Taihei Dengyo Kaisha Ltd Income Statement - Taihei Dengyo Kaisha Ltd - Alpha Spread

Taihei Dengyo Kaisha Ltd
TSE:1968

Watchlist Manager
Taihei Dengyo Kaisha Ltd Logo
Taihei Dengyo Kaisha Ltd
TSE:1968
Watchlist
Price: 5 150 JPY 0.59% Market Closed
Market Cap: 101.8B JPY
Have any thoughts about
Taihei Dengyo Kaisha Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

132.5B
+2%
Revenue
Growth Rates:
1 Year
+7%
3 Years
+2%
5 Years
+28%
7 Years
+59%
10 Years
+105%
11.8B
+17%
Operating Income
Growth Rates:
1 Year
-3%
3 Years
+48%
5 Years
+151%
7 Years
+80%
10 Years
+446%
9.5B
+13%
Net Income
Growth Rates:
1 Year
+4%
3 Years
+38%
5 Years
+172%
7 Years
+106%
10 Years
+678%

Earnings Waterfall
Taihei Dengyo Kaisha Ltd

Revenue
132.5B JPY
Cost of Revenue
-110.7B JPY
Gross Profit
21.8B JPY
Operating Expenses
-10.1B JPY
Operating Income
11.8B JPY
Other Expenses
-2.3B JPY
Net Income
9.5B JPY

