)
|
(7 945)
|
(8 066)
|
(8 151)
|
(8 510)
|
(8 664)
|
(8 747)
|
(8 895)
|
(8 774)
|
(8 850)
|
(9 115)
|
(9 441)
|
(10 133)
|
(10 460)
|
(10 355)
|
(10 335)
|
(9 796)
|
(10 051)
|
|
Selling, General & Administrative |
(5 719)
|
(5 823)
|
(5 869)
|
(5 836)
|
(6 221)
|
(6 203)
|
(6 315)
|
(6 233)
|
(6 530)
|
(6 724)
|
(6 831)
|
(6 741)
|
(7 277)
|
(7 432)
|
(7 638)
|
(7 516)
|
(7 532)
|
(7 619)
|
(7 550)
|
(7 687)
|
(7 718)
|
(7 633)
|
(7 659)
|
(7 825)
|
(7 944)
|
(8 066)
|
(8 151)
|
(8 366)
|
(8 664)
|
(8 746)
|
(8 894)
|
(8 692)
|
(8 849)
|
(9 114)
|
(9 440)
|
(9 302)
|
(10 460)
|
(10 355)
|
(10 336)
|
(9 615)
|
(10 050)
|
|
Research & Development |
0
|
0
|
0
|
(187)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(222)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(144)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(831)
|
0
|
0
|
0
|
(181)
|
0
|
|
Other Operating Expenses |
3
|
3
|
0
|
0
|
(92)
|
(91)
|
(1)
|
(224)
|
(2)
|
0
|
(1)
|
0
|
0
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
|
Operating Income |
2 156
N/A
|
3 229
+50%
|
3 431
+6%
|
4 610
+34%
|
5 301
+15%
|
5 835
+10%
|
5 730
-2%
|
5 127
-11%
|
4 317
-16%
|
5 500
+27%
|
6 138
+12%
|
6 546
+7%
|
6 527
0%
|
5 154
-21%
|
4 608
-11%
|
3 563
-23%
|
3 476
-2%
|
4 178
+20%
|
4 211
+1%
|
3 491
-17%
|
4 679
+34%
|
3 329
-29%
|
5 308
+59%
|
9 450
+78%
|
9 161
-3%
|
11 446
+25%
|
12 382
+8%
|
7 400
-40%
|
7 935
+7%
|
9 549
+20%
|
6 364
-33%
|
10 457
+64%
|
11 157
+7%
|
10 296
-8%
|
14 659
+42%
|
14 345
-2%
|
12 116
-16%
|
11 117
-8%
|
9 109
-18%
|
10 049
+10%
|
11 767
+17%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
220
|
346
|
365
|
374
|
498
|
360
|
367
|
176
|
(45)
|
(117)
|
67
|
98
|
312
|
446
|
188
|
478
|
567
|
651
|
507
|
711
|
555
|
394
|
581
|
87
|
241
|
196
|
113
|
533
|
422
|
509
|
663
|
783
|
1 549
|
1 899
|
1 044
|
604
|
453
|
315
|
1 352
|
1 581
|
1 585
|
|
Non-Reccuring Items |
0
|
0
|
4
|
(89)
|
0
|
0
|
(92)
|
(167)
|
(261)
|
103
|
(284)
|
(147)
|
(62)
|
(426)
|
50
|
(83)
|
(68)
|
(67)
|
(158)
|
3
|
(2)
|
68
|
(83)
|
(184)
|
(184)
|
(258)
|
(107)
|
(35)
|
(65)
|
(63)
|
(92)
|
(803)
|
(761)
|
(564)
|
(506)
|
220
|
179
|
(5)
|
(12)
|
13
|
41
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
4
|
3
|
0
|
6
|
(1)
|
0
|
(2)
|
146
|
172
|
285
|
307
|
189
|
166
|
56
|
76
|
46
|
46
|
46
|
0
|
0
|
15
|
17
|
17
|
93
|
0
|
461
|
459
|
384
|
384
|
191
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
0
|
2
|
|
Total Other Income |
81
|
135
|
118
|
122
|
145
|
55
|
105
|
146
|
113
|
121
|
38
|
(3)
|
2
|
(187)
|
(140)
|
(175)
|
(195)
|
8
|
6
|
212
|
223
|
196
|
197
|
49
|
36
|
156
|
264
|
401
|
1 503
|
1 590
|
2 063
|
1 900
|
1 057
|
915
|
462
|
217
|
170
|
326
|
333
|
388
|
488
|
|
Pre-Tax Income |
2 457
N/A
|
3 710
+51%
