K

Kyudenko Corp
TSE:1959

Watchlist Manager
Kyudenko Corp
TSE:1959
Watchlist
Price: 5 516 JPY -0.11% Market Closed
Market Cap: 390.2B JPY
Have any thoughts about
Kyudenko Corp?
Write Note

Intrinsic Value

The intrinsic value of one Kyudenko Corp stock under the Base Case scenario is 6 947.54 JPY. Compared to the current market price of 5 516 JPY, Kyudenko Corp is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6 947.54 JPY
Undervaluation 21%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kyudenko Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Kyudenko Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Kyudenko Corp?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Construction Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Kyudenko Corp

Provide an overview of the primary business activities
of Kyudenko Corp.

What unique competitive advantages
does Kyudenko Corp hold over its rivals?

What risks and challenges
does Kyudenko Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kyudenko Corp.

Provide P/S
for Kyudenko Corp.

Provide P/E
for Kyudenko Corp.

Provide P/OCF
for Kyudenko Corp.

Provide P/FCFE
for Kyudenko Corp.

Provide P/B
for Kyudenko Corp.

Provide EV/S
for Kyudenko Corp.

Provide EV/GP
for Kyudenko Corp.

Provide EV/EBITDA
for Kyudenko Corp.

Provide EV/EBIT
for Kyudenko Corp.

Provide EV/OCF
for Kyudenko Corp.

Provide EV/FCFF
for Kyudenko Corp.

Provide EV/IC
for Kyudenko Corp.

Show me price targets
for Kyudenko Corp made by professional analysts.

What are the Revenue projections
for Kyudenko Corp?

How accurate were the past Revenue estimates
for Kyudenko Corp?

What are the Net Income projections
for Kyudenko Corp?

How accurate were the past Net Income estimates
for Kyudenko Corp?

What are the EPS projections
for Kyudenko Corp?

How accurate were the past EPS estimates
for Kyudenko Corp?

What are the EBIT projections
for Kyudenko Corp?

How accurate were the past EBIT estimates
for Kyudenko Corp?

Compare the revenue forecasts
for Kyudenko Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kyudenko Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kyudenko Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kyudenko Corp compared to its peers.

Compare the P/E ratios
of Kyudenko Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Kyudenko Corp with its peers.

Analyze the financial leverage
of Kyudenko Corp compared to its main competitors.

Show all profitability ratios
for Kyudenko Corp.

Provide ROE
for Kyudenko Corp.

Provide ROA
for Kyudenko Corp.

Provide ROIC
for Kyudenko Corp.

Provide ROCE
for Kyudenko Corp.

Provide Gross Margin
for Kyudenko Corp.

Provide Operating Margin
for Kyudenko Corp.

Provide Net Margin
for Kyudenko Corp.

Provide FCF Margin
for Kyudenko Corp.

Show all solvency ratios
for Kyudenko Corp.

Provide D/E Ratio
for Kyudenko Corp.

Provide D/A Ratio
for Kyudenko Corp.

Provide Interest Coverage Ratio
for Kyudenko Corp.

Provide Altman Z-Score Ratio
for Kyudenko Corp.

Provide Quick Ratio
for Kyudenko Corp.

Provide Current Ratio
for Kyudenko Corp.

Provide Cash Ratio
for Kyudenko Corp.

What is the historical Revenue growth
over the last 5 years for Kyudenko Corp?

What is the historical Net Income growth
over the last 5 years for Kyudenko Corp?

What is the current Free Cash Flow
of Kyudenko Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kyudenko Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kyudenko Corp

Current Assets 292.6B
Cash & Short-Term Investments 88.6B
Receivables 139.9B
Other Current Assets 64.1B
Non-Current Assets 183.6B
Long-Term Investments 78.1B
PP&E 78.6B
Intangibles 4.1B
Other Non-Current Assets 22.8B
Current Liabilities 165.6B
Accounts Payable 94B
Other Current Liabilities 71.7B
Non-Current Liabilities 18.4B
Long-Term Debt 6.5B
Other Non-Current Liabilities 12B
Efficiency

Earnings Waterfall
Kyudenko Corp

Revenue
490B JPY
Cost of Revenue
-419.3B JPY
Gross Profit
70.7B JPY
Operating Expenses
-27.2B JPY
Operating Income
43.5B JPY
Other Expenses
-12B JPY
Net Income
31.5B JPY

Free Cash Flow Analysis
Kyudenko Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kyudenko Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive 1-Year Revenue Growth
Positive Gross Profit
52/100
Profitability
Score

Kyudenko Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kyudenko Corp's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

85/100
Solvency
Score

Kyudenko Corp's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kyudenko Corp

Wall Street analysts forecast Kyudenko Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kyudenko Corp is 7 242 JPY with a low forecast of 6 060 JPY and a high forecast of 9 555 JPY.

Lowest
Price Target
6 060 JPY
10% Upside
Average
Price Target
7 242 JPY
31% Upside
Highest
Price Target
9 555 JPY
73% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Kyudenko Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kyudenko Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kyudenko Corp

Country

Japan

Industry

Construction

Market Cap

390.2B JPY

Dividend Yield

2.36%

Description

Kyudenko Corp. engages in the design, construction, administration, and maintenance works of facilities. The company is headquartered in Fukuoka, Fukuoka-Ken and currently employs 10,092 full-time employees. The Facilities Engineering segment is engaged in the design and construction of electric works, including power distribution lines, interior wiring and electrical communications works, in addition to the conditioning pipe works, such as air-conditioning, cooling and heating, plumbing sanitary and water treatment works.

Contact

FUKUOKA-KEN
Fukuoka
1-23-35, Nanokawa, Minami-ku
+81925231691.0
www.kyudenko.co.jp

IPO

1968-11-01

Employees

10 092

Officers

Executive Chairman
Mr. Ichirou Fujii
President, CEO & Representative Director
Mr. Kazuyuki Ishibashi
Senior Managing Executive Officer & Director
Mr. Keizo Fukui
Sr. Managing Exec. Officer, Representative of Tokyo Head Office, Head of Technical Div. & Director
Tomoyuki Oshima
Senior Managing Executive Officer & GM of Sales Division
Mr. Yasuhiro Yamamoto
Executive VP & Representative Director
Mr. Masaaki Jono
Show More
Senior Managing Executive Officer
Mr. Tadatsugu Kitagawa
Senior Managing Executive Officer, Chief of Technical Department of Material Matters & Director
Mr. Kazuhiro Suyama
Managing Executive Officer & Fukuoka Branch Manager
Ryoji Manabe
Managing Executive Officer & Chief of Electric Power Division of Safety Matters
Mr. Takahiro Sotobori
Show Less

See Also

Discover More
What is the Intrinsic Value of one Kyudenko Corp stock?

The intrinsic value of one Kyudenko Corp stock under the Base Case scenario is 6 947.54 JPY.

Is Kyudenko Corp stock undervalued or overvalued?

Compared to the current market price of 5 516 JPY, Kyudenko Corp is Undervalued by 21%.

Back to Top