Income Statement
Taihei Dengyo Kaisha Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
64 633
N/A
68 968
+7%
71 805
+4%
77 441
+8%
79 525
+3%
82 866
+4%
83 479
+1%
82 306
-1%
79 059
-4%
79 276
+0%
80 502
+2%
79 528
-1%
83 184
+5%
82 115
-1%
81 109
-1%
81 393
+0%
82 511
+1%
88 613
+7%
93 192
+5%
101 141
+9%
103 788
+3%
106 790
+3%
113 361
+6%
119 459
+5%
122 496
+3%
127 138
+4%
133 543
+5%
127 779
-4%
130 425
+2%
127 373
-2%
122 239
-4%
126 908
+4%
126 928
+0%
126 050
-1%
128 212
+2%
125 774
-2%
123 699
-2%
124 725
+1%
126 818
+2%
129 363
+2%
132 541
+2%
Gross Profit
Cost of Revenue
(56 761)
(59 919)
(62 505)
(66 807)
(67 911)
(70 737)
(71 433)
(70 722)
(68 210)
(67 050)
(67 532)
(66 019)
(69 380)
(69 530)
(68 863)
(70 224)
(71 501)
(76 814)
(81 429)
(89 943)
(91 391)
(95 827)
(100 393)
(102 165)
(105 390)
(107 626)
(113 010)
(111 869)
(113 826)
(109 077)
(106 980)
(107 677)
(106 921)
(106 639)
(104 112)
(101 296)
(101 123)
(103 253)
(107 374)
(109 518)
(110 723)
Gross Profit
7 872
N/A
9 049
+15%
9 300
+3%
10 634
+14%
11 614
+9%
12 129
+4%
12 046
-1%
11 584
-4%
10 849
-6%
12 226
+13%
12 970
+6%
13 509
+4%
13 804
+2%
12 585
-9%
12 246
-3%
11 169
-9%
11 010
-1%
11 799
+7%
11 763
0%
11 198
-5%
12 397
+11%
10 963
-12%
12 968
+18%
17 294
+33%
17 106
-1%
19 512
+14%
20 533
+5%
15 910
-23%
16 599
+4%
18 296
+10%
15 259
-17%
19 231
+26%
20 007
+4%
19 411
-3%
24 100
+24%
24 478
+2%
22 576
-8%
21 472
-5%
19 444
-9%
19 845
+2%
21 818
+10%
Operating Income
Operating Expenses
(5 716)
(5 820)
(5 869)
(6 024)
(6 313)
(6 294)
(6 316)
(6 457)
(6 532)
(6 726)
(6 832)
(6 963)
(7 277)
(7 431)
(7 638)
(7 606)
(7 534)
(7 621)
(7 552)
(7 707)
(7 718)
(7 634)
(7 660)
(7 844)
(7 945)
(8 066)
(8 151)
(8 510)
(8 664)
(8 747)
(8 895)
(8 774)
(8 850)
(9 115)
(9 441)
(10 133)
(10 460)
(10 355)
(10 335)
(9 796)
(10 051)
Selling, General & Administrative
(5 719)
(5 823)
(5 869)
(5 836)
(6 221)
(6 203)
(6 315)
(6 233)
(6 530)
(6 724)
(6 831)
(6 741)
(7 277)
(7 432)
(7 638)
(7 516)
(7 532)
(7 619)
(7 550)
(7 687)
(7 718)
(7 633)
(7 659)
(7 825)
(7 944)
(8 066)
(8 151)
(8 366)
(8 664)
(8 746)
(8 894)
(8 692)
(8 849)
(9 114)
(9 440)
(9 302)
(10 460)
(10 355)
(10 336)
(9 615)
(10 050)
Research & Development
0
0
0
(187)
0
0
0
0
0
0
0
(222)
0
0
0
(89)
0
0
0
(19)
0
0
0
(18)
0
0
0
(144)
0
0
0
(81)
0
0
0
(831)
0
0
0
(181)
0
Other Operating Expenses
3
3
0
0
(92)
(91)
(1)
(224)
(2)
0
(1)
0
0
1
0
(1)
(2)
(2)
(1)
(1)
1
0
(1)
(1)
(1)
0
0
0
0
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
(1)
(1)
Operating Income
2 156
N/A
3 229
+50%
3 431
+6%
4 610
+34%
5 301
+15%
5 835
+10%
5 730
-2%
5 127
-11%
4 317
-16%
5 500
+27%
6 138
+12%
6 546
+7%
6 527
0%
5 154
-21%
4 608
-11%
3 563
-23%
3 476
-2%
4 178
+20%
4 211
+1%
3 491
-17%
4 679
+34%
3 329
-29%
5 308
+59%
9 450
+78%
9 161
-3%
11 446
+25%
12 382
+8%
7 400
-40%
7 935
+7%
9 549
+20%
6 364
-33%
10 457
+64%
11 157
+7%
10 296
-8%
14 659
+42%
14 345
-2%
12 116
-16%
11 117
-8%
9 109
-18%
10 049
+10%
11 767
+17%
Pre-Tax Income
Interest Income Expense
220
346
365
374
498
360
367
176
(45)
(117)
67
98