|
3 922
+6%
|
5 020
+28%
|
5 944
+18%
|
6 256
+5%
|
6 109
-2%
|
5 282
-14%
|
4 122
-22%
|
5 753
+40%
|
6 131
+7%
|
6 779
+11%
|
7 086
+5%
|
5 176
-27%
|
4 872
-6%
|
3 839
-21%
|
3 856
+0%
|
4 816
+25%
|
4 612
-4%
|
4 463
-3%
|
5 455
+22%
|
3 987
-27%
|
6 018
+51%
|
9 419
+57%
|
9 271
-2%
|
11 633
+25%
|
12 652
+9%
|
8 760
-31%
|
10 256
+17%
|
11 971
+17%
|
9 382
-22%
|
12 528
+34%
|
13 002
+4%
|
12 546
-4%
|
15 659
+25%
|
15 410
-2%
|
12 918
-16%
|
11 753
-9%
|
10 782
-8%
|
12 031
+12%
|
13 883
+15%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 167)
|
(1 474)
|
(1 534)
|
(1 988)
|
(2 302)
|
(2 458)
|
(2 304)
|
(1 932)
|
(1 519)
|
(1 979)
|
(2 199)
|
(2 330)
|
(2 403)
|
(1 831)
|
(1 649)
|
(1 526)
|
(1 527)
|
(1 812)
|
(1 860)
|
(1 597)
|
(1 879)
|
(1 416)
|
(2 037)
|
(3 129)
|
(3 093)
|
(3 823)
|
(4 103)
|
(2 851)
|
(3 266)
|
(3 783)
|
(3 002)
|
(4 018)
|
(4 167)
|
(3 900)
|
(4 843)
|
(4 744)
|
(3 876)
|
(3 672)
|
(3 388)
|
(3 587)
|
(4 368)
|
|
Income from Continuing Operations |
1 290
|
2 236
|
2 388
|
3 032
|
3 642
|
3 798
|
3 805
|
3 350
|
2 603
|
3 774
|
3 932
|
4 449
|
4 683
|
3 345
|
3 223
|
2 313
|
2 329
|
3 004
|
2 752
|
2 866
|
3 576
|
2 571
|
3 981
|
6 290
|
6 178
|
7 810
|
8 549
|
5 909
|
6 990
|
8 188
|
6 380
|
8 510
|
8 835
|
8 646
|
10 816
|
10 666
|
9 042
|
8 081
|
7 394
|
8 444
|
9 515
|
|
Income to Minority Interest |
(73)
|
(67)
|
(85)
|
(68)
|
(80)
|
(78)
|
5
|
10
|
20
|
(3)
|
(84)
|
(90)
|
(97)
|
(89)
|
(45)
|
(25)
|
(5)
|
11
|
(23)
|
(70)
|
(102)
|
(97)
|
(178)
|
(99)
|
(204)
|
(266)
|
(226)
|
(295)
|
(161)
|
(160)
|
(111)
|
(102)
|
(162)
|
(120)
|
(245)
|
(46)
|
73
|
80
|
325
|
(47)
|
(60)
|
|
Net Income (Common) |
1 215
N/A
|
2 169
+79%
|
2 302
+6%
|
2 963
+29%
|
3 560
+20%
|
3 719
+4%
|
3 809
+2%
|
3 361
-12%
|
2 625
-22%
|
3 772
+44%
|
3 849
+2%
|
4 358
+13%
|
4 585
+5%
|
3 255
-29%
|
3 177
-2%
|
2 287
-28%
|
2 322
+2%
|
3 014
+30%
|
2 728
-9%
|
2 795
+2%
|
3 473
+24%
|
2 472
-29%
|
3 802
+54%
|
6 190
+63%
|
5 974
-3%
|
7 543
+26%
|
8 322
+10%
|
5 613
-33%
|
6 828
+22%
|
8 028
+18%
|
6 269
-22%
|
8 406
+34%
|
8 671
+3%
|
8 524
-2%
|
10 568
+24%
|
10 619
+0%
|
9 115
-14%
|
8 161
-10%
|
7 718
-5%
|
8 395
+9%
|
9 453
+13%
|
|
EPS (Diluted) |
63.94
N/A
|
114.15
+79%
|
121.15
+6%
|
156.93
+30%
|
187.36
+19%
|
195.73
+4%
|
200.47
+2%
|
177.28
-12%
|
138.15
-22%
|
198.52
+44%
|
202.57
+2%
|
233.32
+15%
|
241.31
+3%
|
171.31
-29%
|
167.21
-2%
|
122.52
-27%
|
122.21
0%
|
158.63
+30%
|
145.41
-8%
|
149.09
+3%
|
184.56
+24%
|
130.19
-29%
|
200.25
+54%
|
326.74
+63%
|
314.62
-4%
|
397.06
+26%
|
438.04
+10%
|
295.49
-33%
|
359.41
+22%
|
422.57
+18%
|
329.98
-22%
|
442.45
+34%
|
456.4
+3%
|
448.12
-2%
|
555.47
+24%
|
558.36
+1%
|
479.07
-14%
|
428.93
-10%
|
405.7
-5%
|
440.99
+9%
|
475.93
+8%
|