JGC Holdings Corp
TSE:1963

Watchlist Manager
JGC Holdings Corp Logo
JGC Holdings Corp
TSE:1963
Watchlist
Price: 1 281.5 JPY -3.17% Market Closed
Market Cap: 332.7B JPY
Have any thoughts about
JGC Holdings Corp?
Write Note

Relative Value

The Relative Value of one JGC Holdings Corp stock under the Base Case scenario is 905.52 JPY. Compared to the current market price of 1 281.5 JPY, JGC Holdings Corp is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
905.52 JPY
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
69
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9
Forward
0.4
vs History
vs Industry
32
Median 3Y
12.9
Median 5Y
13.6
Industry
15.3
Forward
10.1
vs History
49
vs Industry
11
Median 3Y
8.8
Median 5Y
5.9
Industry
9
vs History
30
vs Industry
19
Median 3Y
6.6
Median 5Y
4.7
Industry
13.2
vs History
57
vs Industry
58
Median 3Y
1
Median 5Y
0.8
Industry
1.2
vs History
vs Industry
92
Median 3Y
0.2
Median 5Y
0.1
Industry
1.1
Forward
-0
vs History
vs Industry
70
Median 3Y
1.9
Median 5Y
1.6
Industry
5.2
vs History
47
vs Industry
70
Median 3Y
2.8
Median 5Y
2.5
Industry
9.7
Forward
-0.6
vs History
79
vs Industry
66
Median 3Y
3.6
Median 5Y
2.8
Industry
12.4
vs History
vs Industry
59
Median 3Y
1.4
Median 5Y
1.2
Industry
10.1
vs History
vs Industry
47
Median 3Y
1.4
Median 5Y
1.4
Industry
12.5
vs History
vs Industry
91
Median 3Y
0.3
Median 5Y
0.2
Industry
0.8

Multiples Across Competitors

Competitors Multiples
JGC Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
JGC Holdings Corp
TSE:1963
309.7B JPY 0.4 -40.5 2.5 1.2
FR
Vinci SA
PAR:DG
57.2B EUR 0.8 12.4 6.3 9.2
IN
Larsen and Toubro Ltd
F:LTO
55.3B EUR 2 36.2 20.8 24.8
IN
Larsen & Toubro Ltd
NSE:LT
4.9T INR 2 36 20.8 24.7
US
Quanta Services Inc
NYSE:PWR
45.4B USD 2 56 25.7 40.8
CN
China State Construction Engineering Corp Ltd
SSE:601668
231.8B CNY 0.1 4.6 7.2 7.2
NL
Ferrovial SE
AEX:FER
30.1B EUR 3.4 39.8 31.6 48.7
ES
Ferrovial SA
MAD:FER
29.9B EUR 3.4 39.6 31.5 48.4
US
EMCOR Group Inc
NYSE:EME
21.9B USD 1.5 23.6 15.2 16.7
CA
WSP Global Inc
TSX:WSP
30.6B CAD 2 47.4 16.1 25.1
CN
China Railway Group Ltd
SSE:601390
144B CNY 0.1 5 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
JGC Holdings Corp
TSE:1963
Average EV/EBITDA: 17.1
2.5
N/A N/A
FR
Vinci SA
PAR:DG
6.3
6%
1
IN
Larsen and Toubro Ltd
F:LTO
20.8
20%
1
IN
Larsen & Toubro Ltd
NSE:LT
20.8
20%
1
US
Quanta Services Inc
NYSE:PWR
25.7
20%
1.3
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.2
10%
0.7
NL
Ferrovial SE
AEX:FER
31.6
19%
1.7
ES
Ferrovial SA
MAD:FER
31.5
19%
1.7
US
EMCOR Group Inc
NYSE:EME
15.2
18%
0.8
CA
WSP Global Inc
TSX:WSP
16.1
12%
1.3
CN
China Railway Group Ltd
SSE:601390
10.8
12%
0.9