312
446
188
478
567
651
507
711
555
394
581
87
241
196
113
533
422
509
663
783
1 549
1 899
1 044
604
453
315
1 352
1 581
1 585
Non-Reccuring Items
0
0
4
(89)
0
0
(92)
(167)
(261)
103
(284)
(147)
(62)
(426)
50
(83)
(68)
(67)
(158)
3
(2)
68
(83)
(184)
(184)
(258)
(107)
(35)
(65)
(63)
(92)
(803)
(761)
(564)
(506)
220
179
(5)
(12)
13
41
Gain/Loss on Disposition of Assets
0
0
4
3
0
6
(1)
0
(2)
146
172
285
307
189
166
56
76
46
46
46
0
0
15
17
17
93
0
461
459
384
384
191
0
0
0
24
0
0
0
0
2
Total Other Income
81
135
118
122
145
55
105
146
113
121
38
(3)
2
(187)
(140)
(175)
(195)
8
6
212
223
196
197
49
36
156
264
401
1 503
1 590
2 063
1 900
1 057
915
462
217
170
326
333
388
488
Pre-Tax Income
2 457
N/A
3 710
+51%
3 922
+6%
5 020
+28%
5 944
+18%
6 256
+5%
6 109
-2%
5 282
-14%
4 122
-22%
5 753
+40%
6 131
+7%
6 779
+11%
7 086
+5%
5 176
-27%
4 872
-6%
3 839
-21%
3 856
+0%
4 816
+25%
4 612
-4%
4 463
-3%
5 455
+22%
3 987
-27%
6 018
+51%
9 419
+57%
9 271
-2%
11 633
+25%
12 652
+9%
8 760
-31%
10 256
+17%
11 971
+17%
9 382
-22%
12 528
+34%
13 002
+4%
12 546
-4%
15 659
+25%
15 410
-2%
12 918
-16%
11 753
-9%
10 782
-8%
12 031
+12%
13 883
+15%
Net Income
Tax Provision
(1 167)
(1 474)
(1 534)
(1 988)
(2 302)
(2 458)
(2 304)
(1 932)
(1 519)
(1 979)
(2 199)
(2 330)
(2 403)
(1 831)
(1 649)
(1 526)
(1 527)
(1 812)
(1 860)
(1 597)
(1 879)
(1 416)
(2 037)
(3 129)
(3 093)
(3 823)
(4 103)
(2 851)
(3 266)
(3 783)
(3 002)
(4 018)
(4 167)
(3 900)
(4 843)
(4 744)
(3 876)
(3 672)
(3 388)
(3 587)
(4 368)
Income from Continuing Operations
1 290
2 236
2 388
3 032
3 642
3 798
3 805
3 350
2 603
3 774
3 932
4 449
4 683
3 345
3 223
2 313
2 329
3 004
2 752
2 866
3 576
2 571
3 981
6 290
6 178
7 810
8 549
5 909
6 990
8 188
6 380
8 510
8 835
8 646
10 816
10 666
9 042
8 081
7 394
8 444
9 515
Income to Minority Interest
(73)
(67)
(85)
(68)
(80)
(78)
5
10
20
(3)
(84)
(90)
(97)
(89)
(45)
(25)
(5)
11
(23)
(70)
(102)
(97)
(178)
(99)
(204)
(266)
(226)
(295)
(161)
(160)
(111)
(102)
(162)
(120)
(245)
(46)
73
80
325
(47)
(60)
Net Income (Common)
1 215
N/A
2 169
+79%
2 302
+6%
2 963
+29%
3 560
+20%
3 719
+4%
3 809
+2%
3 361
-12%
2 625
-22%
3 772
+44%
3 849
+2%
4 358
+13%
4 585
+5%
3 255
-29%
3 177
-2%
2 287
-28%
2 322
+2%
3 014
+30%
2 728
-9%
2 795
+2%
3 473
+24%
2 472
-29%
3 802
+54%
6 190
+63%
5 974
-3%
7 543
+26%
8 322
+10%
5 613
-33%
6 828
+22%
8 028
+18%
6 269
-22%
8 406
+34%
8 671
+3%
8 524
-2%
10 568
+24%
10 619
+0%
9 115
-14%
8 161
-10%
7 718
-5%
8 395
+9%
9 453
+13%
EPS (Diluted)
63.94
N/A
114.15
+79%
121.15
+6%
156.93
+30%
187.36
+19%
195.73
+4%
200.47
+2%
177.28
-12%
138.15
-22%
198.52
+44%
202.57
+2%
233.32
+15%
241.31
+3%
171.31
-29%
167.21
-2%
122.52
-27%
122.21
0%
158.63
+30%
145.41
-8%
149.09
+3%
184.56
+24%
130.19
-29%
200.25
+54%
326.74
+63%
314.62
-4%
397.06
+26%
438.04
+10%
295.49
-33%
359.41
+22%
422.57
+18%
329.98
-22%
442.45
+34%
456.4
+3%
448.12
-2%
555.47
+24%
558.36
+1%
479.07
-14%
428.93
-10%
405.7
-5%
440.99
+9%
475.93
+8%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 180,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.